Capital A Berhad (5099) - Net Assets
Based on the latest financial reports, Capital A Berhad (5099) has net assets worth RM937.39 Million MYR (≈ $235.35 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM7.39 Billion ≈ $1.86 Billion USD) and total liabilities (RM6.46 Billion ≈ $1.62 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5099 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM937.39 Million |
| % of Total Assets | 12.68% |
| Annual Growth Rate | -4.38% |
| 5-Year Change | N/A |
| 10-Year Change | -85.86% |
| Growth Volatility | 69.22 |
Capital A Berhad - Net Assets Trend (2007–2025)
This chart illustrates how Capital A Berhad's net assets have evolved over time, based on quarterly financial data. See 5099 defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Capital A Berhad (2007–2025)
The table below shows the annual net assets of Capital A Berhad from 2007 to 2025. For live valuation and market cap data, see 5099 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM937.39 Million ≈ $235.35 Million |
+109.36% |
| 2024-12-31 | RM-10.01 Billion ≈ $-2.51 Billion |
+5.74% |
| 2023-12-31 | RM-10.62 Billion ≈ $-2.67 Billion |
-11.64% |
| 2022-12-31 | RM-9.52 Billion ≈ $-2.39 Billion |
-48.17% |
| 2021-12-31 | RM-6.42 Billion ≈ $-1.61 Billion |
-79.92% |
| 2020-12-31 | RM-3.57 Billion ≈ $-896.26 Million |
-222.64% |
| 2019-12-31 | RM2.91 Billion ≈ $730.79 Million |
-52.94% |
| 2018-12-31 | RM6.19 Billion ≈ $1.55 Billion |
-7.82% |
| 2017-12-31 | RM6.71 Billion ≈ $1.68 Billion |
+1.24% |
| 2016-12-31 | RM6.63 Billion ≈ $1.66 Billion |
+48.91% |
| 2015-12-31 | RM4.45 Billion ≈ $1.12 Billion |
-2.29% |
| 2014-12-31 | RM4.56 Billion ≈ $1.14 Billion |
-8.92% |
| 2013-12-31 | RM5.00 Billion ≈ $1.26 Billion |
-15.27% |
| 2012-12-31 | RM5.90 Billion ≈ $1.48 Billion |
+46.22% |
| 2011-12-31 | RM4.04 Billion ≈ $1.01 Billion |
+10.86% |
| 2010-12-31 | RM3.64 Billion ≈ $914.12 Million |
+38.91% |
| 2009-12-31 | RM2.62 Billion ≈ $658.05 Million |
+63.25% |
| 2008-12-31 | RM1.61 Billion ≈ $403.10 Million |
-23.52% |
| 2007-12-31 | RM2.10 Billion ≈ $527.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Capital A Berhad's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 570.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM8.82 Billion | 908.76% |
| Other Comprehensive Income | RM7.50 Million | 0.77% |
| Total Equity | RM970.49 Million | 100.00% |
Capital A Berhad Competitors by Market Cap
The table below lists competitors of Capital A Berhad ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Taiyuan Lionhead Cement Co Ltd
SHG:600539
|
$482.63 Million |
|
ZYF Lopsking Aluminum Co Ltd
SHE:002333
|
$482.95 Million |
|
ACNB Corporation
NASDAQ:ACNB
|
$483.21 Million |
|
Shenzhen Mingdiao Decoration Co Ltd
SHE:002830
|
$483.39 Million |
|
United Faith Auto-Engineering Co. Ltd.
SHE:301112
|
$482.45 Million |
|
Beijing Hanbang Technology Corp
SHE:300449
|
$482.42 Million |
|
Prothena Corporation plc
NASDAQ:PRTA
|
$482.32 Million |
|
Allianz Ayudhya Capital Public Company Limited
BK:AYUD
|
$482.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Capital A Berhad's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -8,788,017,000 to 970,487,000, a change of 9,758,504,000.
- Net income of 13,033,555,000 contributed positively to equity growth.
- New share issuances of 9,604,000 increased equity.
- Other comprehensive income decreased equity by 790,813,000.
- Other factors decreased equity by 2,493,842,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM13.03 Billion | +1342.99% |
| Share Issuances | RM9.60 Million | +0.99% |
| Other Comprehensive Income | RM-790.81 Million | -81.49% |
| Other Changes | RM-2.49 Billion | -256.97% |
| Total Change | RM- | % |
Book Value vs Market Value Analysis
This analysis compares Capital A Berhad's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.92x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.63x to 1.92x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | RM0.68 | RM0.43 | x |
| 2009-12-31 | RM1.07 | RM0.43 | x |
| 2010-12-31 | RM1.31 | RM0.43 | x |
| 2011-12-31 | RM1.45 | RM0.43 | x |
| 2012-12-31 | RM2.12 | RM0.43 | x |
| 2013-12-31 | RM1.80 | RM0.43 | x |
| 2014-12-31 | RM1.64 | RM0.43 | x |
| 2015-12-31 | RM1.60 | RM0.43 | x |
| 2016-12-31 | RM2.38 | RM0.43 | x |
| 2017-12-31 | RM2.44 | RM0.43 | x |
| 2018-12-31 | RM2.33 | RM0.43 | x |
| 2019-12-31 | RM1.35 | RM0.43 | x |
| 2020-12-31 | RM-0.36 | RM0.43 | x |
| 2021-12-31 | RM-0.89 | RM0.43 | x |
| 2022-12-31 | RM-1.41 | RM0.43 | x |
| 2023-12-31 | RM-2.08 | RM0.43 | x |
| 2024-12-31 | RM-2.04 | RM0.43 | x |
| 2025-12-31 | RM0.22 | RM0.43 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Capital A Berhad utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1342.99%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 653.50%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 7.62x
- Recent ROE (1342.99%) is above the historical average (83.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -30.93% | -18.85% | 0.28x | 5.93x | RM-657.12 Million |
| 2009 | 19.32% | 16.16% | 0.27x | 4.35x | RM244.16 Million |
| 2010 | 29.15% | 26.88% | 0.30x | 3.64x | RM697.32 Million |
| 2011 | 13.76% | 12.35% | 0.32x | 3.45x | RM151.68 Million |
| 2012 | 31.03% | 37.03% | 0.30x | 2.84x | RM1.24 Billion |
| 2013 | 7.24% | 7.08% | 0.29x | 3.57x | RM-137.97 Million |
| 2014 | 1.82% | 1.53% | 0.26x | 4.54x | RM-372.67 Million |
| 2015 | 12.16% | 8.59% | 0.30x | 4.79x | RM95.96 Million |
| 2016 | 30.91% | 29.94% | 0.31x | 3.31x | RM1.39 Billion |
| 2017 | 20.24% | 16.77% | 0.45x | 2.69x | RM823.96 Million |
| 2018 | 25.27% | 18.49% | 0.57x | 2.38x | RM1.19 Billion |
| 2019 | -6.30% | -2.39% | 0.46x | 5.69x | RM-733.06 Million |
| 2020 | 0.00% | -188.04% | 0.16x | 0.00x | RM-5.77 Billion |
| 2021 | 0.00% | -202.64% | 0.09x | 0.00x | RM-3.38 Billion |
| 2022 | 0.00% | -51.33% | 0.32x | 0.00x | RM-2.73 Billion |
| 2023 | 0.00% | 2.29% | 0.52x | 0.00x | RM1.21 Billion |
| 2024 | 0.00% | -31.72% | 0.05x | 0.00x | RM403.69 Million |
| 2025 | 1342.99% | 653.50% | 0.27x | 7.62x | RM12.94 Billion |
Industry Comparison
This section compares Capital A Berhad's net assets metrics with peer companies in the Airlines industry.
Industry Context
- Industry: Airlines
- Average net assets among peers: $519,064,000
- Average return on equity (ROE) among peers: 36.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Capital A Berhad (5099) | RM937.39 Million | -30.93% | 6.89x | $482.63 Million |
| AirAsia X Bhd (5238) | $519.06 Million | 36.94% | 5.47x | $1.11 Billion |
About Capital A Berhad
Capital A Berhad, an investment holding company, engages travel and lifestyle businesses in Malaysia, the Philippines, Indonesia, Thailand, and internationally. It operates through Engineering, Move, Teleport, Santan, AirAsia Next, and Others segments. The company offers commercial air transport; management; engineering; renting of air transport equipment; drone training and related drone; and fr… Read more