XiDeLang Holdings Ltd (5156) - Net Assets
Based on the latest financial reports, XiDeLang Holdings Ltd (5156) has net assets worth RM1.15 Billion MYR (≈ $289.22 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.22 Billion ≈ $306.05 Million USD) and total liabilities (RM67.01 Million ≈ $16.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5156 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM1.15 Billion |
| % of Total Assets | 94.5% |
| Annual Growth Rate | 1.9% |
| 5-Year Change | -20.19% |
| 10-Year Change | -2.79% |
| Growth Volatility | 8.47 |
XiDeLang Holdings Ltd - Net Assets Trend (2012–2025)
This chart illustrates how XiDeLang Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Also explore XiDeLang Holdings Ltd total assets for the complete picture of this company's asset base.
Annual Net Assets for XiDeLang Holdings Ltd (2012–2025)
The table below shows the annual net assets of XiDeLang Holdings Ltd from 2012 to 2025. For live valuation and market cap data, see how much is XiDeLang Holdings Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM1.15 Billion ≈ $289.22 Million |
-10.10% |
| 2022-12-31 | RM1.28 Billion ≈ $321.70 Million |
-1.80% |
| 2021-12-31 | RM1.30 Billion ≈ $327.60 Million |
-9.75% |
| 2020-12-31 | RM1.45 Billion ≈ $363.00 Million |
+0.16% |
| 2019-12-31 | RM1.44 Billion ≈ $362.40 Million |
+2.46% |
| 2018-12-31 | RM1.41 Billion ≈ $353.72 Million |
+11.18% |
| 2017-12-31 | RM1.27 Billion ≈ $318.15 Million |
+1.33% |
| 2016-12-31 | RM1.25 Billion ≈ $313.98 Million |
+0.56% |
| 2015-12-31 | RM1.24 Billion ≈ $312.24 Million |
+4.95% |
| 2014-12-31 | RM1.19 Billion ≈ $297.51 Million |
+20.67% |
| 2013-12-31 | RM982.00 Million ≈ $246.55 Million |
+8.87% |
| 2012-12-31 | RM902.00 Million ≈ $226.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to XiDeLang Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 62.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM359.45 Million | 31.20% |
| Other Components | RM792.52 Million | 68.80% |
| Total Equity | RM1.15 Billion | 100.00% |
XiDeLang Holdings Ltd Competitors by Market Cap
The table below lists competitors of XiDeLang Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Westar Resources Ltd
AU:WSR
|
$2.66 Million |
|
Hansa Trust
LSE:HAN
|
$2.67 Million |
|
Prima Cakrawala Abadi PT
JK:PCAR
|
$2.67 Million |
|
AMMPOWER CORP.
F:601A
|
$2.67 Million |
|
LSL Property Services Plc
LSE:LSL
|
$2.66 Million |
|
JEMTEC Inc
V:JTC
|
$2.65 Million |
|
Staffing 360 Solutions Inc
NASDAQ:STAF
|
$2.65 Million |
|
EARTHS Energy Ltd
AU:EE1
|
$2.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in XiDeLang Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2025, total equity changed from 1,281,351,000 to 1,151,970,000, a change of -129,381,000 (-10.1%).
- Net loss of 84,638,000 reduced equity.
- Other factors decreased equity by 44,743,000.
Equity Change Factors (2022 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-84.64 Million | -7.35% |
| Other Changes | RM-44.74 Million | -3.88% |
| Total Change | RM- | -10.10% |
Book Value vs Market Value Analysis
This analysis compares XiDeLang Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.01x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | RM0.92 | RM0.01 | x |
| 2016-12-31 | RM0.93 | RM0.01 | x |
| 2017-12-31 | RM0.94 | RM0.01 | x |
| 2018-12-31 | RM0.78 | RM0.01 | x |
| 2019-12-31 | RM0.80 | RM0.01 | x |
| 2020-12-31 | RM0.68 | RM0.01 | x |
| 2021-12-31 | RM0.62 | RM0.01 | x |
| 2022-12-31 | RM0.61 | RM0.01 | x |
| 2025-12-31 | RM0.54 | RM0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently XiDeLang Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -7.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -25.38%
- • Asset Turnover: 0.27x
- • Equity Multiplier: 1.06x
- Recent ROE (-7.35%) is below the historical average (-1.78%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 0.55% | 1.25% | 0.39x | 1.13x | RM-117.57 Million |
| 2016 | 0.55% | 1.38% | 0.36x | 1.13x | RM-118.13 Million |
| 2017 | 1.31% | 3.06% | 0.39x | 1.11x | RM-110.13 Million |
| 2018 | 1.56% | 4.84% | 0.29x | 1.09x | RM-118.89 Million |
| 2019 | 2.40% | 5.52% | 0.41x | 1.07x | RM-109.75 Million |
| 2020 | -2.43% | -9.26% | 0.25x | 1.07x | RM-179.76 Million |
| 2021 | -10.81% | -31.76% | 0.29x | 1.16x | RM-271.48 Million |
| 2022 | -1.83% | -5.20% | 0.32x | 1.11x | RM-151.62 Million |
| 2025 | -7.35% | -25.38% | 0.27x | 1.06x | RM-199.84 Million |
Industry Comparison
This section compares XiDeLang Holdings Ltd's net assets metrics with peer companies in the Footwear & Accessories industry.
Industry Context
- Industry: Footwear & Accessories
- Average net assets among peers: $304,000,000
- Average return on equity (ROE) among peers: -13.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| XiDeLang Holdings Ltd (5156) | RM1.15 Billion | 0.55% | 0.06x | $2.66 Million |
| Sinaran Advance Group Bhd (5172) | $304.00 Million | -13.82% | 0.18x | $19.79 Million |
About XiDeLang Holdings Ltd
XiDeLang Holdings Ltd, an investment holding company, designs, manufactures, and markets sports shoes primarily in the Peoples' Republic of China. The company designs and markets sports apparel, accessories, and equipment. It also offers running, basketball, leisure, skating, and tennis shoes under the XiDeLang brand name. In addition, the company provides management services. XiDeLang Holdings L… Read more