XiDeLang Holdings Ltd (5156) - Net Assets

Latest as of December 2025: RM1.15 Billion MYR ≈ $289.22 Million USD

Based on the latest financial reports, XiDeLang Holdings Ltd (5156) has net assets worth RM1.15 Billion MYR (≈ $289.22 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.22 Billion ≈ $306.05 Million USD) and total liabilities (RM67.01 Million ≈ $16.82 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5156 asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets RM1.15 Billion
% of Total Assets 94.5%
Annual Growth Rate 1.9%
5-Year Change -20.19%
10-Year Change -2.79%
Growth Volatility 8.47

XiDeLang Holdings Ltd - Net Assets Trend (2012–2025)

This chart illustrates how XiDeLang Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Also explore XiDeLang Holdings Ltd total assets for the complete picture of this company's asset base.

Annual Net Assets for XiDeLang Holdings Ltd (2012–2025)

The table below shows the annual net assets of XiDeLang Holdings Ltd from 2012 to 2025. For live valuation and market cap data, see how much is XiDeLang Holdings Ltd worth.

Year Net Assets Change
2025-12-31 RM1.15 Billion
≈ $289.22 Million
-10.10%
2022-12-31 RM1.28 Billion
≈ $321.70 Million
-1.80%
2021-12-31 RM1.30 Billion
≈ $327.60 Million
-9.75%
2020-12-31 RM1.45 Billion
≈ $363.00 Million
+0.16%
2019-12-31 RM1.44 Billion
≈ $362.40 Million
+2.46%
2018-12-31 RM1.41 Billion
≈ $353.72 Million
+11.18%
2017-12-31 RM1.27 Billion
≈ $318.15 Million
+1.33%
2016-12-31 RM1.25 Billion
≈ $313.98 Million
+0.56%
2015-12-31 RM1.24 Billion
≈ $312.24 Million
+4.95%
2014-12-31 RM1.19 Billion
≈ $297.51 Million
+20.67%
2013-12-31 RM982.00 Million
≈ $246.55 Million
+8.87%
2012-12-31 RM902.00 Million
≈ $226.46 Million
--

Equity Component Analysis

This analysis shows how different components contribute to XiDeLang Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 62.1% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings RM359.45 Million 31.20%
Other Components RM792.52 Million 68.80%
Total Equity RM1.15 Billion 100.00%

XiDeLang Holdings Ltd Competitors by Market Cap

The table below lists competitors of XiDeLang Holdings Ltd ranked by their market capitalization.

Company Market Cap
Westar Resources Ltd
AU:WSR
$2.66 Million
Hansa Trust
LSE:HAN
$2.67 Million
Prima Cakrawala Abadi PT
JK:PCAR
$2.67 Million
AMMPOWER CORP.
F:601A
$2.67 Million
LSL Property Services Plc
LSE:LSL
$2.66 Million
JEMTEC Inc
V:JTC
$2.65 Million
Staffing 360 Solutions Inc
NASDAQ:STAF
$2.65 Million
EARTHS Energy Ltd
AU:EE1
$2.65 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in XiDeLang Holdings Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2022 to 2025, total equity changed from 1,281,351,000 to 1,151,970,000, a change of -129,381,000 (-10.1%).
  • Net loss of 84,638,000 reduced equity.
  • Other factors decreased equity by 44,743,000.

Equity Change Factors (2022 to 2025)

Factor Impact Contribution
Net Income RM-84.64 Million -7.35%
Other Changes RM-44.74 Million -3.88%
Total Change RM- -10.10%

Book Value vs Market Value Analysis

This analysis compares XiDeLang Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.01x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2015-12-31 RM0.92 RM0.01 x
2016-12-31 RM0.93 RM0.01 x
2017-12-31 RM0.94 RM0.01 x
2018-12-31 RM0.78 RM0.01 x
2019-12-31 RM0.80 RM0.01 x
2020-12-31 RM0.68 RM0.01 x
2021-12-31 RM0.62 RM0.01 x
2022-12-31 RM0.61 RM0.01 x
2025-12-31 RM0.54 RM0.01 x

Capital Efficiency Dashboard

This dashboard shows how efficiently XiDeLang Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -7.35%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -25.38%
  • • Asset Turnover: 0.27x
  • • Equity Multiplier: 1.06x
  • Recent ROE (-7.35%) is below the historical average (-1.78%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 0.55% 1.25% 0.39x 1.13x RM-117.57 Million
2016 0.55% 1.38% 0.36x 1.13x RM-118.13 Million
2017 1.31% 3.06% 0.39x 1.11x RM-110.13 Million
2018 1.56% 4.84% 0.29x 1.09x RM-118.89 Million
2019 2.40% 5.52% 0.41x 1.07x RM-109.75 Million
2020 -2.43% -9.26% 0.25x 1.07x RM-179.76 Million
2021 -10.81% -31.76% 0.29x 1.16x RM-271.48 Million
2022 -1.83% -5.20% 0.32x 1.11x RM-151.62 Million
2025 -7.35% -25.38% 0.27x 1.06x RM-199.84 Million

Industry Comparison

This section compares XiDeLang Holdings Ltd's net assets metrics with peer companies in the Footwear & Accessories industry.

Industry Context

  • Industry: Footwear & Accessories
  • Average net assets among peers: $304,000,000
  • Average return on equity (ROE) among peers: -13.82%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
XiDeLang Holdings Ltd (5156) RM1.15 Billion 0.55% 0.06x $2.66 Million
Sinaran Advance Group Bhd (5172) $304.00 Million -13.82% 0.18x $19.79 Million

About XiDeLang Holdings Ltd

KLSE:5156 Malaysia Footwear & Accessories
Market Cap
$2.66 Million
RM10.58 Million MYR
Market Cap Rank
#29566 Global
#963 in Malaysia
Share Price
RM0.01
Change (1 day)
+0.00%
52-Week Range
RM0.01 - RM0.02
All Time High
RM0.17
About

XiDeLang Holdings Ltd, an investment holding company, designs, manufactures, and markets sports shoes primarily in the Peoples' Republic of China. The company designs and markets sports apparel, accessories, and equipment. It also offers running, basketball, leisure, skating, and tennis shoes under the XiDeLang brand name. In addition, the company provides management services. XiDeLang Holdings L… Read more