Berjaya Food Bhd Net Assets
Berjaya Food Bhd net assets. Based on the latest financial reports, Berjaya Food Bhd (5196) has net assets worth RM80.34 Million MYR (≈ $20.17 Million USD) as of October 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM975.28 Million ≈ $244.86 Million USD) and total liabilities (RM894.94 Million ≈ $224.69 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See 5196 equity financing ratio to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM80.34 Million |
| % of Total Assets | 8.24% |
| Annual Growth Rate | 6.46% |
| 5-Year Change | -72.56% |
| 10-Year Change | -73.53% |
| Growth Volatility | 53.91 |
Net Assets of Berjaya Food Bhd (2010–2025)
Net assets of Berjaya Food Bhd from 2010 to 2025. This chart illustrates how Berjaya Food Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 5196 shareholders equity momentum to track the company's year-over-year net asset growth rate.
Annual Net Assets for Berjaya Food Bhd (2010–2025)
The table below shows the annual net assets of Berjaya Food Bhd from 2010 to 2025. For live market cap and overall valuation, see 5196 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-04-30 | RM102.84 Million ≈ $25.82 Million |
-73.80% |
| 2024-04-30 | RM392.46 Million ≈ $98.53 Million |
-19.52% |
| 2023-04-30 | RM487.67 Million ≈ $122.44 Million |
+0.62% |
| 2022-04-30 | RM484.67 Million ≈ $121.69 Million |
+29.34% |
| 2021-04-30 | RM374.72 Million ≈ $94.08 Million |
+12.43% |
| 2020-04-30 | RM333.31 Million ≈ $83.68 Million |
-8.76% |
| 2019-04-30 | RM365.33 Million ≈ $91.72 Million |
-5.65% |
| 2018-04-30 | RM387.19 Million ≈ $97.21 Million |
+3.44% |
| 2017-04-30 | RM374.33 Million ≈ $93.98 Million |
-3.65% |
| 2016-04-30 | RM388.50 Million ≈ $97.54 Million |
+0.18% |
| 2015-04-30 | RM387.79 Million ≈ $97.36 Million |
+139.16% |
| 2014-04-30 | RM162.15 Million ≈ $40.71 Million |
+12.73% |
| 2013-04-30 | RM143.83 Million ≈ $36.11 Million |
+145.43% |
| 2012-04-30 | RM58.60 Million ≈ $14.71 Million |
+15.38% |
| 2011-04-30 | RM50.79 Million ≈ $12.75 Million |
+26.39% |
| 2010-04-30 | RM40.19 Million ≈ $10.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Berjaya Food Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2505200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Berjaya Food Bhd Net Assets Breakdown (April 2025)
Berjaya Food Bhd net assets breakdown by equity component as of April 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM257.92 Million | 254.88% |
| Total Equity | RM101.19 Million | 100.00% |
Berjaya Food Bhd Competitors by Market Cap
The table below lists competitors of Berjaya Food Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GIIR Inc
KO:035000
|
$68.76 Million |
|
Scana ASA
OL:SCANA
|
$68.77 Million |
|
West Vault Mining
V:WVM
|
$68.80 Million |
|
Ekinops SA
PA:EKI
|
$68.83 Million |
|
Tan Chong Motor Holdings Bhd
KLSE:4405
|
$68.71 Million |
|
Thai Mitsuwa Public Company Limited
BK:TMW
|
$68.71 Million |
|
Oncoinvent ASA
OL:KLDVK
|
$68.70 Million |
|
Saunders International Ltd
AU:SND
|
$68.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Berjaya Food Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 393,914,000 to 101,191,000, a change of -292,723,000 (-74.3%).
- Net loss of 286,994,000 reduced equity.
- Share repurchases of 4,059,000 reduced equity.
- Other factors decreased equity by 1,670,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-286.99 Million | -283.62% |
| Share Repurchases | RM4.06 Million | -4.01% |
| Other Changes | RM-1.67 Million | -1.65% |
| Total Change | RM- | -74.31% |
Book Value vs Market Value Analysis
This analysis compares Berjaya Food Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.54x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.37x to 2.54x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2010-04-30 | RM0.04 | RM0.15 | x |
| 2011-04-30 | RM0.05 | RM0.15 | x |
| 2012-04-30 | RM0.08 | RM0.15 | x |
| 2013-04-30 | RM0.10 | RM0.15 | x |
| 2014-04-30 | RM0.10 | RM0.15 | x |
| 2015-04-30 | RM0.24 | RM0.15 | x |
| 2016-04-30 | RM0.21 | RM0.15 | x |
| 2017-04-30 | RM0.21 | RM0.15 | x |
| 2018-04-30 | RM0.20 | RM0.15 | x |
| 2019-04-30 | RM0.20 | RM0.15 | x |
| 2020-04-30 | RM0.19 | RM0.15 | x |
| 2021-04-30 | RM0.21 | RM0.15 | x |
| 2022-04-30 | RM0.27 | RM0.15 | x |
| 2023-04-30 | RM0.28 | RM0.15 | x |
| 2024-04-30 | RM0.22 | RM0.15 | x |
| 2025-04-30 | RM0.06 | RM0.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Berjaya Food Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -283.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -59.86%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 10.22x
- Recent ROE (-283.62%) is below the historical average (-6.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 21.60% | 14.37% | 1.21x | 1.24x | RM4.66 Million |
| 2011 | 20.07% | 14.17% | 1.12x | 1.27x | RM5.11 Million |
| 2012 | 19.84% | 12.56% | 1.12x | 1.42x | RM5.52 Million |
| 2013 | 13.05% | 15.28% | 0.73x | 1.17x | RM4.35 Million |
| 2014 | 13.93% | 15.08% | 0.78x | 1.18x | RM6.39 Million |
| 2015 | 45.02% | 47.13% | 0.53x | 1.81x | RM138.13 Million |
| 2016 | 5.33% | 3.84% | 0.74x | 1.87x | RM-18.66 Million |
| 2017 | 2.92% | 1.89% | 0.77x | 2.01x | RM-27.76 Million |
| 2018 | 0.30% | 0.18% | 0.79x | 2.11x | RM-37.41 Million |
| 2019 | 6.67% | 3.09% | 0.92x | 2.34x | RM-12.16 Million |
| 2020 | -5.88% | -3.09% | 0.51x | 3.69x | RM-52.88 Million |
| 2021 | 12.54% | 6.57% | 0.61x | 3.13x | RM9.54 Million |
| 2022 | 25.59% | 12.51% | 0.75x | 2.74x | RM76.01 Million |
| 2023 | 20.97% | 9.27% | 0.77x | 2.93x | RM54.09 Million |
| 2024 | -23.08% | -12.11% | 0.53x | 3.59x | RM-130.31 Million |
| 2025 | -283.62% | -59.86% | 0.46x | 10.22x | RM-297.11 Million |
Industry Comparison
This section compares Berjaya Food Bhd's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $247,442,032
- Average return on equity (ROE) among peers: 1.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Berjaya Food Bhd (5196) | RM80.34 Million | 21.60% | 11.14x | $68.73 Million |
| Focus Dynamics Group Bhd (0116) | $164.60 Million | -45.21% | 0.42x | $8.00 Million |
| Oversea Enterprise Bhd (0153) | $59.19 Million | -8.09% | 0.22x | $19.93 Million |
| Oriental Kopi Holdings Berhad (0338) | $33.98 Million | 58.94% | 2.26x | $411.75 Million |
| Sino Hua-An International Bhd (2739) | $732.00 Million | 0.27% | 0.08x | $1.84 Million |
About Berjaya Food Bhd
Berjaya Food Berhad, an investment holding company, develops and operates restaurants, café chains, and retail outlets in Malaysia, other Southeast Asian countries, and Nordic countries. The company operates a chain of Kenny Rogers Roasters (KRR) restaurants in Malaysia; Starbucks stores; and food and beverages outlets in Denmark, Iceland, and Finland. It also offers soy-based beverages and local… Read more