CJ Century Logistics Holdings Bhd (7117) - Net Assets
Based on the latest financial reports, CJ Century Logistics Holdings Bhd (7117) has net assets worth RM448.87 Million MYR (≈ $112.70 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM736.02 Million ≈ $184.79 Million USD) and total liabilities (RM287.14 Million ≈ $72.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CJ Century Logistics Holdings Bhd (7117) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM448.87 Million |
| % of Total Assets | 60.99% |
| Annual Growth Rate | 5.97% |
| 5-Year Change | 6.6% |
| 10-Year Change | 52.88% |
| Growth Volatility | 8.83 |
CJ Century Logistics Holdings Bhd - Net Assets Trend (2012–2024)
This chart illustrates how CJ Century Logistics Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 7117 total assets for the complete picture of this company's asset base.
Annual Net Assets for CJ Century Logistics Holdings Bhd (2012–2024)
The table below shows the annual net assets of CJ Century Logistics Holdings Bhd from 2012 to 2024. For live valuation and market cap data, see market value of CJ Century Logistics Holdings Bhd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM443.36 Million ≈ $111.31 Million |
-1.69% |
| 2023-12-31 | RM450.97 Million ≈ $113.22 Million |
+1.50% |
| 2022-12-31 | RM444.30 Million ≈ $111.55 Million |
+5.39% |
| 2021-12-31 | RM421.59 Million ≈ $105.85 Million |
+1.37% |
| 2020-12-31 | RM415.90 Million ≈ $104.42 Million |
+31.67% |
| 2019-12-31 | RM315.86 Million ≈ $79.30 Million |
-2.20% |
| 2018-12-31 | RM322.95 Million ≈ $81.08 Million |
+1.17% |
| 2017-12-31 | RM319.23 Million ≈ $80.15 Million |
+5.89% |
| 2016-12-31 | RM301.49 Million ≈ $75.69 Million |
+3.96% |
| 2015-12-31 | RM290.00 Million ≈ $72.81 Million |
+7.01% |
| 2014-12-31 | RM271.00 Million ≈ $68.04 Million |
+6.69% |
| 2013-12-31 | RM254.00 Million ≈ $63.77 Million |
+14.93% |
| 2012-12-31 | RM221.00 Million ≈ $55.49 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CJ Century Logistics Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 39.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM148.84 Million | 33.62% |
| Other Components | RM293.86 Million | 66.38% |
| Total Equity | RM442.70 Million | 100.00% |
CJ Century Logistics Holdings Bhd Competitors by Market Cap
The table below lists competitors of CJ Century Logistics Holdings Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Times Guaranty Limited
NSE:TIMESGTY
|
$24.11 Million |
|
Globe Industries Corp
TW:1324
|
$24.14 Million |
|
UTStarcom Holdings Corp
NASDAQ:UTSI
|
$24.15 Million |
|
GREMI MEDIA S.A. ZY 4
F:4C8
|
$24.17 Million |
|
Sin-Kung Logistics Berhad
KLSE:0305
|
$24.10 Million |
|
Kainos Medicine Inc
KQ:284620
|
$24.10 Million |
|
Maggie Beer Holdings Ltd
AU:MBH
|
$24.09 Million |
|
Bartronics India Limited
NSE:ASMS
|
$24.08 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CJ Century Logistics Holdings Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 450,212,000 to 442,697,000, a change of -7,515,000 (-1.7%).
- Net loss of 7,540,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-7.54 Million | -1.7% |
| Other Changes | RM25.00K | +0.01% |
| Total Change | RM- | -1.67% |
Book Value vs Market Value Analysis
This analysis compares CJ Century Logistics Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.22x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.78 | RM0.17 | x |
| 2017-12-31 | RM0.81 | RM0.17 | x |
| 2018-12-31 | RM0.83 | RM0.17 | x |
| 2019-12-31 | RM0.81 | RM0.17 | x |
| 2020-12-31 | RM0.71 | RM0.17 | x |
| 2021-12-31 | RM0.72 | RM0.17 | x |
| 2022-12-31 | RM0.76 | RM0.17 | x |
| 2023-12-31 | RM0.77 | RM0.17 | x |
| 2024-12-31 | RM0.76 | RM0.17 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CJ Century Logistics Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.70%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.09%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 1.66x
- Recent ROE (-1.70%) is below the historical average (2.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 6.69% | 6.72% | 0.69x | 1.44x | RM-9.98 Million |
| 2017 | 4.77% | 5.17% | 0.69x | 1.35x | RM-16.70 Million |
| 2018 | 3.03% | 2.44% | 0.74x | 1.69x | RM-22.51 Million |
| 2019 | -2.38% | -1.53% | 0.80x | 1.94x | RM-39.12 Million |
| 2020 | 0.22% | 0.16% | 0.72x | 1.98x | RM-40.67 Million |
| 2021 | 1.59% | 0.80% | 1.08x | 1.85x | RM-35.44 Million |
| 2022 | 6.34% | 3.03% | 1.21x | 1.73x | RM-16.28 Million |
| 2023 | 2.61% | 1.59% | 0.98x | 1.67x | RM-33.28 Million |
| 2024 | -1.70% | -1.09% | 0.94x | 1.66x | RM-51.81 Million |
Industry Comparison
This section compares CJ Century Logistics Holdings Bhd's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $244,539,427
- Average return on equity (ROE) among peers: 15.95%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CJ Century Logistics Holdings Bhd (7117) | RM448.87 Million | 6.69% | 0.64x | $24.11 Million |
| Ancom Logistics Bhd (0048) | $23.09 Million | -1.56% | 1.14x | $8.32 Million |
| GD Express Carrier Bhd (0078) | $141.36 Million | 20.02% | 0.34x | $179.61 Million |
| Straits Inter Logistics Bhd (0080) | $11.23 Million | 0.43% | 0.07x | $8.74 Million |
| Tri-Mode System M Bhd (0199) | $34.76 Million | 17.25% | 1.36x | $7.09 Million |
| KGW Group Berhad (0282) | $3.63 Million | 59.95% | 2.88x | $12.12 Million |
| AGX Group Berhad (0299) | $5.29 Million | 10.57% | 12.50x | $43.47 Million |
| Sin-Kung Logistics Berhad (0305) | $27.71 Million | 33.86% | 2.09x | $24.10 Million |
| Harbour Link Group Bhd (2062) | $347.22 Million | 8.25% | 0.75x | $143.10 Million |
| POS Malaysia&Services Holdings Bhd (4634) | $1.12 Billion | 5.66% | 0.68x | $60.92 Million |
| Tasco Bhd (5140) | $735.50 Million | 5.09% | 1.60x | $81.35 Million |
About CJ Century Logistics Holdings Bhd
CJ Century Logistics Holdings Berhad, an investment holding company, provides logistics solutions in Malaysia. It operates through two segments: Total Logistics Services and Procurement Logistics Services. The company offers integrated logistics services, including contract logistics, freight forwarding, transportation and distribution, and supply chain management consulting; and oil logistics se… Read more