D O Green Technologies Bhd (7204) - Net Assets

Latest as of September 2025: RM787.37 Million MYR ≈ $197.68 Million USD

Based on the latest financial reports, D O Green Technologies Bhd (7204) has net assets worth RM787.37 Million MYR (≈ $197.68 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.60 Billion ≈ $401.48 Million USD) and total liabilities (RM811.73 Million ≈ $203.80 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is D O Green Technologies Bhd's equity to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets RM787.37 Million
% of Total Assets 49.24%
Annual Growth Rate 11.15%
5-Year Change 115.8%
10-Year Change 262.77%
Growth Volatility 23.16

D O Green Technologies Bhd - Net Assets Trend (2006–2024)

This chart illustrates how D O Green Technologies Bhd's net assets have evolved over time, based on quarterly financial data. See D O Green Technologies Bhd (7204) defensive interval to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for D O Green Technologies Bhd (2006–2024)

The table below shows the annual net assets of D O Green Technologies Bhd from 2006 to 2024. For live valuation and market cap data, see how much is D O Green Technologies Bhd worth.

Year Net Assets Change
2024-12-31 RM971.65 Million
≈ $243.95 Million		 +2.91%
2023-12-31 RM944.17 Million
≈ $237.05 Million		 +7.56%
2022-12-31 RM877.78 Million
≈ $220.38 Million		 +7.84%
2021-12-31 RM813.98 Million
≈ $204.36 Million		 +80.78%
2020-12-31 RM450.25 Million
≈ $113.04 Million		 +16.31%
2019-12-31 RM387.12 Million
≈ $97.19 Million		 +9.88%
2018-12-31 RM352.33 Million
≈ $88.46 Million		 +11.06%
2017-12-31 RM317.23 Million
≈ $79.65 Million		 +10.01%
2016-12-31 RM288.38 Million
≈ $72.40 Million		 +7.67%
2015-12-31 RM267.84 Million
≈ $67.25 Million		 +51.33%
2014-12-31 RM177.00 Million
≈ $44.44 Million		 +7.31%
2013-12-31 RM164.94 Million
≈ $41.41 Million		 -6.66%
2012-12-31 RM176.71 Million
≈ $44.37 Million		 +0.07%
2011-12-31 RM176.60 Million
≈ $44.34 Million		 +7.16%
2010-12-31 RM164.80 Million
≈ $41.38 Million		 -35.29%
2009-12-31 RM254.67 Million
≈ $63.94 Million		 +13.45%
2008-12-31 RM224.48 Million
≈ $56.36 Million		 +33.19%
2007-12-31 RM168.54 Million
≈ $42.31 Million		 +16.27%
2006-12-31 RM144.96 Million
≈ $36.39 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to D O Green Technologies Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 212.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings RM133.87 Million 14.70%
Common Stock RM474.21 Million 52.09%
Other Comprehensive Income RM73.62 Million 8.09%
Other Components RM228.67 Million 25.12%
Total Equity RM910.37 Million 100.00%

D O Green Technologies Bhd Competitors by Market Cap

The table below lists competitors of D O Green Technologies Bhd ranked by their market capitalization.

Company Market Cap
Torque Metals Ltd
AU:TOR
 $123.07 Million
Pioneer Floating Rate Trust
NYSE:PHD
 $123.13 Million
DIO Corporation
KQ:039840
 $123.22 Million
Spigen Korea Co. Ltd
KQ:192440
 $123.22 Million
CSU Digital S.A.
SA:CSUD3
 $122.92 Million
Carbios
PA:ALCRB
 $122.88 Million
Jindal Photo Limited
NSE:JINDALPHOT
 $122.87 Million
Tesoro Gold Ltd
AU:TSO
 $122.86 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in D O Green Technologies Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 885,637,000 to 910,366,000, a change of 24,729,000 (2.8%).
  • Net income of 39,501,000 contributed positively to equity growth.
  • Dividend payments of 9,696,000 reduced retained earnings.
  • Share repurchases of 4,139,000 reduced equity.
  • New share issuances of 4,139,000 increased equity.
  • Other comprehensive income decreased equity by 9,734,001.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income RM39.50 Million +4.34%
Dividends Paid RM9.70 Million -1.07%
Share Repurchases RM4.14 Million -0.45%
Share Issuances RM4.14 Million +0.45%
Other Comprehensive Income RM-9.73 Million -1.07%
Other Changes RM4.66 Million +0.51%
Total Change RM- 2.79%

Book Value vs Market Value Analysis

This analysis compares D O Green Technologies Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.70x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 1.99x to 0.70x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-12-31 RM0.20 RM0.40 x
2007-12-31 RM0.23 RM0.40 x
2008-12-31 RM0.24 RM0.40 x
2009-12-31 RM0.26 RM0.40 x
2010-12-31 RM0.14 RM0.40 x
2011-12-31 RM0.14 RM0.40 x
2012-12-31 RM0.13 RM0.40 x
2013-12-31 RM0.12 RM0.40 x
2014-12-31 RM0.13 RM0.40 x
2015-12-31 RM0.19 RM0.40 x
2016-12-31 RM0.19 RM0.40 x
2017-12-31 RM0.21 RM0.40 x
2018-12-31 RM0.23 RM0.40 x
2019-12-31 RM0.24 RM0.40 x
2020-12-31 RM0.27 RM0.40 x
2021-12-31 RM0.49 RM0.40 x
2022-12-31 RM0.51 RM0.40 x
2023-12-31 RM0.55 RM0.40 x
2024-12-31 RM0.56 RM0.40 x

Capital Efficiency Dashboard

This dashboard shows how efficiently D O Green Technologies Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 4.34%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 3.68%
  • • Asset Turnover: 0.59x
  • • Equity Multiplier: 2.00x
  • Recent ROE (4.34%) is above the historical average (4.16%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 9.77% 11.89% 0.60x 1.37x RM-337.90K
2007 15.29% 21.14% 0.58x 1.24x RM8.91 Million
2008 7.77% 12.78% 0.35x 1.73x RM-3.97 Million
2009 7.31% 6.64% 0.52x 2.13x RM-5.10 Million
2010 -42.44% -31.22% 0.60x 2.26x RM-70.40 Million
2011 -2.44% -1.90% 0.54x 2.37x RM-16.56 Million
2012 -4.44% -3.03% 0.62x 2.36x RM-18.92 Million
2013 0.32% 0.12% 0.94x 2.93x RM-11.96 Million
2014 0.55% 0.17% 1.16x 2.70x RM-12.67 Million
2015 5.52% 2.36% 0.97x 2.41x RM-8.30 Million
2016 5.71% 2.62% 0.92x 2.37x RM-8.46 Million
2017 10.24% 4.83% 0.95x 2.23x RM524.00K
2018 11.13% 7.33% 0.88x 1.73x RM3.65 Million
2019 9.81% 6.91% 0.79x 1.79x RM-692.00K
2020 11.98% 8.62% 0.75x 1.86x RM8.20 Million
2021 14.42% 13.06% 0.66x 1.68x RM33.86 Million
2022 9.13% 7.64% 0.61x 1.94x RM-7.15 Million
2023 4.98% 4.34% 0.57x 2.01x RM-44.42 Million
2024 4.34% 3.68% 0.59x 2.00x RM-51.54 Million

Industry Comparison

This section compares D O Green Technologies Bhd's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.

Industry Context

  • Industry: Semiconductor Equipment & Materials
  • Average net assets among peers: $312,324,403
  • Average return on equity (ROE) among peers: 7.49%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
D O Green Technologies Bhd (7204) RM787.37 Million 9.77% 1.03x $122.92 Million
Elsoft Research Bhd (0090) $106.66 Million 15.94% 0.12x $35.65 Million
ViTrox Corporation Bhd (0097) $1.13 Billion 11.75% 0.36x $3.56 Billion
MMS Ventures Bhd (0113) $65.36 Million -4.71% 0.06x $14.05 Million
VisDynamics Holdings Bhd (0120) $66.73 Million 19.05% 0.22x $14.62 Million
JF Technology BHD (0146) $22.60 Million -7.62% 0.38x $145.65 Million
Inari Amertron Bhd (0166) $1.38 Billion 23.99% 0.32x $2.12 Billion
Aemulus Holdings Bhd (0181) $101.70 Million -3.55% 0.27x $44.75 Million
TT Vision Holdings Berhad (0272) $44.56 Million 4.51% 0.52x $28.90 Million
Turiya Bhd (4359) $125.00 Million 0.80% 0.50x $11.20 Million
FoundPac Group Bhd (5277) $80.17 Million 14.73% 0.11x $53.33 Million

About D O Green Technologies Bhd

KLSE:7204 Malaysia Semiconductor Equipment & Materials
Market Cap
$122.92 Million
RM489.60 Million MYR
Market Cap Rank
#18501 Global
#291 in Malaysia
Share Price
RM0.40
Change (1 day)
+0.00%
52-Week Range
RM0.40 - RM1.48
All Time High
RM6.00
Categories
Companies in Malaysia Semiconductor Equipment & Materials Technology AI & Machine Learning
About

D & O Green Technologies Berhad, through its subsidiary Dominant Opto Technologies Sdn Bhd, manufactures and sells automotive surface mount technology light emitting diodes in Asia, Europe, North Americas, and internationally. The company offers low to high-intensity LEDs with a range of color spectrum for interior applications, such as instrument cluster, infotainment system, climate control, sw… Read more