Timberwell Bhd (7854) - Net Assets
Based on the latest financial reports, Timberwell Bhd (7854) has net assets worth RM60.99 Million MYR (≈ $15.31 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM75.93 Million ≈ $19.06 Million USD) and total liabilities (RM14.94 Million ≈ $3.75 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Timberwell Bhd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM60.99 Million |
| % of Total Assets | 80.32% |
| Annual Growth Rate | 5.82% |
| 5-Year Change | 17.81% |
| 10-Year Change | 74.69% |
| Growth Volatility | 8.05 |
Timberwell Bhd - Net Assets Trend (2012–2024)
This chart illustrates how Timberwell Bhd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Timberwell Bhd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Timberwell Bhd (2012–2024)
The table below shows the annual net assets of Timberwell Bhd from 2012 to 2024. For live valuation and market cap data, see Timberwell Bhd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM61.14 Million ≈ $15.35 Million |
-0.62% |
| 2023-12-31 | RM61.52 Million ≈ $15.45 Million |
-3.10% |
| 2022-12-31 | RM63.49 Million ≈ $15.94 Million |
+9.25% |
| 2021-12-31 | RM58.11 Million ≈ $14.59 Million |
+11.97% |
| 2020-12-31 | RM51.90 Million ≈ $13.03 Million |
-0.85% |
| 2019-12-31 | RM52.34 Million ≈ $13.14 Million |
+6.81% |
| 2018-12-31 | RM49.00 Million ≈ $12.30 Million |
+26.30% |
| 2017-12-31 | RM38.80 Million ≈ $9.74 Million |
+10.49% |
| 2016-12-31 | RM35.12 Million ≈ $8.82 Million |
+0.33% |
| 2015-12-31 | RM35.00 Million ≈ $8.79 Million |
+6.06% |
| 2014-12-31 | RM33.00 Million ≈ $8.29 Million |
-2.94% |
| 2013-12-31 | RM34.00 Million ≈ $8.54 Million |
+9.68% |
| 2012-12-31 | RM31.00 Million ≈ $7.78 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Timberwell Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2382400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM98.68 Million | 161.39% |
| Other Components | RM8.14 Million | 13.31% |
| Total Equity | RM61.14 Million | 100.00% |
Timberwell Bhd Competitors by Market Cap
The table below lists competitors of Timberwell Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Malmbergs Elektriska AB (publ)
ST:MEAB-B
|
$27.97 Million |
|
Tien Wah Press Holdings Bhd
KLSE:7374
|
$27.98 Million |
|
Birman Wood and Hardware Ltd
TA:BIRM
|
$27.98 Million |
|
MegaMD Co. Ltd
KQ:133750
|
$28.00 Million |
|
Aarey Drugs & Pharmaceuticals Limited
NSE:AAREYDRUGS
|
$27.93 Million |
|
Optrontec Inc
KQ:082210
|
$27.93 Million |
|
Nova Agritech Ltd.
NSE:NOVAAGRI
|
$27.92 Million |
|
Simat Technologies Public Company Limited
BK:SIMAT
|
$27.90 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Timberwell Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 61,523,000 to 61,142,000, a change of -381,000 (-0.6%).
- Net loss of 381,000 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM-381.00K | -0.62% |
| Total Change | RM- | -0.62% |
Book Value vs Market Value Analysis
This analysis compares Timberwell Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.82x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.17x to 1.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.39 | RM1.25 | x |
| 2017-12-31 | RM0.44 | RM1.25 | x |
| 2018-12-31 | RM0.55 | RM1.25 | x |
| 2019-12-31 | RM0.59 | RM1.25 | x |
| 2020-12-31 | RM0.58 | RM1.25 | x |
| 2021-12-31 | RM0.65 | RM1.25 | x |
| 2022-12-31 | RM0.71 | RM1.25 | x |
| 2023-12-31 | RM0.69 | RM1.25 | x |
| 2024-12-31 | RM0.69 | RM1.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Timberwell Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -0.62%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.64%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 1.25x
- Recent ROE (-0.62%) is below the historical average (4.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 0.21% | 0.52% | 0.29x | 1.41x | RM-3.44 Million |
| 2017 | 5.34% | 6.64% | 0.58x | 1.38x | RM-1.81 Million |
| 2018 | 12.95% | 17.80% | 0.57x | 1.28x | RM1.44 Million |
| 2019 | 9.14% | 16.91% | 0.41x | 1.31x | RM-450.10K |
| 2020 | -0.85% | -2.42% | 0.28x | 1.24x | RM-5.63 Million |
| 2021 | 10.69% | 20.10% | 0.44x | 1.22x | RM401.00K |
| 2022 | 11.28% | 26.55% | 0.33x | 1.28x | RM810.20K |
| 2023 | -3.61% | -11.74% | 0.25x | 1.25x | RM-8.37 Million |
| 2024 | -0.62% | -1.64% | 0.30x | 1.25x | RM-6.50 Million |
Industry Comparison
This section compares Timberwell Bhd's net assets metrics with peer companies in the Lumber & Wood Production industry.
Industry Context
- Industry: Lumber & Wood Production
- Average net assets among peers: $242,994,060
- Average return on equity (ROE) among peers: 2.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Timberwell Bhd (7854) | RM60.99 Million | 0.21% | 0.24x | $27.95 Million |
| Kanger International Bhd (0170) | $260.06 Million | -19.64% | 0.60x | $6.98 Million |
| Mieco Chipboard Bhd (5001) | $335.00 Million | -1.34% | 0.93x | $166.96 Million |
| NWP Holdings Bhd (5025) | $40.54 Million | -7.14% | 0.38x | $22.38 Million |
| Annum Bhd (5082) | $51.12 Million | 7.74% | 0.31x | $285.59K |
| HeveaBoard Bhd (5095) | $425.80 Million | 2.19% | 0.19x | $19.18 Million |
| Focus Lumber Bhd (5197) | $123.00 Million | 12.20% | 0.15x | $11.52 Million |
| Minho M Bhd (5576) | $360.40 Million | 3.35% | 0.32x | $23.29 Million |
| Golden Pharos Bhd (5649) | $87.00 Million | 17.24% | 0.48x | $7.78 Million |
| Subur Tiasa Holdings Bhd (6904) | $706.00 Million | 5.52% | 0.75x | $33.83 Million |
| Woodlandor Holdings Bhd (7025) | $41.02 Million | 1.34% | 0.38x | $6.03 Million |
About Timberwell Bhd
Timberwell Berhad, an investment holding company, engages in the forest management, and timber harvesting and trading businesses in Malaysia. It operates through Forestry, Plantation, Trading, and Property divisions. The company is involved in overseeing the timber harvesting and forest regeneration activities; timber marketing; and properties management and investment activities. It has a forest… Read more