Crest Builder Holdings Bhd (8591) - Net Assets
Based on the latest financial reports, Crest Builder Holdings Bhd (8591) has net assets worth RM330.28 Million MYR (≈ $82.92 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM1.37 Billion ≈ $345.14 Million USD) and total liabilities (RM1.04 Billion ≈ $262.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Crest Builder Holdings Bhd (8591) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM330.28 Million |
| % of Total Assets | 24.03% |
| Annual Growth Rate | 0.77% |
| 5-Year Change | -8.56% |
| 10-Year Change | -18.09% |
| Growth Volatility | 11.55 |
Crest Builder Holdings Bhd - Net Assets Trend (2012–2025)
This chart illustrates how Crest Builder Holdings Bhd's net assets have evolved over time, based on quarterly financial data. Also explore 8591 total assets for the complete picture of this company's asset base.
Annual Net Assets for Crest Builder Holdings Bhd (2012–2025)
The table below shows the annual net assets of Crest Builder Holdings Bhd from 2012 to 2025. For live valuation and market cap data, see Crest Builder Holdings Bhd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM330.28 Million ≈ $82.92 Million |
+12.58% |
| 2024-12-31 | RM293.37 Million ≈ $73.66 Million |
+1.96% |
| 2023-12-31 | RM287.73 Million ≈ $72.24 Million |
-16.90% |
| 2022-12-31 | RM346.24 Million ≈ $86.93 Million |
-4.14% |
| 2021-12-31 | RM361.20 Million ≈ $90.68 Million |
-11.69% |
| 2020-12-31 | RM409.00 Million ≈ $102.69 Million |
-16.95% |
| 2019-12-31 | RM492.44 Million ≈ $123.64 Million |
+1.06% |
| 2018-12-31 | RM487.27 Million ≈ $122.34 Million |
+14.80% |
| 2017-12-31 | RM424.44 Million ≈ $106.56 Million |
+5.27% |
| 2016-12-31 | RM403.21 Million ≈ $101.23 Million |
-0.69% |
| 2015-12-31 | RM406.00 Million ≈ $101.93 Million |
+4.10% |
| 2014-12-31 | RM390.00 Million ≈ $97.92 Million |
+5.12% |
| 2013-12-31 | RM371.00 Million ≈ $93.15 Million |
+24.08% |
| 2012-12-31 | RM299.00 Million ≈ $75.07 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Crest Builder Holdings Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 36.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM138.84 Million | 42.04% |
| Common Stock | RM205.10 Million | 62.10% |
| Total Equity | RM330.28 Million | 100.00% |
Crest Builder Holdings Bhd Competitors by Market Cap
The table below lists competitors of Crest Builder Holdings Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gold Pacific Co. Ltd
KQ:038530
|
$25.06 Million |
|
Perdana Gapura Prima Tbk
JK:GPRA
|
$25.06 Million |
|
Avante Logixx Inc
V:XX
|
$25.06 Million |
|
K-One Technology Bhd
KLSE:0111
|
$25.07 Million |
|
Lachish
TA:LHIS
|
$25.04 Million |
|
MegaMD Co. Ltd
KQ:133750
|
$25.04 Million |
|
Battery Mineral Resources Corp
V:BMR
|
$25.04 Million |
|
THE INX DIGITAL CO.INC.
F:FN4
|
$25.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Crest Builder Holdings Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 293,374,540 to 330,283,000, a change of 36,908,460 (12.6%).
- Net income of 12,997,000 contributed positively to equity growth.
- Other factors increased equity by 23,911,460.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM13.00 Million | +3.94% |
| Other Changes | RM23.91 Million | +7.24% |
| Total Change | RM- | 12.58% |
Book Value vs Market Value Analysis
This analysis compares Crest Builder Holdings Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.30x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.20x to 0.30x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM2.36 | RM0.48 | x |
| 2017-12-31 | RM2.49 | RM0.48 | x |
| 2018-12-31 | RM2.87 | RM0.48 | x |
| 2019-12-31 | RM3.02 | RM0.48 | x |
| 2020-12-31 | RM2.52 | RM0.48 | x |
| 2021-12-31 | RM2.23 | RM0.48 | x |
| 2022-12-31 | RM2.14 | RM0.48 | x |
| 2023-12-31 | RM1.77 | RM0.48 | x |
| 2024-12-31 | RM1.81 | RM0.48 | x |
| 2025-12-31 | RM1.57 | RM0.48 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Crest Builder Holdings Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.94%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.93%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 4.16x
- Recent ROE (3.94%) is above the historical average (-1.14%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 2.51% | 3.57% | 0.21x | 3.36x | RM-29.89 Million |
| 2016 | 3.28% | 4.68% | 0.21x | 3.33x | RM-27.11 Million |
| 2017 | 6.61% | 5.63% | 0.33x | 3.60x | RM-14.39 Million |
| 2018 | 14.43% | 11.81% | 0.40x | 3.02x | RM21.61 Million |
| 2019 | 3.90% | 4.13% | 0.33x | 2.87x | RM-30.04 Million |
| 2020 | -18.85% | -26.59% | 0.21x | 3.35x | RM-118.01 Million |
| 2021 | -12.46% | -17.61% | 0.19x | 3.65x | RM-81.11 Million |
| 2022 | -4.32% | -4.32% | 0.27x | 3.69x | RM-49.58 Million |
| 2023 | -13.54% | -7.97% | 0.38x | 4.44x | RM-67.72 Million |
| 2024 | 1.93% | 0.98% | 0.43x | 4.55x | RM-23.69 Million |
| 2025 | 3.94% | 1.93% | 0.49x | 4.16x | RM-20.03 Million |
Industry Comparison
This section compares Crest Builder Holdings Bhd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $101,046,365
- Average return on equity (ROE) among peers: 7.46%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Crest Builder Holdings Bhd (8591) | RM330.28 Million | 2.51% | 3.16x | $25.06 Million |
| Southern Score Builders Berhad (0045) | $148.98 Million | 16.99% | 0.33x | $313.81 Million |
| Ecobuilt Holdings Bhd (0059) | $66.08 Million | 12.86% | 0.15x | $4.23 Million |
| Mega Sun City Holdings Bhd (0081) | $52.47 Million | -28.16% | 0.02x | $3.72 Million |
| Waja Konsortium Bhd (0102) | $33.07 Million | -28.61% | 0.43x | $11.20 Million |
| Kelington Group Bhd (0151) | $66.99 Million | 13.23% | 1.98x | $1.38 Billion |
| Widad Group Bhd (0162) | $357.92 Million | 19.78% | 1.42x | $7.84 Million |
| Pasukhas Group Bhd (0177) | $136.35 Million | -12.43% | 0.39x | $3.59 Million |
| HSS Engineers Bhd (0185) | $78.71 Million | 17.81% | 0.59x | $54.89 Million |
| Cabnet Holdings Bhd (0191) | $14.34 Million | 40.24% | 1.06x | $11.22 Million |
| Inta Bina Group Bhd (0192) | $55.55 Million | 22.91% | 2.88x | $58.65 Million |
About Crest Builder Holdings Bhd
Crest Builder Holdings Berhad, an investment holding company, operates as a construction, and mechanical and electrical (M&E) engineering contractor in Malaysia. The company operates through four segments: Construction, Concession Arrangement, Investment Holding, and Property Development. It designs, constructs, completes, and maintains roads, bridges, and other infrastructures; undertakes infras… Read more