Bohae Brewery (000890) - Net Assets

Latest as of September 2025: ₩88.76 Billion KRW ≈ $60.15 Million USD

Based on the latest financial reports, Bohae Brewery (000890) has net assets worth ₩88.76 Billion KRW (≈ $60.15 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩143.36 Billion ≈ $97.15 Million USD) and total liabilities (₩54.60 Billion ≈ $37.00 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 000890 asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	₩88.76 Billion
% of Total Assets	61.92%
Annual Growth Rate	0.72%
5-Year Change	10.67%
10-Year Change	-15.87%
Growth Volatility	20.44

Bohae Brewery - Net Assets Trend (2000–2024)

This chart illustrates how Bohae Brewery's net assets have evolved over time, based on quarterly financial data. Also explore Bohae Brewery asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Bohae Brewery (2000–2024)

The table below shows the annual net assets of Bohae Brewery from 2000 to 2024. For live valuation and market cap data, see 000890 market cap overview.

Year	Net Assets	Change
2024-12-31	₩87.04 Billion ≈ $58.99 Million	+8.79%
2023-12-31	₩80.01 Billion ≈ $54.22 Million	-2.96%
2022-12-31	₩82.46 Billion ≈ $55.88 Million	-2.13%
2021-12-31	₩84.25 Billion ≈ $57.09 Million	+7.12%
2020-12-31	₩78.65 Billion ≈ $53.30 Million	-1.70%
2019-12-31	₩80.01 Billion ≈ $54.22 Million	+15.31%
2018-12-31	₩69.39 Billion ≈ $47.02 Million	-30.33%
2017-12-31	₩99.60 Billion ≈ $67.50 Million	+0.19%
2016-12-31	₩99.41 Billion ≈ $67.37 Million	-3.91%
2015-12-31	₩103.46 Billion ≈ $70.11 Million	+29.16%
2014-12-31	₩80.10 Billion ≈ $54.28 Million	+55.40%
2013-12-31	₩51.55 Billion ≈ $34.93 Million	+9.30%
2012-12-31	₩47.16 Billion ≈ $31.96 Million	-8.14%
2011-12-31	₩51.34 Billion ≈ $34.79 Million	+0.69%
2010-12-31	₩50.99 Billion ≈ $34.55 Million	-59.23%
2009-12-31	₩125.07 Billion ≈ $84.76 Million	+19.63%
2008-12-31	₩104.55 Billion ≈ $70.85 Million	+7.50%
2007-12-31	₩97.25 Billion ≈ $65.91 Million	+9.28%
2006-12-31	₩88.99 Billion ≈ $60.31 Million	+22.93%
2005-12-31	₩72.39 Billion ≈ $49.06 Million	-8.87%
2004-12-31	₩79.44 Billion ≈ $53.83 Million	+9.89%
2003-12-31	₩72.29 Billion ≈ $48.99 Million	+7.62%
2002-12-31	₩67.17 Billion ≈ $45.52 Million	-9.62%
2001-12-31	₩74.32 Billion ≈ $50.37 Million	+1.31%
2000-12-31	₩73.36 Billion ≈ $49.71 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Bohae Brewery's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 291611511000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	₩2.92 Billion	3.35%
Other Components	₩84.13 Billion	96.65%
Total Equity	₩87.04 Billion	100.00%

Bohae Brewery Competitors by Market Cap

The table below lists competitors of Bohae Brewery ranked by their market capitalization.

Company	Market Cap
Saeron Auto KO:075180	$39.23 Million
BioRem Inc. V:BRM	$39.25 Million
WinVest Acquisition Corp NASDAQ:WINV	$39.27 Million
Co2 Capsol AS OL:CAPSL	$39.28 Million
Eduspec Holdings Bhd KLSE:0107	$39.20 Million
Acanthe Développement PA:ACAN	$39.19 Million
Canlan Ice Sports Corp. TO:ICE	$39.17 Million
INITECH Co. Ltd KQ:053350	$39.15 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Bohae Brewery's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 80,013,889,450 to 87,043,381,310, a change of 7,029,491,860 (8.8%).
Net income of 6,685,688,830 contributed positively to equity growth.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	₩6.69 Billion	+7.68%
Other Changes	₩343.80 Million	+0.39%
Total Change	₩-	8.79%

Book Value vs Market Value Analysis

This analysis compares Bohae Brewery's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.67x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.41x to 0.67x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2017-12-31	₩1032.36	₩422.00	x
2018-12-31	₩718.85	₩422.00	x
2019-12-31	₩635.13	₩422.00	x
2020-12-31	₩617.31	₩422.00	x
2021-12-31	₩616.12	₩422.00	x
2022-12-31	₩592.89	₩422.00	x
2023-12-31	₩575.33	₩422.00	x
2024-12-31	₩625.87	₩422.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Bohae Brewery utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 7.68%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 7.63%
• Asset Turnover: 0.63x
• Equity Multiplier: 1.59x
Recent ROE (7.68%) is below the historical average (23.11%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2000	1.09%	0.70%	0.39x	3.96x	₩-6.43 Billion
2003	1.57%	0.62%	0.39x	6.46x	₩-4.97 Billion
2004	3.18%	1.16%	0.42x	6.48x	₩-4.16 Billion
2005	8.48%	4.60%	0.30x	6.08x	₩-1.06 Billion
2006	8.07%	4.14%	0.29x	6.83x	₩-1.47 Billion
2007	8.30%	3.96%	0.29x	7.33x	₩-1.41 Billion
2008	6.61%	3.04%	0.22x	9.88x	₩-2.97 Billion
2009	8.08%	3.43%	0.19x	12.17x	₩-1.85 Billion
2011	474.62%	191.84%	0.53x	4.64x	₩244.63 Billion
2013	4.66%	2.01%	0.56x	4.12x	₩-2.76 Billion
2014	6.27%	4.09%	0.58x	2.63x	₩-2.99 Billion
2015	8.51%	7.10%	0.57x	2.12x	₩-1.53 Billion
2016	-7.26%	-6.25%	0.53x	2.20x	₩-17.17 Billion
2017	10.80%	10.81%	0.46x	2.19x	₩793.67 Million
2018	-40.17%	-33.99%	0.41x	2.89x	₩-34.81 Billion
2019	-18.35%	-19.32%	0.45x	2.09x	₩-22.68 Billion
2020	2.18%	2.19%	0.53x	1.90x	₩-6.15 Billion
2021	-1.08%	-1.09%	0.55x	1.82x	₩-9.33 Billion
2022	-3.43%	-3.11%	0.62x	1.79x	₩-11.07 Billion
2023	-4.44%	-3.82%	0.65x	1.79x	₩-11.56 Billion
2024	7.68%	7.63%	0.63x	1.59x	₩-2.02 Billion

Industry Comparison

This section compares Bohae Brewery's net assets metrics with peer companies in the Beverages - Wineries & Distilleries industry.

Industry Context

Industry: Beverages - Wineries & Distilleries
Average net assets among peers: $571,905,739,286
Average return on equity (ROE) among peers: 0.07%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Bohae Brewery (000890)	₩88.76 Billion	1.09%	0.62x	$39.20 Million
Hite Jinro (000080)	$1.16 Trillion	7.49%	1.87x	$794.14 Million
HiteJinro Co Ltd (000087)	$1.03 Trillion	-4.10%	2.17x	$10.81 Million
Changhae Ethanol Co. Ltd (004650)	$131.95 Billion	0.06%	0.48x	$54.09 Million
Mhethanol Co. Ltd. (023150)	$52.79 Billion	-0.36%	0.62x	$19.48 Million
Muhak Co. Ltd (033920)	$480.56 Billion	-2.75%	0.26x	$158.50 Million

About Bohae Brewery

KO:000890 Korea Beverages - Wineries & Distilleries

Market Cap

$39.20 Million

₩57.85 Billion KRW

Market Cap Rank

#22738 Global

#1562 in Korea

Share Price

₩422.00

Change (1 day)

+0.00%

52-Week Range

₩405.00 - ₩554.00

All Time High

₩2310.00