Sam-A Aluminiu Net Assets
Sam-A Aluminiu net assets. Based on the latest financial reports, Sam-A Aluminiu (006110) has net assets worth ₩221.56 Billion KRW (≈ $150.15 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩531.55 Billion ≈ $360.23 Million USD) and total liabilities (₩309.99 Billion ≈ $210.08 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 006110 net assets growth trend to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩221.56 Billion |
| % of Total Assets | 41.68% |
| Annual Growth Rate | 6.93% |
| 5-Year Change | 78.6% |
| 10-Year Change | 107.6% |
| Growth Volatility | 23.64 |
Net Assets of Sam-A Aluminiu (2009–2025)
Net assets of Sam-A Aluminiu from 2009 to 2025. This chart illustrates how Sam-A Aluminiu's net assets have evolved over time, based on quarterly financial data. See 006110 net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Sam-A Aluminiu (2009–2025)
The table below shows the annual net assets of Sam-A Aluminiu from 2009 to 2025. For live market cap and overall valuation, see market value of Sam-A Aluminiu.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩217.94 Billion ≈ $147.69 Million |
-10.54% |
| 2024-12-31 | ₩243.61 Billion ≈ $165.09 Million |
-4.46% |
| 2023-12-31 | ₩254.99 Billion ≈ $172.80 Million |
+84.86% |
| 2022-12-31 | ₩137.94 Billion ≈ $93.48 Million |
+13.04% |
| 2021-12-31 | ₩122.03 Billion ≈ $82.70 Million |
+10.54% |
| 2020-12-31 | ₩110.39 Billion ≈ $74.81 Million |
+1.44% |
| 2019-12-31 | ₩108.83 Billion ≈ $73.75 Million |
+3.00% |
| 2018-12-31 | ₩105.66 Billion ≈ $71.60 Million |
+1.34% |
| 2017-12-31 | ₩104.26 Billion ≈ $70.66 Million |
-0.68% |
| 2016-12-31 | ₩104.98 Billion ≈ $71.14 Million |
+0.23% |
| 2015-12-31 | ₩104.74 Billion ≈ $70.98 Million |
-3.68% |
| 2014-12-31 | ₩108.74 Billion ≈ $73.69 Million |
-0.54% |
| 2013-12-31 | ₩109.34 Billion ≈ $74.10 Million |
-0.13% |
| 2012-12-31 | ₩109.48 Billion ≈ $74.20 Million |
+0.95% |
| 2011-12-31 | ₩108.46 Billion ≈ $73.50 Million |
+45.45% |
| 2009-12-31 | ₩74.57 Billion ≈ $50.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sam-A Aluminiu's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 170.0% over the analyzed period, indicating profitable operations and earnings retention.
Sam-A Aluminiu Net Assets Breakdown (December 2025)
Sam-A Aluminiu net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩88.86 Billion | 40.77% |
| Other Components | ₩129.08 Billion | 59.23% |
| Total Equity | ₩217.94 Billion | 100.00% |
Sam-A Aluminiu Competitors by Market Cap
The table below lists competitors of Sam-A Aluminiu ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Arvind Fashions Limited
NSE:ARVINDFASN
|
$507.47 Million |
|
Fineos Corporation Holdings Plc
AU:FCL
|
$507.50 Million |
|
ChengDa Pharmaceuticals Co. Ltd.
SHE:301201
|
$507.58 Million |
|
Suzhou Sunmun Technology Co Ltd
SHE:300522
|
$507.71 Million |
|
WashTec AG
XETRA:WSU
|
$507.21 Million |
|
Henan Newland Pharmaceutical Co. Ltd. A
SHE:301277
|
$507.18 Million |
|
Shenzhen Soling Industrial Co Ltd
SHE:002766
|
$507.06 Million |
|
Suzhou Xingye Material Tech
SHG:603928
|
$507.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sam-A Aluminiu's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 243,610,317,880 to 217,939,022,960, a change of -25,671,294,920 (-10.5%).
- Net loss of 24,888,579,640 reduced equity.
- Dividend payments of 367,797,900 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-24.89 Billion | -11.42% |
| Dividends Paid | ₩367.80 Million | -0.17% |
| Other Changes | ₩-414.92 Million | -0.19% |
| Total Change | ₩- | -10.54% |
Book Value vs Market Value Analysis
This analysis compares Sam-A Aluminiu's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.22x to 3.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩9478.43 | ₩49500.00 | x |
| 2018-12-31 | ₩9605.35 | ₩49500.00 | x |
| 2019-12-31 | ₩9893.48 | ₩49500.00 | x |
| 2020-12-31 | ₩10035.84 | ₩49500.00 | x |
| 2021-12-31 | ₩11093.46 | ₩49500.00 | x |
| 2022-12-31 | ₩12539.90 | ₩49500.00 | x |
| 2023-12-31 | ₩17332.12 | ₩49500.00 | x |
| 2024-12-31 | ₩16558.71 | ₩49500.00 | x |
| 2025-12-31 | ₩14813.78 | ₩49500.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sam-A Aluminiu utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9.17%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 2.07x
- Recent ROE (-11.42%) is below the historical average (2.19%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 7.25% | 3.96% | 1.05x | 1.75x | ₩-2.05 Billion |
| 2010 | 7.18% | 3.65% | 0.00x | 0.00x | ₩-2.21 Billion |
| 2011 | 2.40% | 1.65% | 0.85x | 1.71x | ₩-8.24 Billion |
| 2012 | 2.52% | 1.84% | 0.87x | 1.58x | ₩-8.19 Billion |
| 2013 | 0.34% | 0.29% | 0.68x | 1.74x | ₩-10.56 Billion |
| 2014 | 0.81% | 0.71% | 0.64x | 1.79x | ₩-9.99 Billion |
| 2015 | -3.18% | -2.68% | 0.66x | 1.80x | ₩-13.81 Billion |
| 2016 | 0.96% | 0.78% | 0.69x | 1.79x | ₩-9.49 Billion |
| 2017 | 0.12% | 0.09% | 0.72x | 1.83x | ₩-10.30 Billion |
| 2018 | 2.62% | 1.62% | 0.87x | 1.86x | ₩-7.80 Billion |
| 2019 | 4.55% | 2.59% | 0.92x | 1.92x | ₩-5.93 Billion |
| 2020 | 3.18% | 1.78% | 0.95x | 1.88x | ₩-7.53 Billion |
| 2021 | 9.96% | 4.80% | 1.11x | 1.86x | ₩-49.77 Million |
| 2022 | 12.47% | 5.51% | 1.08x | 2.09x | ₩3.41 Billion |
| 2023 | 1.34% | 1.27% | 0.66x | 1.59x | ₩-22.09 Billion |
| 2024 | -3.84% | -3.72% | 0.58x | 1.79x | ₩-33.72 Billion |
| 2025 | -11.42% | -9.17% | 0.60x | 2.07x | ₩-46.68 Billion |
Industry Comparison
This section compares Sam-A Aluminiu's net assets metrics with peer companies in the Aluminum industry.
Industry Context
- Industry: Aluminum
- Average net assets among peers: $154,913,863,939
- Average return on equity (ROE) among peers: -4.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sam-A Aluminiu (006110) | ₩221.56 Billion | 7.25% | 1.40x | $507.32 Million |
| Aluko Co Ltd (001780) | $310.58 Billion | 4.49% | 1.63x | $95.74 Million |
| Sambo Industrial (009620) | $31.79 Billion | -74.34% | 8.30x | $60.72 Million |
| Sammok S-Form Co.Ltd (018310) | $390.41 Billion | 7.76% | 0.40x | $142.10 Million |
| Choil Aluminum (018470) | $197.33 Billion | 16.79% | 0.64x | $419.21 Million |
| Daeho Al Co. Ltd. (069460) | $94.73 Billion | 3.68% | 0.54x | $156.77 Million |
| PJ Metal Co. Ltd (128660) | $37.33 Billion | 6.41% | 0.98x | $44.96 Million |
| Green Plus Co. Ltd (186230) | $22.22 Billion | 6.31% | 0.73x | $23.10 Million |
About Sam-A Aluminiu
Sam-A Aluminium Company, Limited produces and manufacture and sell aluminum foil, laminated aluminum foil, and other processed products in South Korea. It offers aluminium Foil, including high gloss; decoration; hair line; and LIB cathode aluminium foils for pharmaceutical packaging, electrical capacitor, automotive, finstock, LIB pouch, and LIB tab. The company also provides foils for cigarette … Read more