Sam-A Aluminiu (006110) - Net Assets
Based on the latest financial reports, Sam-A Aluminiu (006110) has net assets worth ₩230.11 Billion KRW (≈ $155.94 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩466.47 Billion ≈ $316.12 Million USD) and total liabilities (₩236.36 Billion ≈ $160.18 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sam-A Aluminiu (006110) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩230.11 Billion |
| % of Total Assets | 49.33% |
| Annual Growth Rate | 8.21% |
| 5-Year Change | 120.67% |
| 10-Year Change | 132.59% |
| Growth Volatility | 23.84 |
Sam-A Aluminiu - Net Assets Trend (2009–2024)
This chart illustrates how Sam-A Aluminiu's net assets have evolved over time, based on quarterly financial data. Also explore Sam-A Aluminiu asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Sam-A Aluminiu (2009–2024)
The table below shows the annual net assets of Sam-A Aluminiu from 2009 to 2024. For live valuation and market cap data, see 006110 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩243.61 Billion ≈ $165.09 Million |
-4.46% |
| 2023-12-31 | ₩254.99 Billion ≈ $172.80 Million |
+84.86% |
| 2022-12-31 | ₩137.94 Billion ≈ $93.48 Million |
+13.04% |
| 2021-12-31 | ₩122.03 Billion ≈ $82.70 Million |
+10.54% |
| 2020-12-31 | ₩110.39 Billion ≈ $74.81 Million |
+1.44% |
| 2019-12-31 | ₩108.83 Billion ≈ $73.75 Million |
+3.00% |
| 2018-12-31 | ₩105.66 Billion ≈ $71.60 Million |
+1.34% |
| 2017-12-31 | ₩104.26 Billion ≈ $70.66 Million |
-0.68% |
| 2016-12-31 | ₩104.98 Billion ≈ $71.14 Million |
+0.23% |
| 2015-12-31 | ₩104.74 Billion ≈ $70.98 Million |
-3.68% |
| 2014-12-31 | ₩108.74 Billion ≈ $73.69 Million |
-0.54% |
| 2013-12-31 | ₩109.34 Billion ≈ $74.10 Million |
-0.13% |
| 2012-12-31 | ₩109.48 Billion ≈ $74.20 Million |
+0.95% |
| 2011-12-31 | ₩108.46 Billion ≈ $73.50 Million |
+45.45% |
| 2009-12-31 | ₩74.57 Billion ≈ $50.53 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sam-A Aluminiu's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 248.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩114.53 Billion | 47.01% |
| Other Components | ₩129.08 Billion | 52.99% |
| Total Equity | ₩243.61 Billion | 100.00% |
Sam-A Aluminiu Competitors by Market Cap
The table below lists competitors of Sam-A Aluminiu ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Corporación Actinver S. A. B. de C. V
MX:ACTINVRB
|
$686.16 Million |
|
WEB Travel Group Ltd
AU:WEB
|
$686.28 Million |
|
Covenant Logistics Group, Inc.
NYSE:CVLG
|
$686.50 Million |
|
Investment AB Oresund
ST:ORES
|
$686.76 Million |
|
Yuanta Sec Kor
KO:003470
|
$685.53 Million |
|
Spearhead Integrated Marketing
SHE:300071
|
$685.49 Million |
|
Placoplatre SA
PA:MLPLC
|
$685.48 Million |
|
Charter Hall Social Infrastructure REIT
AU:CQE
|
$685.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sam-A Aluminiu's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 254,988,673,510 to 243,610,317,880, a change of -11,378,355,630 (-4.5%).
- Net loss of 9,355,451,360 reduced equity.
- Dividend payments of 1,471,191,600 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-9.36 Billion | -3.84% |
| Dividends Paid | ₩1.47 Billion | -0.6% |
| Other Changes | ₩-551.71 Million | -0.23% |
| Total Change | ₩- | -4.46% |
Book Value vs Market Value Analysis
This analysis compares Sam-A Aluminiu's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.15x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 7.26x to 4.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩9478.43 | ₩68800.00 | x |
| 2018-12-31 | ₩9605.35 | ₩68800.00 | x |
| 2019-12-31 | ₩9893.48 | ₩68800.00 | x |
| 2020-12-31 | ₩10035.84 | ₩68800.00 | x |
| 2021-12-31 | ₩11093.46 | ₩68800.00 | x |
| 2022-12-31 | ₩12539.90 | ₩68800.00 | x |
| 2023-12-31 | ₩17332.12 | ₩68800.00 | x |
| 2024-12-31 | ₩16558.71 | ₩68800.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sam-A Aluminiu utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.84%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.72%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 1.79x
- Recent ROE (-3.84%) is below the historical average (3.04%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 7.25% | 3.96% | 1.05x | 1.75x | ₩-2.05 Billion |
| 2010 | 7.18% | 3.65% | 0.00x | 0.00x | ₩-2.21 Billion |
| 2011 | 2.40% | 1.65% | 0.85x | 1.71x | ₩-8.24 Billion |
| 2012 | 2.52% | 1.84% | 0.87x | 1.58x | ₩-8.19 Billion |
| 2013 | 0.34% | 0.29% | 0.68x | 1.74x | ₩-10.56 Billion |
| 2014 | 0.81% | 0.71% | 0.64x | 1.79x | ₩-9.99 Billion |
| 2015 | -3.18% | -2.68% | 0.66x | 1.80x | ₩-13.81 Billion |
| 2016 | 0.96% | 0.78% | 0.69x | 1.79x | ₩-9.49 Billion |
| 2017 | 0.12% | 0.09% | 0.72x | 1.83x | ₩-10.30 Billion |
| 2018 | 2.62% | 1.62% | 0.87x | 1.86x | ₩-7.80 Billion |
| 2019 | 4.55% | 2.59% | 0.92x | 1.92x | ₩-5.93 Billion |
| 2020 | 3.18% | 1.78% | 0.95x | 1.88x | ₩-7.53 Billion |
| 2021 | 9.96% | 4.80% | 1.11x | 1.86x | ₩-49.77 Million |
| 2022 | 12.47% | 5.51% | 1.08x | 2.09x | ₩3.41 Billion |
| 2023 | 1.34% | 1.27% | 0.66x | 1.59x | ₩-22.09 Billion |
| 2024 | -3.84% | -3.72% | 0.58x | 1.79x | ₩-33.72 Billion |
Industry Comparison
This section compares Sam-A Aluminiu's net assets metrics with peer companies in the Aluminum industry.
Industry Context
- Industry: Aluminum
- Average net assets among peers: $127,716,218,907
- Average return on equity (ROE) among peers: -3.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sam-A Aluminiu (006110) | ₩230.11 Billion | 7.25% | 1.03x | $685.94 Million |
| Aluko Co Ltd (001780) | $122.52 Billion | 3.41% | 1.77x | $197.19 Million |
| Sammok S-Form Co.Ltd (018310) | $330.30 Billion | 11.97% | 0.13x | $181.50 Million |
| Choil Aluminum (018470) | $199.62 Billion | 5.50% | 1.11x | $150.09 Million |
| Daeho Al Co. Ltd. (069460) | $25.57 Billion | -51.94% | 3.31x | $31.35 Million |
| PJ Metal Co. Ltd (128660) | $27.76 Billion | 16.46% | 0.92x | $60.76 Million |
| Green Plus Co. Ltd (186230) | $60.52 Billion | -4.45% | 0.75x | $33.39 Million |
About Sam-A Aluminiu
Sam-A Aluminium Company, Limited produces and manufacture and sell aluminum foil, laminated aluminum foil, and other processed products in South Korea. It offers aluminium Foil, including high gloss; decoration; hair line; and LIB cathode aluminium foils for pharmaceutical packaging, electrical capacitor, automotive, finstock, LIB pouch, and LIB tab. The company also provides foils for cigarette … Read more