Camus Engineering & Construction Inc (013700) - Net Assets
Based on the latest financial reports, Camus Engineering & Construction Inc (013700) has net assets worth ₩105.17 Billion KRW (≈ $71.27 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩271.55 Billion ≈ $184.03 Million USD) and total liabilities (₩166.38 Billion ≈ $112.76 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 013700 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩105.17 Billion |
| % of Total Assets | 38.73% |
| Annual Growth Rate | 9.93% |
| 5-Year Change | 15.37% |
| 10-Year Change | 108.55% |
| Growth Volatility | 11.97 |
Camus Engineering & Construction Inc - Net Assets Trend (2013–2024)
This chart illustrates how Camus Engineering & Construction Inc's net assets have evolved over time, based on quarterly financial data. Also explore how large is Camus Engineering & Construction Inc's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Camus Engineering & Construction Inc (2013–2024)
The table below shows the annual net assets of Camus Engineering & Construction Inc from 2013 to 2024. For live valuation and market cap data, see Camus Engineering & Construction Inc market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩95.49 Billion ≈ $64.71 Million |
+9.38% |
| 2023-12-31 | ₩87.30 Billion ≈ $59.16 Million |
+10.29% |
| 2022-12-31 | ₩79.15 Billion ≈ $53.64 Million |
-19.90% |
| 2021-12-31 | ₩98.81 Billion ≈ $66.96 Million |
+19.39% |
| 2020-12-31 | ₩82.77 Billion ≈ $56.09 Million |
+16.68% |
| 2019-12-31 | ₩70.93 Billion ≈ $48.07 Million |
+19.09% |
| 2018-12-31 | ₩59.56 Billion ≈ $40.36 Million |
+0.77% |
| 2017-12-31 | ₩59.11 Billion ≈ $40.06 Million |
+15.64% |
| 2016-12-31 | ₩51.11 Billion ≈ $34.64 Million |
+11.63% |
| 2015-12-31 | ₩45.79 Billion ≈ $31.03 Million |
+28.26% |
| 2014-12-31 | ₩35.70 Billion ≈ $24.19 Million |
+5.88% |
| 2013-12-31 | ₩33.72 Billion ≈ $22.85 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Camus Engineering & Construction Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2775640242000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩19.37 Billion | 20.43% |
| Other Components | ₩75.44 Billion | 79.57% |
| Total Equity | ₩94.81 Billion | 100.00% |
Camus Engineering & Construction Inc Competitors by Market Cap
The table below lists competitors of Camus Engineering & Construction Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Subex Limited
NSE:SUBEXLTD
|
$56.05 Million |
|
JAKS Resources Bhd
KLSE:4723
|
$56.05 Million |
|
Cho Bi
KO:001550
|
$56.05 Million |
|
Thunderbird Entertainment Group Inc
V:TBRD
|
$56.05 Million |
|
INICS Corp.
KQ:452400
|
$56.01 Million |
|
AmFIRST Real Estate Investment Trust
KLSE:5120
|
$56.01 Million |
|
Melhus Sparebank
OL:MELG
|
$56.00 Million |
|
Widepoint C
NYSE MKT:WYY
|
$55.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Camus Engineering & Construction Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 86,157,229,210 to 94,806,207,690, a change of 8,648,978,480 (10.0%).
- Net loss of 21,279,574,840 reduced equity.
- Dividend payments of 903,045,600 reduced retained earnings.
- New share issuances of 19,957,546,980 increased equity.
- Other factors increased equity by 10,874,051,940.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-21.28 Billion | -22.45% |
| Dividends Paid | ₩903.05 Million | -0.95% |
| Share Issuances | ₩19.96 Billion | +21.05% |
| Other Changes | ₩10.87 Billion | +11.47% |
| Total Change | ₩- | 10.04% |
Book Value vs Market Value Analysis
This analysis compares Camus Engineering & Construction Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.87x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.04x to 0.87x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩1333.85 | ₩1384.00 | x |
| 2018-12-31 | ₩1344.16 | ₩1384.00 | x |
| 2019-12-31 | ₩1600.73 | ₩1384.00 | x |
| 2020-12-31 | ₩1867.78 | ₩1384.00 | x |
| 2021-12-31 | ₩2229.91 | ₩1384.00 | x |
| 2022-12-31 | ₩1752.90 | ₩1384.00 | x |
| 2023-12-31 | ₩1908.15 | ₩1384.00 | x |
| 2024-12-31 | ₩1586.69 | ₩1384.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Camus Engineering & Construction Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -22.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -8.17%
- • Asset Turnover: 0.94x
- • Equity Multiplier: 2.92x
- Recent ROE (-22.45%) is below the historical average (-0.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -35.73% | -14.41% | 0.50x | 4.97x | ₩-15.42 Billion |
| 2014 | 6.40% | 1.85% | 0.95x | 3.63x | ₩-1.28 Billion |
| 2015 | 11.29% | 3.90% | 1.02x | 2.83x | ₩590.43 Million |
| 2016 | 6.37% | 2.33% | 0.98x | 2.80x | ₩-1.86 Billion |
| 2017 | 14.27% | 4.90% | 1.23x | 2.37x | ₩2.53 Billion |
| 2018 | 2.92% | 1.50% | 0.82x | 2.39x | ₩-4.22 Billion |
| 2019 | 19.03% | 4.76% | 1.68x | 2.38x | ₩6.40 Billion |
| 2020 | 11.12% | 5.69% | 0.97x | 2.01x | ₩926.18 Million |
| 2021 | -3.05% | -1.84% | 0.84x | 1.97x | ₩-12.90 Billion |
| 2022 | -20.07% | -8.14% | 1.00x | 2.47x | ₩-23.80 Billion |
| 2023 | 3.03% | 0.94% | 1.09x | 2.97x | ₩-6.01 Billion |
| 2024 | -22.45% | -8.17% | 0.94x | 2.92x | ₩-30.76 Billion |
Industry Comparison
This section compares Camus Engineering & Construction Inc's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,910,643,324,717
- Average return on equity (ROE) among peers: 5.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Camus Engineering & Construction Inc (013700) | ₩105.17 Billion | -35.73% | 1.58x | $56.04 Million |
| Hyundai Engineering & Construction (000720) | $9.67 Trillion | -1.74% | 1.79x | $12.21 Billion |
| Hyundai Engineering & Construction Co Ltd (000725) | $8.14 Trillion | 6.03% | 1.44x | $53.11 Million |
| Nam Kwang Cons (001260) | $87.75 Billion | 24.71% | 2.12x | $65.78 Million |
| Sambu Const (001470) | $181.07 Billion | -9.65% | 1.70x | $54.01 Million |
| Dohwa Engin (002150) | $274.36 Billion | 7.56% | 1.21x | $160.66 Million |
| Bumyang Construction Co Ltd (002410) | $43.47 Billion | 20.05% | 0.82x | $36.03 Million |
| Hwa Sung Ind (002460) | $371.00 Billion | 2.07% | 0.65x | $85.37 Million |
| Chin Hung Int' (002780) | $268.27 Billion | 0.81% | 1.03x | $136.68 Million |
| Chinhung International Inc (002785) | $78.80 Billion | 7.68% | 3.65x | $2.03 Million |
| Chinhung International Inc. Pfd. Series 2 (002787) | $-10.01 Billion | 0.00% | 0.00x | $1.70 Million |
About Camus Engineering & Construction Inc
CAMUS ENGINEERING & CONSTRUCTION Inc. engages in the construction business in South Korea. The company undertakes construction of apartments, public buildings, roads, tunnels, bridges, land developments, logistics centers, offices, shopping malls, etc. It also produces and sells precast concrete, which includes pillars, beams, slabs, and walls of buildings. The company was formerly known as Samwh… Read more