Farmsco (036580) - Net Assets
Based on the latest financial reports, Farmsco (036580) has net assets worth ₩211.38 Billion KRW (≈ $143.25 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.06 Trillion ≈ $720.31 Million USD) and total liabilities (₩851.51 Billion ≈ $577.06 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Farmsco's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩211.38 Billion |
| % of Total Assets | 19.89% |
| Annual Growth Rate | 0.74% |
| 5-Year Change | -28.86% |
| 10-Year Change | -24.03% |
| Growth Volatility | 15.25 |
Farmsco - Net Assets Trend (2011–2025)
This chart illustrates how Farmsco's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Farmsco to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Farmsco (2011–2025)
The table below shows the annual net assets of Farmsco from 2011 to 2025. For live valuation and market cap data, see market cap of Farmsco.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩223.35 Billion ≈ $151.36 Million |
+37.36% |
| 2024-12-31 | ₩162.61 Billion ≈ $110.20 Million |
-32.53% |
| 2023-12-31 | ₩241.01 Billion ≈ $163.33 Million |
-13.26% |
| 2022-12-31 | ₩277.85 Billion ≈ $188.30 Million |
-11.50% |
| 2021-12-31 | ₩313.96 Billion ≈ $212.77 Million |
+2.22% |
| 2020-12-31 | ₩307.15 Billion ≈ $208.15 Million |
+2.39% |
| 2019-12-31 | ₩299.97 Billion ≈ $203.29 Million |
-3.18% |
| 2018-12-31 | ₩309.82 Billion ≈ $209.96 Million |
-3.34% |
| 2017-12-31 | ₩320.52 Billion ≈ $217.21 Million |
+9.01% |
| 2016-12-31 | ₩294.02 Billion ≈ $199.25 Million |
+10.63% |
| 2015-12-31 | ₩265.78 Billion ≈ $180.11 Million |
+0.21% |
| 2014-12-31 | ₩265.23 Billion ≈ $179.74 Million |
+11.78% |
| 2013-12-31 | ₩237.29 Billion ≈ $160.81 Million |
+4.60% |
| 2012-12-31 | ₩226.86 Billion ≈ $153.74 Million |
+12.59% |
| 2011-12-31 | ₩201.49 Billion ≈ $136.55 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Farmsco's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12159257805000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩121.59 Billion | 58.68% |
| Other Components | ₩85.62 Billion | 41.32% |
| Total Equity | ₩207.21 Billion | 100.00% |
Farmsco Competitors by Market Cap
The table below lists competitors of Farmsco ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Borgestad A
OL:BOR
|
$59.59 Million |
|
CBAK ENERGY TECH. NEW
F:B6JA
|
$59.59 Million |
|
Osteonic Co. Ltd
KQ:226400
|
$59.61 Million |
|
Ebusco Holding BV
AS:EBUS
|
$59.63 Million |
|
iNtRON Biotechnology Inc
KQ:048530
|
$59.56 Million |
|
CALIX Ltd
AU:CXL
|
$59.55 Million |
|
Norcod As
OL:NCOD
|
$59.54 Million |
|
Air T Inc
NASDAQ:AIRT
|
$59.53 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Farmsco's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 146,262,834,550 to 207,208,505,470, a change of 60,945,670,920 (41.7%).
- Net income of 40,931,330,820 contributed positively to equity growth.
- Dividend payments of 1,883,487,280 reduced retained earnings.
- Other factors increased equity by 21,897,827,380.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩40.93 Billion | +19.75% |
| Dividends Paid | ₩1.88 Billion | -0.91% |
| Other Changes | ₩21.90 Billion | +10.57% |
| Total Change | ₩- | 41.67% |
Book Value vs Market Value Analysis
This analysis compares Farmsco's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.42x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.28x to 0.42x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩8872.75 | ₩2510.00 | x |
| 2018-12-31 | ₩8712.93 | ₩2510.00 | x |
| 2019-12-31 | ₩8366.64 | ₩2510.00 | x |
| 2020-12-31 | ₩8467.72 | ₩2510.00 | x |
| 2021-12-31 | ₩8484.35 | ₩2510.00 | x |
| 2022-12-31 | ₩7532.32 | ₩2510.00 | x |
| 2023-12-31 | ₩6406.30 | ₩2510.00 | x |
| 2024-12-31 | ₩4176.69 | ₩2510.00 | x |
| 2025-12-31 | ₩5917.06 | ₩2510.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Farmsco utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.75%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.63%
- • Asset Turnover: 1.45x
- • Equity Multiplier: 5.18x
- Recent ROE (19.75%) is above the historical average (0.22%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 10.12% | 3.80% | 1.08x | 2.47x | ₩246.15 Million |
| 2012 | 11.55% | 3.93% | 1.18x | 2.49x | ₩3.52 Billion |
| 2013 | 4.06% | 1.29% | 1.32x | 2.38x | ₩-14.11 Billion |
| 2014 | 4.37% | 1.39% | 1.15x | 2.73x | ₩-15.01 Billion |
| 2015 | 4.11% | 1.27% | 1.12x | 2.90x | ₩-15.80 Billion |
| 2016 | 9.19% | 2.82% | 1.43x | 2.28x | ₩-2.36 Billion |
| 2017 | 12.55% | 3.87% | 1.41x | 2.30x | ₩8.04 Billion |
| 2018 | 1.22% | 0.37% | 1.15x | 2.89x | ₩-26.84 Billion |
| 2019 | -2.83% | -0.71% | 1.19x | 3.34x | ₩-37.58 Billion |
| 2020 | 4.19% | 0.93% | 1.35x | 3.34x | ₩-17.23 Billion |
| 2021 | 1.04% | 0.20% | 1.39x | 3.73x | ₩-26.64 Billion |
| 2022 | -12.42% | -1.72% | 1.55x | 4.64x | ₩-59.13 Billion |
| 2023 | -15.24% | -1.84% | 1.66x | 4.99x | ₩-56.63 Billion |
| 2024 | -48.33% | -4.49% | 1.37x | 7.86x | ₩-85.32 Billion |
| 2025 | 19.75% | 2.63% | 1.45x | 5.18x | ₩20.21 Billion |
Industry Comparison
This section compares Farmsco's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $483,543,415,493
- Average return on equity (ROE) among peers: 5.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Farmsco (036580) | ₩211.38 Billion | 10.12% | 4.03x | $59.57 Million |
| Daehan Flour Mills Co Ltd (001130) | $607.35 Billion | 3.07% | 0.48x | $13.13 Million |
| Daesang Corp (001680) | $472.17 Billion | 0.00% | 2.84x | $419.36 Million |
| Daesang Corp Preference Shares (001685) | $867.27 Billion | 7.45% | 1.66x | $13.73 Million |
| Korea Ind (002140) | $76.12 Billion | 11.88% | 1.05x | $33.02 Million |
| Choheung (002600) | $149.64 Billion | 0.24% | 1.63x | $55.91 Million |
| Sam Yang Foods (003230) | $33.13 Billion | 39.63% | 5.21x | $5.05 Billion |
| Daejoo Inc (003310) | $68.99 Billion | 6.29% | 0.52x | $43.41 Million |
| Harim Holdings Co. Ltd (003380) | $1.69 Trillion | 3.23% | 4.53x | $699.33 Million |
| Hansung Ent (003680) | $54.00 Billion | -4.88% | 3.12x | $17.59 Million |
| Namyang Dairy (003920) | $812.96 Billion | -7.24% | 0.15x | $171.85 Million |
About Farmsco
Farmsco, together with its subsidiaries, engages in the manufacture and sale of feeds in South Korea. It is also involved in livestock farming, slaughtering, processing, and storage activities; pig farming; dairy farming; and poultry farming; meat processing; solar energy generation; composting; fertilizer production; distribution of corn; and fresh food distribution. The company was formerly kno… Read more