Kepco Plant S& Net Assets
Kepco Plant S& net assets. Based on the latest financial reports, Kepco Plant S& (051600) has net assets worth ₩1.31 Trillion KRW (≈ $889.60 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.65 Trillion ≈ $1.12 Billion USD) and total liabilities (₩332.66 Billion ≈ $225.44 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See net asset quality index of Kepco Plant S& to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩1.31 Trillion |
| % of Total Assets | 79.78% |
| Annual Growth Rate | 7.14% |
| 5-Year Change | 26.32% |
| 10-Year Change | 68.96% |
| Growth Volatility | 4.75 |
Net Assets of Kepco Plant S& (2013–2024)
Net assets of Kepco Plant S& from 2013 to 2024. This chart illustrates how Kepco Plant S&'s net assets have evolved over time, based on quarterly financial data. Also explore net asset growth rate of Kepco Plant S& to track the company's year-over-year net asset growth rate.
Annual Net Assets for Kepco Plant S& (2013–2024)
The table below shows the annual net assets of Kepco Plant S& from 2013 to 2024. For live market cap and overall valuation, see 051600 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩1.33 Trillion ≈ $900.29 Million |
+4.39% |
| 2023-12-31 | ₩1.27 Trillion ≈ $862.42 Million |
+4.68% |
| 2022-12-31 | ₩1.22 Trillion ≈ $823.89 Million |
+9.33% |
| 2021-12-31 | ₩1.11 Trillion ≈ $753.58 Million |
+5.73% |
| 2020-12-31 | ₩1.05 Trillion ≈ $712.71 Million |
-1.10% |
| 2019-12-31 | ₩1.06 Trillion ≈ $720.66 Million |
+8.06% |
| 2018-12-31 | ₩984.14 Billion ≈ $666.93 Million |
+8.74% |
| 2017-12-31 | ₩905.07 Billion ≈ $613.36 Million |
+14.60% |
| 2016-12-31 | ₩789.77 Billion ≈ $535.21 Million |
+0.45% |
| 2015-12-31 | ₩786.26 Billion ≈ $532.84 Million |
+12.64% |
| 2014-12-31 | ₩698.02 Billion ≈ $473.04 Million |
+12.21% |
| 2013-12-31 | ₩622.06 Billion ≈ $421.56 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kepco Plant S&'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 115.0% over the analyzed period, indicating profitable operations and earnings retention.
Kepco Plant S& Net Assets Breakdown (December 2024)
Kepco Plant S& net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩1.32 Trillion | 99.26% |
| Other Components | ₩9.85 Billion | 0.74% |
| Total Equity | ₩1.33 Trillion | 100.00% |
Kepco Plant S& Competitors by Market Cap
The table below lists competitors of Kepco Plant S& ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Plan B Media PCL
BK:PLANB
|
$1.25 Billion |
|
Pennant Group Inc
NASDAQ:PNTG
|
$1.25 Billion |
|
MPC Container Ships ASA
OL:MPCC
|
$1.25 Billion |
|
Klöckner & Co SE
XETRA:KCO
|
$1.25 Billion |
|
Oric Pharmaceuticals Inc
NASDAQ:ORIC
|
$1.25 Billion |
|
Elang Mahkota Teknologi Tbk
JK:EMTK
|
$1.25 Billion |
|
RES.MINING UNSP.ADR/10
F:RSM0
|
$1.25 Billion |
|
Altus Group Limited
TO:AIF
|
$1.25 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kepco Plant S&'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,272,596,248,830 to 1,328,411,823,100, a change of 55,815,574,270 (4.4%).
- Net income of 172,438,789,900 contributed positively to equity growth.
- Dividend payments of 97,110,000,000 reduced retained earnings.
- Other factors decreased equity by 19,513,215,630.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩172.44 Billion | +12.98% |
| Dividends Paid | ₩97.11 Billion | -7.31% |
| Other Changes | ₩-19.51 Billion | -1.47% |
| Total Change | ₩- | 4.39% |
Book Value vs Market Value Analysis
This analysis compares Kepco Plant S&'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.39x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.03x to 1.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩20112.76 | ₩40900.00 | x |
| 2018-12-31 | ₩21869.68 | ₩40900.00 | x |
| 2019-12-31 | ₩23631.51 | ₩40900.00 | x |
| 2020-12-31 | ₩23370.70 | ₩40900.00 | x |
| 2021-12-31 | ₩24711.00 | ₩40900.00 | x |
| 2022-12-31 | ₩27016.29 | ₩40900.00 | x |
| 2023-12-31 | ₩28279.92 | ₩40900.00 | x |
| 2024-12-31 | ₩29520.26 | ₩40900.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kepco Plant S& utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.98%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.07%
- • Asset Turnover: 0.92x
- • Equity Multiplier: 1.27x
- Recent ROE (12.98%) is below the historical average (14.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 24.44% | 13.50% | 1.34x | 1.35x | ₩89.83 Billion |
| 2014 | 24.11% | 15.50% | 1.17x | 1.33x | ₩98.49 Billion |
| 2015 | 21.61% | 14.40% | 1.14x | 1.31x | ₩91.31 Billion |
| 2016 | 11.18% | 7.22% | 1.12x | 1.38x | ₩9.31 Billion |
| 2017 | 15.02% | 10.99% | 1.03x | 1.33x | ₩45.45 Billion |
| 2018 | 16.39% | 12.98% | 0.97x | 1.30x | ₩62.92 Billion |
| 2019 | 14.42% | 12.30% | 0.92x | 1.28x | ₩46.99 Billion |
| 2020 | 8.28% | 6.68% | 0.97x | 1.28x | ₩-18.11 Billion |
| 2021 | 8.87% | 7.15% | 0.97x | 1.28x | ₩-12.52 Billion |
| 2022 | 8.24% | 7.01% | 0.91x | 1.28x | ₩-21.39 Billion |
| 2023 | 12.78% | 10.61% | 0.96x | 1.26x | ₩35.42 Billion |
| 2024 | 12.98% | 11.07% | 0.92x | 1.27x | ₩39.60 Billion |
Industry Comparison
This section compares Kepco Plant S&'s net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,556,033,602,162
- Average return on equity (ROE) among peers: -0.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kepco Plant S& (051600) | ₩1.31 Trillion | 24.44% | 0.25x | $1.25 Billion |
| Hyundai Engineering & Construction (000720) | $4.76 Trillion | 10.72% | 1.68x | $6.98 Billion |
| Hyundai Engineering & Construction Co Ltd (000725) | $9.67 Trillion | -1.74% | 1.79x | $32.88 Million |
| Nam Kwang Cons (001260) | $-65.69 Billion | 0.00% | 0.00x | $51.79 Million |
| Sambu Const (001470) | $238.45 Billion | 3.39% | 1.31x | $54.01 Million |
| Dohwa Engin (002150) | $274.36 Billion | 7.56% | 1.21x | $120.27 Million |
| Bumyang Construction Co Ltd (002410) | $62.13 Billion | -14.66% | 2.10x | $36.03 Million |
| Hwa Sung Ind (002460) | $237.70 Billion | 6.87% | 0.76x | $68.51 Million |
| Chin Hung Int' (002780) | $65.89 Billion | -64.98% | 7.05x | $605.06 Million |
| Chinhung International Inc (002785) | $97.41 Billion | 20.88% | 2.34x | $3.51 Million |
| Chinhung International Inc. Pfd. Series 2 (002787) | $224.73 Billion | 22.05% | 1.01x | $1.62 Million |
About Kepco Plant S&
KEPCO Plant Service & Engineering Co.,Ltd. provides maintenance services for electric power-generating facilities in South Korea, Asia, the United States, Africa, and internationally. The company offers planned outage, commissioning, instrument and control system, maintenance of private power systems, and life extension & performance improvement services, as well as routine maintenance, including… Read more