Kepco Plant S& (051600) - Net Assets

Latest as of September 2025: ₩1.31 Trillion KRW ≈ $889.60 Million USD

Based on the latest financial reports, Kepco Plant S& (051600) has net assets worth ₩1.31 Trillion KRW (≈ $889.60 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.65 Trillion ≈ $1.12 Billion USD) and total liabilities (₩332.66 Billion ≈ $225.44 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 051600 financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩1.31 Trillion
% of Total Assets 79.78%
Annual Growth Rate 7.14%
5-Year Change 26.32%
10-Year Change 68.96%
Growth Volatility 4.75

Kepco Plant S& - Net Assets Trend (2013–2024)

This chart illustrates how Kepco Plant S&'s net assets have evolved over time, based on quarterly financial data. Also explore 051600 total assets for the complete picture of this company's asset base.

Annual Net Assets for Kepco Plant S& (2013–2024)

The table below shows the annual net assets of Kepco Plant S& from 2013 to 2024. For live valuation and market cap data, see market cap of Kepco Plant S&.

Year Net Assets Change
2024-12-31 ₩1.33 Trillion
≈ $900.29 Million
+4.39%
2023-12-31 ₩1.27 Trillion
≈ $862.42 Million
+4.68%
2022-12-31 ₩1.22 Trillion
≈ $823.89 Million
+9.33%
2021-12-31 ₩1.11 Trillion
≈ $753.58 Million
+5.73%
2020-12-31 ₩1.05 Trillion
≈ $712.71 Million
-1.10%
2019-12-31 ₩1.06 Trillion
≈ $720.66 Million
+8.06%
2018-12-31 ₩984.14 Billion
≈ $666.93 Million
+8.74%
2017-12-31 ₩905.07 Billion
≈ $613.36 Million
+14.60%
2016-12-31 ₩789.77 Billion
≈ $535.21 Million
+0.45%
2015-12-31 ₩786.26 Billion
≈ $532.84 Million
+12.64%
2014-12-31 ₩698.02 Billion
≈ $473.04 Million
+12.21%
2013-12-31 ₩622.06 Billion
≈ $421.56 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Kepco Plant S&'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 115.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ₩1.32 Trillion 99.26%
Other Components ₩9.85 Billion 0.74%
Total Equity ₩1.33 Trillion 100.00%

Kepco Plant S& Competitors by Market Cap

The table below lists competitors of Kepco Plant S& ranked by their market capitalization.

Company Market Cap
Chambal Fertilizers & Chemicals Limited
NSE:CHAMBLFERT
$1.90 Billion
First Commonwealth Financial
NYSE:FCF
$1.90 Billion
Solaria Energía y Medio Ambiente S.A
MC:SLR
$1.90 Billion
Stock Yards Bancorp Inc
NASDAQ:SYBT
$1.90 Billion
Crompton Greaves Consumer Electricals Limited
NSE:CROMPTON
$1.90 Billion
Hunan Oil Pump
SHG:603319
$1.90 Billion
Qingdao Baheal Medical INC.
SHE:301015
$1.90 Billion
Ivanhoe Electric Inc.
NYSE MKT:IE
$1.89 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kepco Plant S&'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,272,596,248,830 to 1,328,411,823,100, a change of 55,815,574,270 (4.4%).
  • Net income of 172,438,789,900 contributed positively to equity growth.
  • Dividend payments of 97,110,000,000 reduced retained earnings.
  • Other factors decreased equity by 19,513,215,630.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ₩172.44 Billion +12.98%
Dividends Paid ₩97.11 Billion -7.31%
Other Changes ₩-19.51 Billion -1.47%
Total Change ₩- 4.39%

Book Value vs Market Value Analysis

This analysis compares Kepco Plant S&'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.11x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 3.09x to 2.11x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2017-12-31 ₩20112.76 ₩62200.00 x
2018-12-31 ₩21869.68 ₩62200.00 x
2019-12-31 ₩23631.51 ₩62200.00 x
2020-12-31 ₩23370.70 ₩62200.00 x
2021-12-31 ₩24711.00 ₩62200.00 x
2022-12-31 ₩27016.29 ₩62200.00 x
2023-12-31 ₩28279.92 ₩62200.00 x
2024-12-31 ₩29520.26 ₩62200.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kepco Plant S& utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 12.98%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 11.07%
  • • Asset Turnover: 0.92x
  • • Equity Multiplier: 1.27x
  • Recent ROE (12.98%) is below the historical average (14.86%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 24.44% 13.50% 1.34x 1.35x ₩89.83 Billion
2014 24.11% 15.50% 1.17x 1.33x ₩98.49 Billion
2015 21.61% 14.40% 1.14x 1.31x ₩91.31 Billion
2016 11.18% 7.22% 1.12x 1.38x ₩9.31 Billion
2017 15.02% 10.99% 1.03x 1.33x ₩45.45 Billion
2018 16.39% 12.98% 0.97x 1.30x ₩62.92 Billion
2019 14.42% 12.30% 0.92x 1.28x ₩46.99 Billion
2020 8.28% 6.68% 0.97x 1.28x ₩-18.11 Billion
2021 8.87% 7.15% 0.97x 1.28x ₩-12.52 Billion
2022 8.24% 7.01% 0.91x 1.28x ₩-21.39 Billion
2023 12.78% 10.61% 0.96x 1.26x ₩35.42 Billion
2024 12.98% 11.07% 0.92x 1.27x ₩39.60 Billion

Industry Comparison

This section compares Kepco Plant S&'s net assets metrics with peer companies in the Engineering & Construction industry.

Industry Context

  • Industry: Engineering & Construction
  • Average net assets among peers: $1,910,643,324,717
  • Average return on equity (ROE) among peers: 5.75%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Kepco Plant S& (051600) ₩1.31 Trillion 24.44% 0.25x $1.90 Billion
Hyundai Engineering & Construction (000720) $9.67 Trillion -1.74% 1.79x $12.21 Billion
Hyundai Engineering & Construction Co Ltd (000725) $8.14 Trillion 6.03% 1.44x $53.11 Million
Nam Kwang Cons (001260) $87.75 Billion 24.71% 2.12x $65.78 Million
Sambu Const (001470) $181.07 Billion -9.65% 1.70x $54.01 Million
Dohwa Engin (002150) $274.36 Billion 7.56% 1.21x $160.66 Million
Bumyang Construction Co Ltd (002410) $43.47 Billion 20.05% 0.82x $36.03 Million
Hwa Sung Ind (002460) $371.00 Billion 2.07% 0.65x $85.37 Million
Chin Hung Int' (002780) $268.27 Billion 0.81% 1.03x $136.68 Million
Chinhung International Inc (002785) $78.80 Billion 7.68% 3.65x $2.03 Million
Chinhung International Inc. Pfd. Series 2 (002787) $-10.01 Billion 0.00% 0.00x $1.70 Million

About Kepco Plant S&

KO:051600 Korea Engineering & Construction
Market Cap
$1.90 Billion
₩2.80 Trillion KRW
Market Cap Rank
#6471 Global
#170 in Korea
Share Price
₩62200.00
Change (1 day)
-1.89%
52-Week Range
₩39950.00 - ₩67500.00
All Time High
₩79383.50
About

KEPCO Plant Service & Engineering Co.,Ltd. provides maintenance services for electric power-generating facilities in South Korea, Asia, the United States, Africa, and internationally. The company offers planned outage, commissioning, instrument and control system, maintenance of private power systems, and life extension & performance improvement services, as well as routine maintenance, including… Read more