Uangel (072130) - Net Assets
Based on the latest financial reports, Uangel (072130) has net assets worth ₩63.62 Billion KRW (≈ $43.12 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩76.27 Billion ≈ $51.69 Million USD) and total liabilities (₩12.65 Billion ≈ $8.57 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Uangel (072130) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩63.62 Billion |
| % of Total Assets | 83.41% |
| Annual Growth Rate | -2.24% |
| 5-Year Change | 69.71% |
| 10-Year Change | 14.05% |
| Growth Volatility | 16.24 |
Uangel - Net Assets Trend (2011–2024)
This chart illustrates how Uangel's net assets have evolved over time, based on quarterly financial data. Also explore how large is Uangel's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Uangel (2011–2024)
The table below shows the annual net assets of Uangel from 2011 to 2024. For live valuation and market cap data, see 072130 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩60.11 Billion ≈ $40.74 Million |
+9.63% |
| 2023-12-31 | ₩54.83 Billion ≈ $37.16 Million |
+1.95% |
| 2022-12-31 | ₩53.78 Billion ≈ $36.45 Million |
+3.02% |
| 2021-12-31 | ₩52.20 Billion ≈ $35.38 Million |
+47.38% |
| 2020-12-31 | ₩35.42 Billion ≈ $24.00 Million |
-0.07% |
| 2019-12-31 | ₩35.45 Billion ≈ $24.02 Million |
-13.45% |
| 2018-12-31 | ₩40.95 Billion ≈ $27.75 Million |
+2.87% |
| 2017-12-31 | ₩39.81 Billion ≈ $26.98 Million |
-13.93% |
| 2016-12-31 | ₩46.26 Billion ≈ $31.35 Million |
-12.24% |
| 2015-12-31 | ₩52.71 Billion ≈ $35.72 Million |
-0.58% |
| 2014-12-31 | ₩53.02 Billion ≈ $35.93 Million |
-17.60% |
| 2013-12-31 | ₩64.34 Billion ≈ $43.60 Million |
-7.38% |
| 2012-12-31 | ₩69.46 Billion ≈ $47.07 Million |
-13.96% |
| 2011-12-31 | ₩80.73 Billion ≈ $54.71 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Uangel's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 13391.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩39.23 Billion | 65.24% |
| Other Components | ₩20.90 Billion | 34.76% |
| Total Equity | ₩60.13 Billion | 100.00% |
Uangel Competitors by Market Cap
The table below lists competitors of Uangel ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ICAPE HOLDING EO -40
F:Z8J
|
$43.84 Million |
|
Birko Birlesik Koyunlulular Mensucat Ticaret ve Sanayi AS
IS:BRKO
|
$43.90 Million |
|
Franklin Wireless Corp
NASDAQ:FKWL
|
$43.96 Million |
|
Elauwit Connection, Inc. Common Stock
NASDAQ:ELWT
|
$43.96 Million |
|
Daeryuk Can Co. Ltd
KQ:004780
|
$43.76 Million |
|
Coreana Cosmetics Co.Ltd
KQ:027050
|
$43.75 Million |
|
Gielda Praw Majatkowych Vindexus S.A.
WAR:VIN
|
$43.74 Million |
|
Ice Fish Farm AS
OL:IFISH
|
$43.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Uangel's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 54,840,345,800 to 60,132,523,840, a change of 5,292,178,040 (9.7%).
- Net income of 3,655,096,740 contributed positively to equity growth.
- Other factors increased equity by 1,637,081,300.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩3.66 Billion | +6.08% |
| Other Changes | ₩1.64 Billion | +2.72% |
| Total Change | ₩- | 9.65% |
Book Value vs Market Value Analysis
This analysis compares Uangel's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.08x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.48x to 1.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩3530.53 | ₩5230.00 | x |
| 2018-12-31 | ₩3618.93 | ₩5230.00 | x |
| 2019-12-31 | ₩3154.05 | ₩5230.00 | x |
| 2020-12-31 | ₩3177.45 | ₩5230.00 | x |
| 2021-12-31 | ₩4517.17 | ₩5230.00 | x |
| 2022-12-31 | ₩4498.89 | ₩5230.00 | x |
| 2023-12-31 | ₩4587.66 | ₩5230.00 | x |
| 2024-12-31 | ₩4864.44 | ₩5230.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Uangel utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.08%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.89%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.19x
- Recent ROE (6.08%) is above the historical average (-1.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 1.80% | 2.91% | 0.54x | 1.14x | ₩-6.55 Billion |
| 2013 | -5.52% | -7.37% | 0.66x | 1.13x | ₩-9.97 Billion |
| 2014 | -18.38% | -27.29% | 0.59x | 1.15x | ₩-14.92 Billion |
| 2015 | 2.78% | 3.56% | 0.66x | 1.18x | ₩-3.80 Billion |
| 2016 | -9.18% | -14.12% | 0.52x | 1.25x | ₩-8.95 Billion |
| 2017 | -15.78% | -20.05% | 0.62x | 1.26x | ₩-10.45 Billion |
| 2018 | 4.30% | 5.33% | 0.66x | 1.23x | ₩-2.37 Billion |
| 2019 | -13.74% | -18.74% | 0.57x | 1.28x | ₩-8.60 Billion |
| 2020 | -1.66% | -2.24% | 0.56x | 1.33x | ₩-4.26 Billion |
| 2021 | 28.12% | 49.46% | 0.48x | 1.18x | ₩9.46 Billion |
| 2022 | 4.10% | 7.34% | 0.49x | 1.13x | ₩-3.17 Billion |
| 2023 | 2.62% | 3.92% | 0.58x | 1.15x | ₩-4.05 Billion |
| 2024 | 6.08% | 6.89% | 0.74x | 1.19x | ₩-2.36 Billion |
Industry Comparison
This section compares Uangel's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $3,704,580,698,910
- Average return on equity (ROE) among peers: 8.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Uangel (072130) | ₩63.62 Billion | 1.80% | 0.20x | $43.81 Million |
| Inscobee (006490) | $36.22 Billion | 7.05% | 0.91x | $38.95 Million |
| SK Telecom Co Ltd (017670) | $6.09 Trillion | 15.92% | 0.81x | $13.73 Billion |
| KT Corporation (030200) | $11.50 Trillion | 10.16% | 1.41x | $9.95 Billion |
| LG Uplus (032640) | $7.96 Trillion | 8.95% | 1.43x | $4.67 Billion |
| KTIS Corporation (058860) | $168.27 Billion | 5.47% | 0.85x | $59.66 Million |
| Wiable Corp (065530) | $70.95 Billion | 4.24% | 1.05x | $67.43 Million |
| Telcoware (078000) | $107.84 Billion | 4.92% | 0.10x | $59.14 Million |
About Uangel
UANGEL Corporation engages in planning, developing, and selling information and communication-related software and systems in South Korea and internationally. The company's mobile network solutions include unified IP multimedia subsystem, next generation intelligent network, integrated signaling controller, policy and charging control, convergence billing, and messaging solutions, as well as evol… Read more