Saehwa IMC Co Ltd (145210) - Net Assets
Based on the latest financial reports, Saehwa IMC Co Ltd (145210) has net assets worth ₩44.13 Billion KRW (≈ $29.91 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩117.46 Billion ≈ $79.60 Million USD) and total liabilities (₩73.32 Billion ≈ $49.69 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 145210 total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩44.13 Billion |
| % of Total Assets | 37.57% |
| Annual Growth Rate | -10.55% |
| 5-Year Change | 5.59% |
| 10-Year Change | -58.62% |
| Growth Volatility | 66.08 |
Saehwa IMC Co Ltd - Net Assets Trend (2014–2025)
This chart illustrates how Saehwa IMC Co Ltd's net assets have evolved over time, based on quarterly financial data. Check 145210 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Saehwa IMC Co Ltd (2014–2025)
The table below shows the annual net assets of Saehwa IMC Co Ltd from 2014 to 2025. For live valuation and market cap data, see market value of Saehwa IMC Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩44.13 Billion ≈ $29.91 Million |
-5.96% |
| 2024-12-31 | ₩46.93 Billion ≈ $31.80 Million |
-10.25% |
| 2023-12-31 | ₩52.29 Billion ≈ $35.44 Million |
+7.05% |
| 2022-12-31 | ₩48.84 Billion ≈ $33.10 Million |
+16.87% |
| 2021-12-31 | ₩41.79 Billion ≈ $28.32 Million |
-34.90% |
| 2020-12-31 | ₩64.20 Billion ≈ $43.51 Million |
+198.68% |
| 2019-12-31 | ₩21.50 Billion ≈ $14.57 Million |
-23.53% |
| 2018-12-31 | ₩28.11 Billion ≈ $19.05 Million |
-58.82% |
| 2017-12-31 | ₩68.26 Billion ≈ $46.26 Million |
-36.00% |
| 2016-12-31 | ₩106.66 Billion ≈ $72.28 Million |
-37.83% |
| 2015-12-31 | ₩171.57 Billion ≈ $116.27 Million |
+14.03% |
| 2014-12-31 | ₩150.46 Billion ≈ $101.96 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Saehwa IMC Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 288.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩198.32 Billion | 443.48% |
| Total Equity | ₩44.72 Billion | 100.00% |
Saehwa IMC Co Ltd Competitors by Market Cap
The table below lists competitors of Saehwa IMC Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TH International Limited
NASDAQ:THCH
|
$55.10 Million |
|
Razor Labs Ltd
TA:RZR
|
$55.13 Million |
|
Lix Solution Co.Ltd
KQ:029480
|
$55.14 Million |
|
Ilji Technology Co. Ltd
KQ:019540
|
$55.17 Million |
|
Broad Capital Acquisition Corp
NASDAQ:BRAC
|
$55.09 Million |
|
Croda International PLC
LSE:CRDA
|
$55.06 Million |
|
Webus International Limited Ordinary Shares
NASDAQ:WETO
|
$55.05 Million |
|
Fortune Minerals Limited
TO:FT
|
$55.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Saehwa IMC Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 47,487,432,830 to 44,718,296,770, a change of -2,769,136,060 (-5.8%).
- Net loss of 8,815,580,240 reduced equity.
- New share issuances of 989,998,630 increased equity.
- Other factors increased equity by 5,056,445,550.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-8.82 Billion | -19.71% |
| Share Issuances | ₩990.00 Million | +2.21% |
| Other Changes | ₩5.06 Billion | +11.31% |
| Total Change | ₩- | -5.83% |
Book Value vs Market Value Analysis
This analysis compares Saehwa IMC Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.82x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.24x to 1.82x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩1807.09 | ₩2240.00 | x |
| 2018-12-31 | ₩695.34 | ₩2240.00 | x |
| 2019-12-31 | ₩540.65 | ₩2240.00 | x |
| 2020-12-31 | ₩423.29 | ₩2240.00 | x |
| 2021-12-31 | ₩263.58 | ₩2240.00 | x |
| 2022-12-31 | ₩1749.26 | ₩2240.00 | x |
| 2023-12-31 | ₩3018.24 | ₩2240.00 | x |
| 2024-12-31 | ₩1374.01 | ₩2240.00 | x |
| 2025-12-31 | ₩1232.19 | ₩2240.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Saehwa IMC Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -19.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.99%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 2.63x
- Recent ROE (-19.71%) is above the historical average (-48.48%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 12.76% | 7.61% | 0.70x | 2.39x | ₩4.07 Billion |
| 2015 | 0.97% | 0.72% | 0.68x | 1.99x | ₩-15.24 Billion |
| 2016 | -17.68% | -9.16% | 0.70x | 2.76x | ₩-29.28 Billion |
| 2017 | -50.18% | -20.44% | 0.68x | 3.60x | ₩-40.53 Billion |
| 2018 | -161.85% | -36.41% | 0.70x | 6.33x | ₩-46.70 Billion |
| 2019 | -26.04% | -5.54% | 0.63x | 7.50x | ₩-7.62 Billion |
| 2020 | -59.99% | -50.02% | 0.51x | 2.36x | ₩-44.81 Billion |
| 2021 | -61.82% | -48.60% | 0.46x | 2.79x | ₩-29.90 Billion |
| 2022 | -132.78% | -111.11% | 0.59x | 2.01x | ₩-69.54 Billion |
| 2023 | -51.95% | -47.57% | 0.53x | 2.04x | ₩-32.31 Billion |
| 2024 | -13.50% | -10.24% | 0.60x | 2.19x | ₩-11.16 Billion |
| 2025 | -19.71% | -10.99% | 0.68x | 2.63x | ₩-13.29 Billion |
Industry Comparison
This section compares Saehwa IMC Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $212,194,079,632
- Average return on equity (ROE) among peers: -1.04%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Saehwa IMC Co Ltd (145210) | ₩44.13 Billion | 12.76% | 1.66x | $55.09 Million |
| Hwacheon Mac (000850) | $339.46 Billion | 3.35% | 0.24x | $47.04 Million |
| Daidong Elec (008110) | $81.78 Billion | 0.91% | 0.32x | $71.25 Million |
| Booster Co. Ltd (008470) | $80.06 Billion | 1.95% | 0.25x | $11.23 Million |
| Simpac (009160) | $649.92 Billion | 1.30% | 0.91x | $78.62 Million |
| Kyung Dong Navien Co Ltd (009450) | $517.70 Billion | 10.35% | 0.97x | $640.56 Million |
| Korea Refract (010040) | $25.31 Billion | -5.89% | 3.13x | $34.22 Million |
| Woojin I&S Co Ltd (010400) | $80.75 Billion | 9.40% | 0.32x | $19.30 Million |
| Hwacheon Machi (010660) | $120.20 Billion | -3.79% | 0.22x | $39.51 Million |
| Han Shin Mach (011700) | $78.10 Billion | 6.00% | 0.16x | $48.99 Million |
| STX Corporation (011810) | $148.64 Billion | -34.00% | 2.89x | $74.11 Million |
About Saehwa IMC Co Ltd
Dynamic Design Co., LTD. primarily engages in the manufacture and sale of tire molds forming machines in Korea, China, the Americas, Europe, and Indonesia. It offers mold technologies, that includes CAD and CAM, manufacturing technology, and measurement and test; and molds, such as tire mold and tire manufacturing equipment. The company was founded in 1981 and is headquartered in Gwangju-si, Sout… Read more