DoubleU Games Co Ltd (192080) - Net Assets
Based on the latest financial reports, DoubleU Games Co Ltd (192080) has net assets worth ₩1.65 Trillion KRW (≈ $1.12 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.85 Trillion ≈ $1.25 Billion USD) and total liabilities (₩195.50 Billion ≈ $132.49 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 192080 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩1.65 Trillion |
| % of Total Assets | 89.42% |
| Annual Growth Rate | 16.2% |
| 5-Year Change | 39.46% |
| 10-Year Change | 336.89% |
| Growth Volatility | 16.18 |
DoubleU Games Co Ltd - Net Assets Trend (2015–2025)
This chart illustrates how DoubleU Games Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore DoubleU Games Co Ltd total assets for the complete picture of this company's asset base.
Annual Net Assets for DoubleU Games Co Ltd (2015–2025)
The table below shows the annual net assets of DoubleU Games Co Ltd from 2015 to 2025. For live valuation and market cap data, see 192080 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩1.65 Trillion ≈ $1.12 Billion |
+6.17% |
| 2024-12-31 | ₩1.56 Trillion ≈ $1.05 Billion |
+30.05% |
| 2023-12-31 | ₩1.20 Trillion ≈ $811.00 Million |
+18.92% |
| 2022-12-31 | ₩1.01 Trillion ≈ $681.95 Million |
-15.07% |
| 2021-12-31 | ₩1.18 Trillion ≈ $802.94 Million |
+27.69% |
| 2020-12-31 | ₩927.89 Billion ≈ $628.82 Million |
+43.38% |
| 2019-12-31 | ₩647.15 Billion ≈ $438.57 Million |
+24.87% |
| 2018-12-31 | ₩518.25 Billion ≈ $351.21 Million |
+28.08% |
| 2017-12-31 | ₩404.62 Billion ≈ $274.20 Million |
+6.98% |
| 2016-12-31 | ₩378.21 Billion ≈ $256.31 Million |
+2.71% |
| 2015-12-31 | ₩368.22 Billion ≈ $249.54 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to DoubleU Games Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1261.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩1.01 Trillion | 85.11% |
| Other Components | ₩176.57 Billion | 14.89% |
| Total Equity | ₩1.19 Trillion | 100.00% |
DoubleU Games Co Ltd Competitors by Market Cap
The table below lists competitors of DoubleU Games Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guizhou Guihang Automotive Components Co Ltd
SHG:600523
|
$810.54 Million |
|
Jilin Expressway Co Ltd
SHG:601518
|
$810.58 Million |
|
SLR Investment Corp
NASDAQ:SLRC
|
$810.68 Million |
|
Crossamerica Partners LP
NYSE:CAPL
|
$810.75 Million |
|
Xiamen Red Phase Instruments Inc
SHE:300427
|
$810.35 Million |
|
PolyPeptide Group AG
SW:PPGN
|
$810.06 Million |
|
Dalian Demaishi Precision Technology Co.Ltd
SHE:301007
|
$810.03 Million |
|
Guangdong Fangyuan Environment Co. Ltd. A
SHG:688148
|
$810.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DoubleU Games Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,131,377,820,150 to 1,185,854,990,030, a change of 54,477,169,880 (4.8%).
- Net income of 131,254,556,340 contributed positively to equity growth.
- Dividend payments of 23,911,190,870 reduced retained earnings.
- Share repurchases of 34,999,973,270 reduced equity.
- Other factors decreased equity by 17,866,222,320.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩131.25 Billion | +11.07% |
| Dividends Paid | ₩23.91 Billion | -2.02% |
| Share Repurchases | ₩35.00 Billion | -2.95% |
| Other Changes | ₩-17.87 Billion | -1.51% |
| Total Change | ₩- | 4.82% |
Book Value vs Market Value Analysis
This analysis compares DoubleU Games Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.01x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.45x to 1.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩24981.75 | ₩61100.00 | x |
| 2018-12-31 | ₩30759.99 | ₩61100.00 | x |
| 2019-12-31 | ₩38380.53 | ₩61100.00 | x |
| 2020-12-31 | ₩39965.90 | ₩61100.00 | x |
| 2021-12-31 | ₩49639.25 | ₩61100.00 | x |
| 2022-12-31 | ₩36565.09 | ₩61100.00 | x |
| 2023-12-31 | ₩43950.86 | ₩61100.00 | x |
| 2024-12-31 | ₩57066.63 | ₩61100.00 | x |
| 2025-12-31 | ₩60584.49 | ₩61100.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DoubleU Games Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.07%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.23%
- • Asset Turnover: 0.39x
- • Equity Multiplier: 1.56x
- Recent ROE (11.07%) is below the historical average (11.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 9.28% | 27.90% | 0.32x | 1.04x | ₩-2.66 Billion |
| 2016 | 12.91% | 31.38% | 0.36x | 1.16x | ₩11.02 Billion |
| 2017 | 8.74% | 11.07% | 0.32x | 2.46x | ₩-5.10 Billion |
| 2018 | 16.93% | 18.17% | 0.48x | 1.92x | ₩35.94 Billion |
| 2019 | 17.04% | 21.46% | 0.48x | 1.66x | ₩45.58 Billion |
| 2020 | 16.55% | 17.06% | 0.64x | 1.51x | ₩44.46 Billion |
| 2021 | 14.89% | 20.10% | 0.45x | 1.64x | ₩41.20 Billion |
| 2022 | -18.13% | -21.42% | 0.50x | 1.69x | ₩-205.17 Billion |
| 2023 | 17.10% | 25.60% | 0.45x | 1.48x | ₩61.91 Billion |
| 2024 | 16.54% | 29.55% | 0.38x | 1.46x | ₩74.04 Billion |
| 2025 | 11.07% | 18.23% | 0.39x | 1.56x | ₩12.67 Billion |
Industry Comparison
This section compares DoubleU Games Co Ltd's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $547,688,433,356
- Average return on equity (ROE) among peers: 1.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DoubleU Games Co Ltd (192080) | ₩1.65 Trillion | 9.28% | 0.12x | $810.48 Million |
| Barunson Entertainment & Arts Corporation (035620) | $71.65 Billion | -18.60% | 0.74x | $12.23 Million |
| NCsoft Corp (036570) | $3.25 Trillion | 6.52% | 0.35x | $3.56 Billion |
| HANBIT SOFT Inc (047080) | $17.18 Billion | 1.48% | 1.75x | $22.26 Million |
| Actoz Soft Co.Ltd (052790) | $118.10 Billion | 17.59% | 0.48x | $41.90 Million |
| JOYCITY Corporation (067000) | $33.90 Billion | -33.89% | 0.49x | $116.06 Million |
| Com2uS Corporation (078340) | $107.90 Billion | 18.11% | 0.10x | $253.50 Million |
| SundayToz Corp (123420) | $104.66 Billion | 19.48% | 0.10x | $56.39 Million |
| Nhn Entertain (181710) | $1.04 Trillion | 4.87% | 0.22x | $868.14 Million |
| Devsisters corporation (194480) | $179.91 Billion | -3.72% | 0.67x | $168.30 Million |
About DoubleU Games Co Ltd
DoubleUGames Co., Ltd. develops and services mobile games worldwide. It offers DoubleDown Casino; DoubleU Casino, a social casino game; Take5 Slots, a multiplayer slot room game; DoubleU Bingo; and Undead World. The company was founded in 2012 and is based in Seoul, South Korea.