Daeryuk Can Co. Ltd (004780) - Net Assets
Based on the latest financial reports, Daeryuk Can Co. Ltd (004780) has net assets worth ₩158.85 Billion KRW (≈ $107.65 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩210.38 Billion ≈ $142.57 Million USD) and total liabilities (₩51.54 Billion ≈ $34.92 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 004780 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩158.85 Billion |
| % of Total Assets | 75.5% |
| Annual Growth Rate | 7.94% |
| 5-Year Change | 30.21% |
| 10-Year Change | 70.33% |
| Growth Volatility | 4.42 |
Daeryuk Can Co. Ltd - Net Assets Trend (2014–2025)
This chart illustrates how Daeryuk Can Co. Ltd's net assets have evolved over time, based on quarterly financial data. See 004780 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Daeryuk Can Co. Ltd (2014–2025)
The table below shows the annual net assets of Daeryuk Can Co. Ltd from 2014 to 2025. For live valuation and market cap data, see Daeryuk Can Co. Ltd (004780) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩158.85 Billion ≈ $107.65 Million |
+5.32% |
| 2024-12-31 | ₩150.83 Billion ≈ $102.21 Million |
+6.46% |
| 2023-12-31 | ₩141.67 Billion ≈ $96.01 Million |
+8.56% |
| 2022-12-31 | ₩130.50 Billion ≈ $88.44 Million |
+6.97% |
| 2021-12-31 | ₩121.99 Billion ≈ $82.67 Million |
+4.86% |
| 2020-12-31 | ₩116.34 Billion ≈ $78.84 Million |
+8.88% |
| 2019-12-31 | ₩106.85 Billion ≈ $72.41 Million |
+3.11% |
| 2018-12-31 | ₩103.63 Billion ≈ $70.23 Million |
+3.58% |
| 2017-12-31 | ₩100.06 Billion ≈ $67.81 Million |
+7.29% |
| 2016-12-31 | ₩93.26 Billion ≈ $63.20 Million |
+16.59% |
| 2015-12-31 | ₩79.98 Billion ≈ $54.20 Million |
+16.68% |
| 2014-12-31 | ₩68.55 Billion ≈ $46.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Daeryuk Can Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 180.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩140.50 Billion | 88.45% |
| Other Components | ₩18.34 Billion | 11.55% |
| Total Equity | ₩158.85 Billion | 100.00% |
Daeryuk Can Co. Ltd Competitors by Market Cap
The table below lists competitors of Daeryuk Can Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
LTKM Bhd
KLSE:7085
|
$43.12 Million |
|
Globe Metals & Mining Ltd
AU:GBE
|
$43.14 Million |
|
Cyan AG
XETRA:CYR
|
$43.14 Million |
|
Mustek Ltd
JSE:MST
|
$43.15 Million |
|
Sherritt International Corporation
TO:S
|
$43.08 Million |
|
PA Nova S.A.
WAR:NVA
|
$43.08 Million |
|
Woory Industrial Co. Ltd
KQ:215360
|
$43.07 Million |
|
Laserbond Ltd
AU:LBL
|
$43.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Daeryuk Can Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 150,827,898,730 to 158,845,227,530, a change of 8,017,328,800 (5.3%).
- Net income of 9,182,251,380 contributed positively to equity growth.
- Dividend payments of 1,908,383,880 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩9.18 Billion | +5.78% |
| Dividends Paid | ₩1.91 Billion | -1.2% |
| Other Changes | ₩743.46 Million | +0.47% |
| Total Change | ₩- | 5.32% |
Book Value vs Market Value Analysis
This analysis compares Daeryuk Can Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.40x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.68x to 0.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩5864.00 | ₩4000.00 | x |
| 2017-12-31 | ₩6291.51 | ₩4000.00 | x |
| 2018-12-31 | ₩6516.53 | ₩4000.00 | x |
| 2019-12-31 | ₩6718.95 | ₩4000.00 | x |
| 2020-12-31 | ₩7315.55 | ₩4000.00 | x |
| 2021-12-31 | ₩7671.02 | ₩4000.00 | x |
| 2022-12-31 | ₩8205.86 | ₩4000.00 | x |
| 2023-12-31 | ₩8908.58 | ₩4000.00 | x |
| 2024-12-31 | ₩9484.12 | ₩4000.00 | x |
| 2025-12-31 | ₩9988.26 | ₩4000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Daeryuk Can Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.78%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.44%
- • Asset Turnover: 1.27x
- • Equity Multiplier: 1.32x
- Recent ROE (5.78%) is below the historical average (9.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 12.12% | 4.05% | 1.57x | 1.91x | ₩1.45 Billion |
| 2015 | 16.10% | 6.28% | 1.51x | 1.70x | ₩4.88 Billion |
| 2016 | 15.56% | 7.79% | 1.25x | 1.59x | ₩5.18 Billion |
| 2017 | 9.61% | 4.88% | 1.28x | 1.54x | ₩-388.16 Million |
| 2018 | 3.50% | 1.85% | 1.30x | 1.46x | ₩-6.73 Billion |
| 2019 | 5.02% | 2.72% | 1.25x | 1.47x | ₩-5.32 Billion |
| 2020 | 10.35% | 5.68% | 1.25x | 1.45x | ₩411.20 Million |
| 2021 | 6.24% | 3.22% | 1.35x | 1.44x | ₩-4.59 Billion |
| 2022 | 7.44% | 3.52% | 1.49x | 1.42x | ₩-3.35 Billion |
| 2023 | 9.23% | 4.82% | 1.38x | 1.38x | ₩-1.10 Billion |
| 2024 | 7.63% | 4.19% | 1.34x | 1.36x | ₩-3.57 Billion |
| 2025 | 5.78% | 3.44% | 1.27x | 1.32x | ₩-6.70 Billion |
Industry Comparison
This section compares Daeryuk Can Co. Ltd's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $169,442,200,659
- Average return on equity (ROE) among peers: -2.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Daeryuk Can Co. Ltd (004780) | ₩158.85 Billion | 12.12% | 0.32x | $43.11 Million |
| Shin Hwa Silup (001770) | $34.03 Billion | 6.54% | 0.90x | $10.74 Million |
| Export Packing (002200) | $252.57 Billion | 3.31% | 0.22x | $61.03 Million |
| Shin Poong Pap (002870) | $40.99 Billion | -34.74% | 2.55x | $17.01 Million |
| Sam Young Chem (003720) | $96.29 Billion | -7.27% | 0.63x | $186.31 Million |
| NPC Co. Ltd (004250) | $163.00 Billion | 9.34% | 1.55x | $68.69 Million |
| National Plastic Co Ltd Preferred (004255) | $364.89 Billion | 7.33% | 0.47x | $7.24 Million |
| Samhwa Crown (004450) | $119.71 Billion | -14.38% | 0.86x | $31.26 Million |
| Wonlim Corp. (005820) | $159.14 Billion | 2.34% | 0.19x | $19.96 Million |
| Youlchon Chem (008730) | $294.34 Billion | 7.46% | 0.32x | $299.83 Million |
About Daeryuk Can Co. Ltd
Daeryuk Can Co., Ltd. manufactures and sells various metal containers, parts, and portable butane gas and can equipment in Korea. It offers general line cans, including lubricant, edible oil, fruit sugar, grease, glue, and paint cans; and aerosol cans for human body, households, industrial products, and automotive parts that include hair spray, insecticides, aroma, and paint spray. The company al… Read more