Sambo Industrial (009620) - Net Assets
Based on the latest financial reports, Sambo Industrial (009620) has net assets worth ₩27.15 Billion KRW (≈ $18.40 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩330.66 Billion ≈ $224.08 Million USD) and total liabilities (₩303.51 Billion ≈ $205.68 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore balance sheet size of Sambo Industrial for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩27.15 Billion |
| % of Total Assets | 8.21% |
| Annual Growth Rate | -4.46% |
| 5-Year Change | -38.35% |
| 10-Year Change | N/A |
| Growth Volatility | 12.47 |
Sambo Industrial - Net Assets Trend (2013–2025)
This chart illustrates how Sambo Industrial's net assets have evolved over time, based on quarterly financial data. Check 009620 tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Sambo Industrial (2013–2025)
The table below shows the annual net assets of Sambo Industrial from 2013 to 2025. For live valuation and market cap data, see market cap of Sambo Industrial.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩28.19 Billion ≈ $19.10 Million |
-11.33% |
| 2024-12-31 | ₩31.79 Billion ≈ $21.54 Million |
-19.19% |
| 2023-12-31 | ₩39.34 Billion ≈ $26.66 Million |
-20.58% |
| 2022-12-31 | ₩49.54 Billion ≈ $33.57 Million |
+8.34% |
| 2018-12-31 | ₩45.72 Billion ≈ $30.99 Million |
+4.07% |
| 2017-12-31 | ₩43.94 Billion ≈ $29.78 Million |
+16.58% |
| 2016-12-31 | ₩37.69 Billion ≈ $25.54 Million |
-16.88% |
| 2015-12-31 | ₩45.34 Billion ≈ $30.73 Million |
+1.21% |
| 2014-12-31 | ₩44.80 Billion ≈ $30.36 Million |
-8.08% |
| 2013-12-31 | ₩48.74 Billion ≈ $33.03 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sambo Industrial's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7111865100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩72.32 Billion | 6024.82% |
| Total Equity | ₩1.20 Billion | 100.00% |
Sambo Industrial Competitors by Market Cap
The table below lists competitors of Sambo Industrial ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ReShape Lifesciences Inc
NASDAQ:RSLS
|
$9.35 Million |
|
Micronet Ltd
TA:MCRNT
|
$9.37 Million |
|
Ceres Power Holdings PLC
LSE:CWR
|
$9.37 Million |
|
Seacera Group Bhd
KLSE:7073
|
$9.37 Million |
|
TCTM Kids IT Education Inc.
NASDAQ:VSA
|
$9.35 Million |
|
Hengli Industrial Development Group Co Ltd
SHE:000622
|
$9.33 Million |
|
Beeio Honey Ltd
TA:BHNY
|
$9.32 Million |
|
Mandrake Resources Ltd
AU:MAN
|
$9.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sambo Industrial's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 3,631,512,890 to 1,200,350,560, a change of -2,431,162,330 (-66.9%).
- Net loss of 5,210,502,750 reduced equity.
- Dividend payments of 3,095,248,500 reduced retained earnings.
- New share issuances of 2,998,153,280 increased equity.
- Other factors increased equity by 2,876,435,640.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-5.21 Billion | -434.08% |
| Dividends Paid | ₩3.10 Billion | -257.86% |
| Share Issuances | ₩3.00 Billion | +249.77% |
| Other Changes | ₩2.88 Billion | +239.63% |
| Total Change | ₩- | -66.95% |
Book Value vs Market Value Analysis
This analysis compares Sambo Industrial's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.78x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.35x to 10.78x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | ₩2245.77 | ₩790.00 | x |
| 2023-12-31 | ₩1019.85 | ₩790.00 | x |
| 2024-12-31 | ₩239.87 | ₩790.00 | x |
| 2025-12-31 | ₩73.28 | ₩790.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sambo Industrial utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -434.08%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.82%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 269.46x
- Recent ROE (-434.08%) is below the historical average (-139.03%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 16.40% | 1.69% | 1.43x | 6.77x | ₩2.06 Billion |
| 2014 | -11.68% | -0.89% | 1.39x | 9.45x | ₩-6.15 Billion |
| 2015 | 1.47% | 0.12% | 1.40x | 9.03x | ₩-2.44 Billion |
| 2016 | -26.99% | -1.77% | 1.23x | 12.38x | ₩-8.26 Billion |
| 2017 | -35.75% | -2.95% | 1.23x | 9.86x | ₩-13.07 Billion |
| 2018 | -44.70% | -3.06% | 0.96x | 15.20x | ₩-10.65 Billion |
| 2022 | -53.22% | -2.83% | 1.34x | 13.98x | ₩-15.31 Billion |
| 2023 | -150.95% | -4.30% | 1.25x | 28.06x | ₩-19.58 Billion |
| 2024 | -650.79% | -6.93% | 1.15x | 81.44x | ₩-24.00 Billion |
| 2025 | -434.08% | -1.82% | 0.88x | 269.46x | ₩-5.33 Billion |
Industry Comparison
This section compares Sambo Industrial's net assets metrics with peer companies in the Aluminum industry.
Industry Context
- Industry: Aluminum
- Average net assets among peers: $122,162,059,693
- Average return on equity (ROE) among peers: 4.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sambo Industrial (009620) | ₩27.15 Billion | 16.40% | 11.18x | $9.35 Million |
| Aluko Co Ltd (001780) | $292.66 Billion | 1.42% | 1.67x | $101.32 Million |
| Sam-A Aluminiu (006110) | $122.03 Billion | 9.96% | 0.86x | $305.08 Million |
| Sammok S-Form Co.Ltd (018310) | $157.89 Billion | 25.52% | 0.34x | $134.20 Million |
| Choil Aluminum (018470) | $170.30 Billion | -1.16% | 0.67x | $77.41 Million |
| Daeho Al Co. Ltd. (069460) | $28.82 Billion | 20.16% | 3.02x | $156.77 Million |
| PJ Metal Co. Ltd (128660) | $37.33 Billion | 6.41% | 0.98x | $45.05 Million |
| Green Plus Co. Ltd (186230) | $46.10 Billion | -30.42% | 1.11x | $22.52 Million |
About Sambo Industrial
Sambo Industrial Co., Ltd. engages in the manufacture and sale of aluminum alloy ingot products in South Korea and internationally. It operates in three segments: Aluminum Alloy Ingot, Automotive Parts, and Program Supply. The company also manufacture and sale auto parts; and sale and distribution of broadcast program. The company was founded in 1974 and is headquartered in Changwon-si, South Kor… Read more