Sebo Manufacturing Engineering & Construction Corp
Sebo Manufacturing, Engineering & Construction Corp. operates as a construction company in South Korea and internationally. The company constructs duct system used in office, medical, residential, distribution, and airline facilities, as well as semiconductor manufacturing facilities; and permashield pipe system used in semiconductor, chemical plant, gas producing/refining facility, pharmaceutica… Read more
Sebo Manufacturing Engineering & Construction Corp (011560) - Net Assets
Latest net assets as of September 2025: ₩260.53 Billion KRW
Based on the latest financial reports, Sebo Manufacturing Engineering & Construction Corp (011560) has net assets worth ₩260.53 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩396.79 Billion) and total liabilities (₩136.26 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩260.53 Billion |
| % of Total Assets | 65.66% |
| Annual Growth Rate | 9.2% |
| 5-Year Change | 56.15% |
| 10-Year Change | 130.89% |
| Growth Volatility | 6.68 |
Sebo Manufacturing Engineering & Construction Corp - Net Assets Trend (2011–2024)
This chart illustrates how Sebo Manufacturing Engineering & Construction Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sebo Manufacturing Engineering & Construction Corp (2011–2024)
The table below shows the annual net assets of Sebo Manufacturing Engineering & Construction Corp from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩241.72 Billion | +14.96% |
| 2023-12-31 | ₩210.27 Billion | +14.67% |
| 2022-12-31 | ₩183.37 Billion | +12.93% |
| 2021-12-31 | ₩162.38 Billion | +4.90% |
| 2020-12-31 | ₩154.80 Billion | +3.15% |
| 2019-12-31 | ₩150.07 Billion | -6.77% |
| 2018-12-31 | ₩160.97 Billion | +16.31% |
| 2017-12-31 | ₩138.40 Billion | +18.49% |
| 2016-12-31 | ₩116.80 Billion | +11.57% |
| 2015-12-31 | ₩104.69 Billion | +13.53% |
| 2014-12-31 | ₩92.22 Billion | +8.25% |
| 2013-12-31 | ₩85.19 Billion | +4.90% |
| 2012-12-31 | ₩81.21 Billion | +5.49% |
| 2011-12-31 | ₩76.98 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sebo Manufacturing Engineering & Construction Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 23333473436000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩233.33 Billion | 96.53% |
| Common Stock | ₩5.26 Billion | 2.18% |
| Other Components | ₩3.12 Billion | 1.29% |
| Total Equity | ₩241.72 Billion | 100.00% |
Sebo Manufacturing Engineering & Construction Corp Competitors by Market Cap
The table below lists competitors of Sebo Manufacturing Engineering & Construction Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
S&D Co. Ltd.
KQ:260970
|
$60.65 Million |
|
Genel Energy plc
PINK:GEGYF
|
$60.66 Million |
|
I.C.C. International Public Company Limited
BK:ICC
|
$60.66 Million |
|
D-Link (India) Limited
NSE:DLINKINDIA
|
$60.68 Million |
|
Faraday Future Intelligent Electric Inc
NASDAQ:FFIE
|
$60.63 Million |
|
Global Mediacom Tbk
JK:BMTR
|
$60.62 Million |
|
Castellum Inc.
NYSE MKT:CTM
|
$60.62 Million |
|
First Northwest Bancorp
NASDAQ:FNWB
|
$60.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sebo Manufacturing Engineering & Construction Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 210,269,740,400 to 241,718,563,440, a change of 31,448,823,040 (15.0%).
- Net income of 35,038,232,420 contributed positively to equity growth.
- Dividend payments of 5,497,697,150 reduced retained earnings.
- Share repurchases of 842,498,200 reduced equity.
- Other factors increased equity by 2,750,785,970.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩35.04 Billion | +14.5% |
| Dividends Paid | ₩5.50 Billion | -2.27% |
| Share Repurchases | ₩842.50 Million | -0.35% |
| Other Changes | ₩2.75 Billion | +1.14% |
| Total Change | ₩- | 14.96% |
Book Value vs Market Value Analysis
This analysis compares Sebo Manufacturing Engineering & Construction Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.75x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.57x to 0.75x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩11674.93 | ₩18340.00 | x |
| 2017-12-31 | ₩13833.20 | ₩18340.00 | x |
| 2018-12-31 | ₩16090.04 | ₩18340.00 | x |
| 2019-12-31 | ₩15000.59 | ₩18340.00 | x |
| 2020-12-31 | ₩15472.56 | ₩18340.00 | x |
| 2021-12-31 | ₩16230.57 | ₩18340.00 | x |
| 2022-12-31 | ₩18328.49 | ₩18340.00 | x |
| 2023-12-31 | ₩21017.37 | ₩18340.00 | x |
| 2024-12-31 | ₩24372.64 | ₩18340.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sebo Manufacturing Engineering & Construction Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.50%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.39%
- • Asset Turnover: 2.09x
- • Equity Multiplier: 1.58x
- Recent ROE (14.50%) is above the historical average (9.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 10.35% | 2.60% | 2.35x | 1.69x | ₩267.24 Million |
| 2012 | 8.83% | 3.42% | 1.79x | 1.45x | ₩-954.30 Million |
| 2013 | 6.46% | 2.58% | 1.64x | 1.53x | ₩-3.01 Billion |
| 2014 | 8.52% | 2.11% | 2.19x | 1.85x | ₩-1.36 Billion |
| 2015 | 12.79% | 4.35% | 1.89x | 1.55x | ₩2.90 Billion |
| 2016 | 12.15% | 3.66% | 1.86x | 1.78x | ₩2.51 Billion |
| 2017 | 17.08% | 3.92% | 2.34x | 1.86x | ₩9.80 Billion |
| 2018 | 13.51% | 4.59% | 1.92x | 1.53x | ₩5.65 Billion |
| 2019 | -5.40% | -1.32% | 2.13x | 1.93x | ₩-23.11 Billion |
| 2020 | 4.48% | 1.08% | 2.05x | 2.02x | ₩-8.55 Billion |
| 2021 | 7.17% | 2.69% | 1.38x | 1.93x | ₩-4.59 Billion |
| 2022 | 12.88% | 2.29% | 2.34x | 2.41x | ₩5.29 Billion |
| 2023 | 14.34% | 3.46% | 2.11x | 1.96x | ₩9.13 Billion |
| 2024 | 14.50% | 4.39% | 2.09x | 1.58x | ₩10.87 Billion |
Industry Comparison
This section compares Sebo Manufacturing Engineering & Construction Corp's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $210,025,499,552
- Average return on equity (ROE) among peers: -156.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sebo Manufacturing Engineering & Construction Corp (011560) | ₩260.53 Billion | 10.35% | 0.52x | $60.65 Million |
| Hyundai Engineering & Construction (000720) | $743.93 Billion | 10.45% | 5.60x | $4.83 Billion |
| Nam Kwang Cons (001260) | $66.30 Billion | 20.76% | 2.08x | $21.76 Million |
| Sambu Const (001470) | $7.67 Billion | -1665.61% | 38.17x | $52.59 Million |
| EE-HWA Construction Co. Ltd (001840) | $42.16 Billion | 3.35% | 0.94x | $11.71 Million |
| Dohwa Engin (002150) | $248.74 Billion | 5.55% | 0.51x | $63.10 Million |
| Bumyang Construction Co Ltd (002410) | $197.87 Billion | 1.56% | 1.59x | $28.08 Million |
| Hwa Sung Ind (002460) | $222.16 Billion | 11.63% | 1.93x | $48.66 Million |
| Chin Hung Int' (002780) | $78.80 Billion | 7.68% | 3.65x | $41.03 Million |
| Chinhung International Inc (002785) | $224.73 Billion | 22.05% | 1.01x | $172.54 Million |
| Chinhung International Inc. Pfd. Series 2 (002787) | $267.89 Billion | 16.91% | 1.14x | $432.23 Million |