I.C.C. International Public Company Limited Net Assets
I.C.C. International Public Company Limited net assets. Based on the latest financial reports, I.C.C. International Public Company Limited (ICC) has net assets worth ฿30.19 Billion THB (≈ $940.85 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿35.08 Billion ≈ $1.09 Billion USD) and total liabilities (฿4.89 Billion ≈ $152.43 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore ICC net assets growth trend to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿30.19 Billion |
| % of Total Assets | 86.06% |
| Annual Growth Rate | 5.88% |
| 5-Year Change | 6.78% |
| 10-Year Change | 71.19% |
| Growth Volatility | 120.03 |
Net Assets of I.C.C. International Public Company Limited (1999–2025)
Net assets of I.C.C. International Public Company Limited from 1999 to 2025. This chart illustrates how I.C.C. International Public Company Limited's net assets have evolved over time, based on quarterly financial data. See debt-free asset ratio of I.C.C. International Public Company Limi to measure how much of total assets are equity-financed.
Annual Net Assets for I.C.C. International Public Company Limited (1999–2025)
The table below shows the annual net assets of I.C.C. International Public Company Limited from 1999 to 2025. For live market cap and overall valuation, see ICC stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿29.75 Billion ≈ $927.32 Million |
+0.08% |
| 2024-12-31 | ฿29.73 Billion ≈ $926.62 Million |
+1.63% |
| 2023-12-31 | ฿29.25 Billion ≈ $911.75 Million |
+2.36% |
| 2022-12-31 | ฿28.58 Billion ≈ $890.71 Million |
+2.57% |
| 2021-12-31 | ฿27.86 Billion ≈ $868.40 Million |
+2.74% |
| 2020-12-31 | ฿27.12 Billion ≈ $845.21 Million |
+32.47% |
| 2019-12-31 | ฿20.47 Billion ≈ $638.02 Million |
+1.11% |
| 2018-12-31 | ฿20.25 Billion ≈ $631.03 Million |
+1.68% |
| 2017-12-31 | ฿19.91 Billion ≈ $620.60 Million |
+14.56% |
| 2016-12-31 | ฿17.38 Billion ≈ $541.70 Million |
+8.72% |
| 2015-12-31 | ฿15.99 Billion ≈ $498.26 Million |
+1.55% |
| 2014-12-31 | ฿15.74 Billion ≈ $490.67 Million |
+2.95% |
| 2013-12-31 | ฿15.29 Billion ≈ $476.60 Million |
-5.06% |
| 2012-12-31 | ฿16.11 Billion ≈ $502.02 Million |
+17.07% |
| 2011-12-31 | ฿13.76 Billion ≈ $428.82 Million |
+6.13% |
| 2010-12-31 | ฿12.96 Billion ≈ $404.05 Million |
+618.91% |
| 2009-12-31 | ฿1.80 Billion ≈ $56.20 Million |
-83.45% |
| 2008-12-31 | ฿10.89 Billion ≈ $339.53 Million |
0.00% |
| 2007-12-31 | ฿10.89 Billion ≈ $339.53 Million |
+3.22% |
| 2006-12-31 | ฿10.55 Billion ≈ $328.94 Million |
+8.01% |
| 2005-12-31 | ฿9.77 Billion ≈ $304.55 Million |
+8.08% |
| 2004-12-31 | ฿9.04 Billion ≈ $281.79 Million |
+6.52% |
| 2003-12-31 | ฿8.49 Billion ≈ $264.56 Million |
+11.52% |
| 2002-12-31 | ฿7.61 Billion ≈ $237.22 Million |
-2.17% |
| 2001-12-31 | ฿7.78 Billion ≈ $242.48 Million |
+8.16% |
| 2000-12-31 | ฿7.19 Billion ≈ $224.19 Million |
+6.86% |
| 1999-12-31 | ฿6.73 Billion ≈ $209.81 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to I.C.C. International Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 192.0% over the analyzed period, indicating profitable operations and earnings retention.
I.C.C. International Public Company Limited Net Assets Breakdown (December 2025)
I.C.C. International Public Company Limited net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿14.07 Billion | 47.72% |
| Common Stock | ฿500.00 Million | 1.70% |
| Other Comprehensive Income | ฿13.42 Billion | 45.54% |
| Other Components | ฿1.49 Billion | 5.04% |
| Total Equity | ฿29.48 Billion | 100.00% |
I.C.C. International Public Company Limited Competitors by Market Cap
The table below lists competitors of I.C.C. International Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vinh Son Song Hinh Hydropower JSC
VN:VSH
|
$372.49 Million |
|
Simulations Plus Inc
NASDAQ:SLP
|
$372.54 Million |
|
Xinxiang Tuoxin Pharmaceutical Co.Ltd.
SHE:301089
|
$372.57 Million |
|
LB Foster Company
NASDAQ:FSTR
|
$372.61 Million |
|
Viva Wine Group AB
ST:VIVA
|
$372.33 Million |
|
Shanghai Xuerong Bio-Technology Co Ltd
SHE:300511
|
$372.29 Million |
|
Fonciere Inea
PA:INEA
|
$372.27 Million |
|
Hunan Resun Co Ltd
SHE:001218
|
$372.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in I.C.C. International Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 29,436,778,546 to 29,480,842,328, a change of 44,063,782 (0.1%).
- Net income of 795,701,173 contributed positively to equity growth.
- Dividend payments of 230,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 11,182,939,121.
- Other factors decreased equity by 11,704,576,512.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿795.70 Million | +2.7% |
| Dividends Paid | ฿230.00 Million | -0.78% |
| Other Comprehensive Income | ฿11.18 Billion | +37.93% |
| Other Changes | ฿-11.70 Billion | -39.7% |
| Total Change | ฿- | 0.15% |
Book Value vs Market Value Analysis
This analysis compares I.C.C. International Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.41x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.10x to 0.41x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | ฿231.61 | ฿23.90 | x |
| 2000-12-31 | ฿247.44 | ฿23.90 | x |
| 2001-12-31 | ฿267.72 | ฿23.90 | x |
| 2002-12-31 | ฿26.22 | ฿23.90 | x |
| 2003-12-31 | ฿29.48 | ฿23.90 | x |
| 2004-12-31 | ฿31.40 | ฿23.90 | x |
| 2005-12-31 | ฿33.85 | ฿23.90 | x |
| 2006-12-31 | ฿36.32 | ฿23.90 | x |
| 2007-12-31 | ฿37.48 | ฿23.90 | x |
| 2008-12-31 | ฿37.48 | ฿23.90 | x |
| 2009-12-31 | ฿6.20 | ฿23.90 | x |
| 2010-12-31 | ฿44.60 | ฿23.90 | x |
| 2011-12-31 | ฿47.34 | ฿23.90 | x |
| 2012-12-31 | ฿55.42 | ฿23.90 | x |
| 2013-12-31 | ฿52.61 | ฿23.90 | x |
| 2014-12-31 | ฿54.14 | ฿23.90 | x |
| 2015-12-31 | ฿55.06 | ฿23.90 | x |
| 2016-12-31 | ฿59.85 | ฿23.90 | x |
| 2017-12-31 | ฿68.51 | ฿23.90 | x |
| 2018-12-31 | ฿69.64 | ฿23.90 | x |
| 2019-12-31 | ฿70.45 | ฿23.90 | x |
| 2020-12-31 | ฿93.34 | ฿23.90 | x |
| 2021-12-31 | ฿95.89 | ฿23.90 | x |
| 2022-12-31 | ฿98.06 | ฿23.90 | x |
| 2023-12-31 | ฿100.40 | ฿23.90 | x |
| 2024-12-31 | ฿80.65 | ฿23.90 | x |
| 2025-12-31 | ฿58.96 | ฿23.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently I.C.C. International Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.70%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.54%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 1.18x
- Recent ROE (2.70%) is below the historical average (5.99%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 3.14% | 2.80% | 0.87x | 1.29x | ฿-461.54 Million |
| 2000 | 6.54% | 5.62% | 0.91x | 1.27x | ฿-248.66 Million |
| 2001 | 8.12% | 7.08% | 0.91x | 1.27x | ฿-145.93 Million |
| 2002 | 8.20% | 6.80% | 0.98x | 1.23x | ฿-136.75 Million |
| 2003 | 4.82% | 4.47% | 0.89x | 1.21x | ฿-439.41 Million |
| 2004 | 7.47% | 6.59% | 0.92x | 1.23x | ฿-228.70 Million |
| 2005 | 7.02% | 5.72% | 0.97x | 1.26x | ฿-290.81 Million |
| 2006 | 6.95% | 5.50% | 1.01x | 1.25x | ฿-321.94 Million |
| 2007 | 6.71% | 6.25% | 0.91x | 1.18x | ฿-358.93 Million |
| 2008 | 7.15% | 7.11% | 0.85x | 1.18x | ฿-310.70 Million |
| 2009 | 36.17% | 6.13% | 0.77x | 7.72x | ฿471.98 Million |
| 2010 | 6.25% | 7.17% | 0.74x | 1.18x | ฿-486.19 Million |
| 2011 | 5.41% | 5.80% | 0.77x | 1.21x | ฿-631.50 Million |
| 2012 | 6.04% | 7.11% | 0.71x | 1.20x | ฿-638.60 Million |
| 2013 | 4.48% | 5.14% | 0.75x | 1.17x | ฿-844.52 Million |
| 2014 | 3.46% | 4.53% | 0.65x | 1.17x | ฿-1.03 Billion |
| 2015 | 4.39% | 5.70% | 0.66x | 1.16x | ฿-896.99 Million |
| 2016 | 5.38% | 7.42% | 0.62x | 1.16x | ฿-803.29 Million |
| 2017 | 4.25% | 6.80% | 0.53x | 1.17x | ฿-1.14 Billion |
| 2018 | 4.60% | 7.54% | 0.52x | 1.16x | ฿-1.09 Billion |
| 2019 | 3.54% | 6.41% | 0.48x | 1.15x | ฿-1.32 Billion |
| 2020 | -0.22% | -0.76% | 0.24x | 1.19x | ฿-2.77 Billion |
| 2021 | 0.44% | 1.79% | 0.20x | 1.20x | ฿-2.67 Billion |
| 2022 | 2.17% | 7.30% | 0.25x | 1.20x | ฿-2.23 Billion |
| 2023 | 3.06% | 10.11% | 0.25x | 1.19x | ฿-2.02 Billion |
| 2024 | 3.34% | 11.25% | 0.25x | 1.21x | ฿-1.96 Billion |
| 2025 | 2.70% | 9.54% | 0.24x | 1.18x | ฿-2.15 Billion |
Industry Comparison
This section compares I.C.C. International Public Company Limited's net assets metrics with peer companies in the Apparel Retail industry.
Industry Context
- Industry: Apparel Retail
- Average net assets among peers: $566,458,535
- Average return on equity (ROE) among peers: -3.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| I.C.C. International Public Company Limited (ICC) | ฿30.19 Billion | 3.14% | 0.16x | $372.47 Million |
| BGT Corporation Public Company Limited (BGT) | $385.78 Million | -3.00% | 1.14x | $3.40 Million |
| Boutique Newcity Public Company Limited (BTNC) | $487.31 Million | 1.70% | 0.11x | $4.53 Million |
| FN Factory Outlet Public Company Limited (FN) | $1.04 Billion | -23.15% | 0.19x | $12.78 Million |
| Newcity (Bangkok) Public Company Limited (NC) | $352.09 Million | 10.44% | 0.83x | $8.27 Million |
About I.C.C. International Public Company Limited
I.C.C. International Public Company Limited engages in the distribution of consumer products in Thailand. The company operates through four segments: Cosmetics Toiletries & Perfumeries; Women's Apparel; Men's Apparel; and Household Products. It offers fashion and apparels, cosmetics, bags and leatherwear, shoes, sports products, heath and supplement products, household goods, and food and beverag… Read more