D-Link (India) Limited (DLINKINDIA) - Net Assets
Based on the latest financial reports, D-Link (India) Limited (DLINKINDIA) has net assets worth Rs4.72 Billion INR (≈ $51.08 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs7.69 Billion ≈ $83.18 Million USD) and total liabilities (Rs2.97 Billion ≈ $32.10 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are D-Link (India) Limited's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rs4.72 Billion |
| % of Total Assets | 61.41% |
| Annual Growth Rate | 14.43% |
| 5-Year Change | 78.55% |
| 10-Year Change | 204.05% |
| Growth Volatility | 7.12 |
D-Link (India) Limited - Net Assets Trend (2011–2025)
This chart illustrates how D-Link (India) Limited's net assets have evolved over time, based on quarterly financial data. Also explore D-Link (India) Limited (DLINKINDIA) total assets for the complete picture of this company's asset base.
Annual Net Assets for D-Link (India) Limited (2011–2025)
The table below shows the annual net assets of D-Link (India) Limited from 2011 to 2025. For live valuation and market cap data, see how much is D-Link (India) Limited worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | Rs4.75 Billion ≈ $51.42 Million |
+9.26% |
| 2024-03-31 | Rs4.35 Billion ≈ $47.06 Million |
+15.01% |
| 2023-03-31 | Rs3.78 Billion ≈ $40.92 Million |
+25.04% |
| 2022-03-31 | Rs3.03 Billion ≈ $32.73 Million |
+13.64% |
| 2021-03-31 | Rs2.66 Billion ≈ $28.80 Million |
+11.65% |
| 2020-03-31 | Rs2.39 Billion ≈ $25.80 Million |
+13.64% |
| 2019-03-31 | Rs2.10 Billion ≈ $22.70 Million |
+13.13% |
| 2018-03-31 | Rs1.86 Billion ≈ $20.06 Million |
+6.61% |
| 2017-03-31 | Rs1.74 Billion ≈ $18.82 Million |
+11.28% |
| 2016-03-31 | Rs1.56 Billion ≈ $16.91 Million |
+15.84% |
| 2015-03-31 | Rs1.35 Billion ≈ $14.60 Million |
+35.41% |
| 2014-03-31 | Rs996.98 Million ≈ $10.78 Million |
+13.01% |
| 2013-03-31 | Rs882.21 Million ≈ $9.54 Million |
+13.61% |
| 2012-03-31 | Rs776.51 Million ≈ $8.40 Million |
+7.84% |
| 2011-03-31 | Rs720.05 Million ≈ $7.79 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to D-Link (India) Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 869.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rs4.22 Billion | 88.80% |
| Common Stock | Rs71.01 Million | 1.49% |
| Other Comprehensive Income | Rs108.98 Million | 2.29% |
| Other Components | Rs352.43 Million | 7.41% |
| Total Equity | Rs4.75 Billion | 100.00% |
D-Link (India) Limited Competitors by Market Cap
The table below lists competitors of D-Link (India) Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hansol Technics
KO:004710
|
$173.10 Million |
|
Astron Corporation Ltd
AU:ATR
|
$173.14 Million |
|
APRANGA AB EO 029
F:WHX
|
$173.20 Million |
|
All For One Steeb AG
F:A1OS
|
$173.25 Million |
|
Melar Acquisition Corp. I Class A Ordinary Shares
NASDAQ:MACI
|
$172.88 Million |
|
Orthocell Ltd
AU:OCC
|
$172.77 Million |
|
Sunjin
KO:136490
|
$172.75 Million |
|
Lemtech Holdings Co Ltd
TW:4912
|
$172.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in D-Link (India) Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,351,749,000 to 4,754,863,000, a change of 403,114,000 (9.3%).
- Net income of 1,042,607,000 contributed positively to equity growth.
- Dividend payments of 639,087,000 reduced retained earnings.
- Other comprehensive income decreased equity by 406,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rs1.04 Billion | +21.93% |
| Dividends Paid | Rs639.09 Million | -13.44% |
| Other Comprehensive Income | Rs-406.00K | -0.01% |
| Total Change | Rs- | 9.26% |
Book Value vs Market Value Analysis
This analysis compares D-Link (India) Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.36x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 18.76x to 3.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-03-31 | Rs24.00 | Rs450.30 | x |
| 2012-03-31 | Rs25.88 | Rs450.30 | x |
| 2013-03-31 | Rs29.40 | Rs450.30 | x |
| 2014-03-31 | Rs33.23 | Rs450.30 | x |
| 2015-03-31 | Rs39.00 | Rs450.30 | x |
| 2016-03-31 | Rs44.05 | Rs450.30 | x |
| 2017-03-31 | Rs49.02 | Rs450.30 | x |
| 2018-03-31 | Rs52.25 | Rs450.30 | x |
| 2019-03-31 | Rs59.11 | Rs450.30 | x |
| 2020-03-31 | Rs67.18 | Rs450.30 | x |
| 2021-03-31 | Rs75.00 | Rs450.30 | x |
| 2022-03-31 | Rs85.23 | Rs450.30 | x |
| 2023-03-31 | Rs106.58 | Rs450.30 | x |
| 2024-03-31 | Rs122.57 | Rs450.30 | x |
| 2025-03-31 | Rs133.94 | Rs450.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently D-Link (India) Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.93%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.53%
- • Asset Turnover: 1.85x
- • Equity Multiplier: 1.57x
- Recent ROE (21.93%) is above the historical average (13.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 4.75% | 2.67% | 1.40x | 1.27x | Rs-37.81 Million |
| 2012 | 9.07% | 3.16% | 1.79x | 1.61x | Rs-7.24 Million |
| 2013 | 13.97% | 3.48% | 2.31x | 1.73x | Rs35.03 Million |
| 2014 | 13.62% | 2.79% | 2.59x | 1.89x | Rs36.13 Million |
| 2015 | 16.19% | 3.41% | 2.44x | 1.95x | Rs83.58 Million |
| 2016 | 15.59% | 3.38% | 2.17x | 2.13x | Rs87.36 Million |
| 2017 | 9.58% | 2.33% | 2.62x | 1.57x | Rs-7.29 Million |
| 2018 | 6.84% | 1.93% | 2.13x | 1.67x | Rs-58.61 Million |
| 2019 | 12.60% | 3.70% | 2.09x | 1.63x | Rs54.57 Million |
| 2020 | 14.76% | 4.76% | 1.96x | 1.58x | Rs113.64 Million |
| 2021 | 11.77% | 4.32% | 1.68x | 1.62x | Rs47.19 Million |
| 2022 | 13.97% | 4.61% | 1.79x | 1.69x | Rs120.26 Million |
| 2023 | 22.82% | 7.32% | 1.88x | 1.66x | Rs485.21 Million |
| 2024 | 21.29% | 7.50% | 1.78x | 1.60x | Rs491.12 Million |
| 2025 | 21.93% | 7.53% | 1.85x | 1.57x | Rs567.12 Million |
Industry Comparison
This section compares D-Link (India) Limited's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $2,480,135,996
- Average return on equity (ROE) among peers: -4.29%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| D-Link (India) Limited (DLINKINDIA) | Rs4.72 Billion | 4.75% | 0.63x | $172.90 Million |
| Astra Microwave Products Limited (ASTRAMICRO) | $5.00 Billion | 1.95% | 0.23x | $1.16 Billion |
| Birla Cable Limited (BIRLACABLE) | $1.56 Billion | 0.65% | 0.80x | $50.51 Million |
| ITI Limited (ITI) | $11.72 Billion | -15.53% | 4.98x | $3.11 Billion |
| Kavveri Telecom Products Limited (KAVVERITEL) | $786.23 Million | -44.85% | 7.04x | $24.00 Million |
| NELCO Limited (NELCO) | $351.75 Million | 8.99% | 5.09x | $173.67 Million |
| Panache Digilife Limited (PANACHE) | $291.75 Million | -10.06% | 2.75x | $60.15 Million |
| Paramount Communications Limited (PARACABLES) | $366.13 Million | 3.32% | 1.23x | $130.15 Million |
| Shyam Telecom Limited (SHYAMTEL) | $434.83 Million | 4.31% | 6.44x | $2.76 Million |
| Smartlink Holdings Limited (SMARTLINK) | $1.81 Billion | 12.59% | 0.44x | $14.24 Million |
About D-Link (India) Limited
D-Link (India) Limited engages in the marketing and distribution of D-Link branded networking products for consumers, small businesses, medium to large-sized enterprises, and service providers in India. It offers home networking products, such as Wi-Fi systems, 4G/5G, cameras, smart home, switches, and adapters. It also provides business networking products, including switches, wireless, nuclias,… Read more