DongWon Development Co.Ltd (013120) - Net Assets
Based on the latest financial reports, DongWon Development Co.Ltd (013120) has net assets worth ₩1.05 Trillion KRW (≈ $714.44 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.42 Trillion ≈ $959.43 Million USD) and total liabilities (₩361.51 Billion ≈ $244.99 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 013120 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩1.05 Trillion |
| % of Total Assets | 74.47% |
| Annual Growth Rate | 12.29% |
| 5-Year Change | 16.09% |
| 10-Year Change | 152.88% |
| Growth Volatility | 8.34 |
DongWon Development Co.Ltd - Net Assets Trend (2014–2024)
This chart illustrates how DongWon Development Co.Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of DongWon Development Co.Ltd for the complete picture of this company's asset base.
Annual Net Assets for DongWon Development Co.Ltd (2014–2024)
The table below shows the annual net assets of DongWon Development Co.Ltd from 2014 to 2024. For live valuation and market cap data, see 013120 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩1.05 Trillion ≈ $708.65 Million |
+0.97% |
| 2023-12-31 | ₩1.04 Trillion ≈ $701.81 Million |
+1.03% |
| 2022-12-31 | ₩1.03 Trillion ≈ $694.67 Million |
+7.16% |
| 2021-12-31 | ₩956.55 Billion ≈ $648.24 Million |
+6.19% |
| 2020-12-31 | ₩900.75 Billion ≈ $610.43 Million |
+16.81% |
| 2019-12-31 | ₩771.14 Billion ≈ $522.59 Million |
+9.65% |
| 2018-12-31 | ₩703.26 Billion ≈ $476.59 Million |
+18.24% |
| 2017-12-31 | ₩594.80 Billion ≈ $403.09 Million |
+17.95% |
| 2016-12-31 | ₩504.26 Billion ≈ $341.73 Million |
+21.94% |
| 2015-12-31 | ₩413.52 Billion ≈ $280.23 Million |
+26.09% |
| 2014-12-31 | ₩327.95 Billion ≈ $222.25 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to DongWon Development Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 260.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩993.18 Billion | 94.98% |
| Common Stock | ₩45.40 Billion | 4.34% |
| Other Components | ₩7.11 Billion | 0.68% |
| Total Equity | ₩1.05 Trillion | 100.00% |
DongWon Development Co.Ltd Competitors by Market Cap
The table below lists competitors of DongWon Development Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CVC Ltd
AU:CVC
|
$173.31 Million |
|
SPML Infra Limited
NSE:SPMLINFRA
|
$173.37 Million |
|
PHA Co. Ltd
KQ:043370
|
$173.41 Million |
|
Perintis Triniti Properti PT
JK:TRIN
|
$173.42 Million |
|
All For One Steeb AG
F:A1OS
|
$173.25 Million |
|
APRANGA AB EO 029
F:WHX
|
$173.20 Million |
|
Astron Corporation Ltd
AU:ATR
|
$173.14 Million |
|
Hansol Technics
KO:004710
|
$173.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DongWon Development Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,034,905,463,770 to 1,045,692,425,950, a change of 10,786,962,180 (1.0%).
- Net income of 18,328,460,400 contributed positively to equity growth.
- Dividend payments of 7,264,648,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩18.33 Billion | +1.75% |
| Dividends Paid | ₩7.26 Billion | -0.69% |
| Other Changes | ₩-276.85 Million | -0.03% |
| Total Change | ₩- | 1.04% |
Book Value vs Market Value Analysis
This analysis compares DongWon Development Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.25x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.52x to 0.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩5553.02 | ₩2865.00 | x |
| 2017-12-31 | ₩6550.05 | ₩2865.00 | x |
| 2018-12-31 | ₩7744.51 | ₩2865.00 | x |
| 2019-12-31 | ₩8491.95 | ₩2865.00 | x |
| 2020-12-31 | ₩9919.28 | ₩2865.00 | x |
| 2021-12-31 | ₩10533.74 | ₩2865.00 | x |
| 2022-12-31 | ₩11288.30 | ₩2865.00 | x |
| 2023-12-31 | ₩11396.62 | ₩2865.00 | x |
| 2024-12-31 | ₩11515.41 | ₩2865.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DongWon Development Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.75%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.52%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.32x
- Recent ROE (1.75%) is below the historical average (12.91%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 17.99% | 17.35% | 0.78x | 1.32x | ₩26.22 Billion |
| 2015 | 21.80% | 17.51% | 0.94x | 1.32x | ₩48.80 Billion |
| 2016 | 19.43% | 18.34% | 0.82x | 1.30x | ₩47.56 Billion |
| 2017 | 16.92% | 17.87% | 0.80x | 1.18x | ₩41.14 Billion |
| 2018 | 17.34% | 20.06% | 0.69x | 1.25x | ₩51.62 Billion |
| 2019 | 10.98% | 13.18% | 0.69x | 1.21x | ₩7.58 Billion |
| 2020 | 16.03% | 22.90% | 0.59x | 1.18x | ₩54.35 Billion |
| 2021 | 7.59% | 17.39% | 0.34x | 1.27x | ₩-23.06 Billion |
| 2022 | 8.01% | 13.65% | 0.42x | 1.40x | ₩-20.37 Billion |
| 2023 | 4.11% | 5.78% | 0.51x | 1.38x | ₩-60.92 Billion |
| 2024 | 1.75% | 3.52% | 0.38x | 1.32x | ₩-86.24 Billion |
Industry Comparison
This section compares DongWon Development Co.Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $6,696,886,000
- Average return on equity (ROE) among peers: -96.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DongWon Development Co.Ltd (013120) | ₩1.05 Trillion | 17.99% | 0.34x | $173.29 Million |
| KD Corporation (044180) | $6.70 Billion | -96.93% | 2.47x | $3.86 Million |
About DongWon Development Co.Ltd
DongWon Development Co.,Ltd. operates as a construction company in South Korea. The company's housing business includes apartments and residential space projects; and civil engineering projects, including highways, bridges, tunnels, subways, railroads, and industrial complexes. It constructs power, factories, warehouses, and seawater desalination, as well as advanced technical manpower. The compa… Read more