Semyung Electric Machinery Co.Ltd (017510) - Net Assets
Based on the latest financial reports, Semyung Electric Machinery Co.Ltd (017510) has net assets worth ₩87.07 Billion KRW (≈ $59.01 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩107.57 Billion ≈ $72.90 Million USD) and total liabilities (₩20.49 Billion ≈ $13.89 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore balance sheet size of Semyung Electric Machinery Co.Ltd for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩87.07 Billion |
| % of Total Assets | 80.95% |
| Annual Growth Rate | 3.14% |
| 5-Year Change | 8.72% |
| 10-Year Change | 27.9% |
| Growth Volatility | 1.85 |
Semyung Electric Machinery Co.Ltd - Net Assets Trend (2014–2024)
This chart illustrates how Semyung Electric Machinery Co.Ltd's net assets have evolved over time, based on quarterly financial data. Check 017510 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Semyung Electric Machinery Co.Ltd (2014–2024)
The table below shows the annual net assets of Semyung Electric Machinery Co.Ltd from 2014 to 2024. For live valuation and market cap data, see 017510 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩78.58 Billion ≈ $53.25 Million |
+4.83% |
| 2023-12-31 | ₩74.96 Billion ≈ $50.80 Million |
+0.32% |
| 2022-12-31 | ₩74.72 Billion ≈ $50.64 Million |
+1.61% |
| 2021-12-31 | ₩73.54 Billion ≈ $49.84 Million |
+1.74% |
| 2020-12-31 | ₩72.28 Billion ≈ $48.98 Million |
+1.27% |
| 2019-12-31 | ₩71.37 Billion ≈ $48.37 Million |
+3.16% |
| 2018-12-31 | ₩69.19 Billion ≈ $46.89 Million |
+5.10% |
| 2017-12-31 | ₩65.83 Billion ≈ $44.61 Million |
+3.88% |
| 2016-12-31 | ₩63.37 Billion ≈ $42.95 Million |
+3.15% |
| 2015-12-31 | ₩61.44 Billion ≈ $41.64 Million |
+6.52% |
| 2014-12-31 | ₩57.68 Billion ≈ $39.09 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Semyung Electric Machinery Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 39.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩70.91 Billion | 90.24% |
| Common Stock | ₩7.62 Billion | 9.70% |
| Other Components | ₩45.30 Million | 0.06% |
| Total Equity | ₩78.58 Billion | 100.00% |
Semyung Electric Machinery Co.Ltd Competitors by Market Cap
The table below lists competitors of Semyung Electric Machinery Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cedergrenska AB
ST:CEDER
|
$64.99 Million |
|
XCF Global, Inc. Class A Common Stock
NASDAQ:SAFX
|
$65.00 Million |
|
Dutaland Bhd
KLSE:3948
|
$65.02 Million |
|
Genetec Technology Bhd
KLSE:0104
|
$65.03 Million |
|
Jaya Konstruksi Manggala Pratama
JK:JKON
|
$64.98 Million |
|
Kamux Suomi Oy
HE:KAMUX
|
$64.95 Million |
|
LTR Pharma Ltd
AU:LTP
|
$64.95 Million |
|
Complex Micro Interconnection Co. Ltd.
TW:6835
|
$64.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Semyung Electric Machinery Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 74,962,897,930 to 78,580,956,070, a change of 3,618,058,140 (4.8%).
- Net income of 4,685,278,130 contributed positively to equity growth.
- Dividend payments of 1,067,220,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩4.69 Billion | +5.96% |
| Dividends Paid | ₩1.07 Billion | -1.36% |
| Other Changes | ₩10.00 | +0.0% |
| Total Change | ₩- | 4.83% |
Book Value vs Market Value Analysis
This analysis compares Semyung Electric Machinery Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.51x to 1.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩4156.66 | ₩6290.00 | x |
| 2017-12-31 | ₩4317.95 | ₩6290.00 | x |
| 2018-12-31 | ₩4538.05 | ₩6290.00 | x |
| 2019-12-31 | ₩4681.30 | ₩6290.00 | x |
| 2020-12-31 | ₩4740.89 | ₩6290.00 | x |
| 2021-12-31 | ₩4823.55 | ₩6290.00 | x |
| 2022-12-31 | ₩4901.19 | ₩6290.00 | x |
| 2023-12-31 | ₩4916.89 | ₩6290.00 | x |
| 2024-12-31 | ₩5154.20 | ₩6290.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Semyung Electric Machinery Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.96%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 32.47%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.13x
- Recent ROE (5.96%) is above the historical average (4.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 5.54% | 16.19% | 0.29x | 1.17x | ₩-2.57 Billion |
| 2015 | 6.57% | 20.09% | 0.28x | 1.16x | ₩-2.11 Billion |
| 2016 | 4.98% | 18.96% | 0.23x | 1.15x | ₩-3.18 Billion |
| 2017 | 5.57% | 17.58% | 0.28x | 1.15x | ₩-2.91 Billion |
| 2018 | 5.21% | 18.95% | 0.24x | 1.14x | ₩-3.32 Billion |
| 2019 | 4.79% | 18.54% | 0.23x | 1.15x | ₩-3.72 Billion |
| 2020 | 2.97% | 14.98% | 0.18x | 1.12x | ₩-5.08 Billion |
| 2021 | 3.16% | 15.49% | 0.18x | 1.12x | ₩-5.03 Billion |
| 2022 | 3.02% | 16.14% | 0.17x | 1.11x | ₩-5.22 Billion |
| 2023 | 1.74% | 11.04% | 0.14x | 1.11x | ₩-6.19 Billion |
| 2024 | 5.96% | 32.47% | 0.16x | 1.13x | ₩-3.17 Billion |
Industry Comparison
This section compares Semyung Electric Machinery Co.Ltd's net assets metrics with peer companies in the Machinery, Tools, Heavy Vehicles, Trains & Ships industry.
Industry Context
- Industry: Machinery, Tools, Heavy Vehicles, Trains & Ships
- Average net assets among peers: $88,703,245,389
- Average return on equity (ROE) among peers: -2.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Semyung Electric Machinery Co.Ltd (017510) | ₩87.07 Billion | 5.54% | 0.24x | $64.99 Million |
| Bosung Power Technology Co. Ltd (006910) | $91.59 Billion | -1.01% | 0.22x | $187.49 Million |
| Youngsin Metal Industrial Co. Ltd (007530) | $43.64 Billion | 2.17% | 2.14x | $15.82 Million |
| SMCore.Inc (007820) | $75.57 Billion | -2.60% | 0.31x | $36.59 Million |
| Heungkuk Metaltech Co.Ltd (010240) | $92.06 Billion | 9.29% | 0.28x | $44.51 Million |
| Nuintek Co.Ltd (012340) | $27.48 Billion | 1.45% | 0.90x | $29.42 Million |
| CAS Corporation (016920) | $68.12 Billion | -2.43% | 1.43x | $14.70 Million |
| Enertork Ltd (019990) | $45.00 Billion | 4.09% | 0.15x | $29.86 Million |
| Tae Kwang Corporation (023160) | $324.94 Billion | 0.24% | 0.16x | $362.87 Million |
| Woori Technology Inc (032820) | $29.91 Billion | -34.06% | 1.82x | $587.79 Million |
About Semyung Electric Machinery Co.Ltd
Semyung Electric Machinery Co.,Ltd manufactures and sells transmission and distribution lines, railway products, and automobile parts in South Korea and internationally. The company offers 154KV, 345KV, and 765KV transmission gears, as well as boltless spacer dampers and special span insulators for the transportation of electric power; and pulley type auto-tension balancers, hinged brackets, stea… Read more