Sammok S-Form Co.Ltd (018310) - Net Assets
Based on the latest financial reports, Sammok S-Form Co.Ltd (018310) has net assets worth ₩650.96 Billion KRW (≈ $441.15 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩761.74 Billion ≈ $516.22 Million USD) and total liabilities (₩110.77 Billion ≈ $75.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sammok S-Form Co.Ltd (018310) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩650.96 Billion |
| % of Total Assets | 85.46% |
| Annual Growth Rate | 13.78% |
| 5-Year Change | 67.39% |
| 10-Year Change | 125.99% |
| Growth Volatility | 14.56 |
Sammok S-Form Co.Ltd - Net Assets Trend (2014–2025)
This chart illustrates how Sammok S-Form Co.Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Sammok S-Form Co.Ltd (018310) total assets for the complete picture of this company's asset base.
Annual Net Assets for Sammok S-Form Co.Ltd (2014–2025)
The table below shows the annual net assets of Sammok S-Form Co.Ltd from 2014 to 2025. For live valuation and market cap data, see how much is Sammok S-Form Co.Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩653.52 Billion ≈ $442.88 Million |
+1.37% |
| 2024-12-31 | ₩644.67 Billion ≈ $436.89 Million |
+12.12% |
| 2023-12-31 | ₩574.99 Billion ≈ $389.66 Million |
+28.14% |
| 2022-12-31 | ₩448.72 Billion ≈ $304.09 Million |
+14.93% |
| 2021-12-31 | ₩390.41 Billion ≈ $264.58 Million |
+14.98% |
| 2020-12-31 | ₩339.56 Billion ≈ $230.11 Million |
-0.81% |
| 2019-12-31 | ₩342.32 Billion ≈ $231.98 Million |
+3.64% |
| 2018-12-31 | ₩330.30 Billion ≈ $223.84 Million |
+2.50% |
| 2017-12-31 | ₩322.24 Billion ≈ $218.38 Million |
+11.43% |
| 2016-12-31 | ₩289.19 Billion ≈ $195.98 Million |
+52.30% |
| 2015-12-31 | ₩189.88 Billion ≈ $128.68 Million |
+20.26% |
| 2014-12-31 | ₩157.89 Billion ≈ $107.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sammok S-Form Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 285.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩586.53 Billion | 89.75% |
| Other Components | ₩66.99 Billion | 10.25% |
| Total Equity | ₩653.52 Billion | 100.00% |
Sammok S-Form Co.Ltd Competitors by Market Cap
The table below lists competitors of Sammok S-Form Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hind Rectifiers Limited
NSE:HIRECT
|
$173.79 Million |
|
Invicta
JSE:IVT
|
$173.79 Million |
|
Shinsegae I&C
KO:035510
|
$173.81 Million |
|
FENIX Resources Ltd
AU:FEX
|
$173.83 Million |
|
Newmax Technology Co Ltd
TWO:3630
|
$173.70 Million |
|
Revival Gold Inc
V:RVG
|
$173.48 Million |
|
DYNACOR GROUP INC.
F:OA5
|
$173.36 Million |
|
Boab Metals Ltd
AU:BML
|
$173.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sammok S-Form Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 644,674,852,160 to 653,519,193,040, a change of 8,844,340,880 (1.4%).
- Net income of 10,231,607,740 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩10.23 Billion | +1.57% |
| Other Changes | ₩-1.39 Billion | -0.21% |
| Total Change | ₩- | 1.37% |
Book Value vs Market Value Analysis
This analysis compares Sammok S-Form Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.92x to 0.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩19672.49 | ₩18030.00 | x |
| 2017-12-31 | ₩21921.21 | ₩18030.00 | x |
| 2018-12-31 | ₩26800.67 | ₩18030.00 | x |
| 2019-12-31 | ₩27776.02 | ₩18030.00 | x |
| 2020-12-31 | ₩28495.73 | ₩18030.00 | x |
| 2021-12-31 | ₩29100.16 | ₩18030.00 | x |
| 2022-12-31 | ₩33446.13 | ₩18030.00 | x |
| 2023-12-31 | ₩40224.80 | ₩18030.00 | x |
| 2024-12-31 | ₩44613.90 | ₩18030.00 | x |
| 2025-12-31 | ₩45971.30 | ₩18030.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sammok S-Form Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.23%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.17x
- Recent ROE (1.57%) is below the historical average (11.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 25.52% | 16.02% | 1.19x | 1.34x | ₩24.51 Billion |
| 2015 | 17.52% | 12.78% | 1.07x | 1.28x | ₩14.27 Billion |
| 2016 | 13.08% | 14.11% | 0.77x | 1.21x | ₩8.90 Billion |
| 2017 | 10.90% | 13.83% | 0.68x | 1.17x | ₩2.90 Billion |
| 2018 | 11.97% | 20.93% | 0.51x | 1.13x | ₩6.51 Billion |
| 2019 | 4.00% | 9.50% | 0.36x | 1.16x | ₩-20.53 Billion |
| 2020 | 0.21% | 0.61% | 0.29x | 1.17x | ₩-33.25 Billion |
| 2021 | 7.76% | 14.42% | 0.38x | 1.40x | ₩-8.76 Billion |
| 2022 | 13.33% | 17.71% | 0.54x | 1.41x | ₩14.93 Billion |
| 2023 | 20.76% | 27.17% | 0.59x | 1.29x | ₩61.88 Billion |
| 2024 | 11.39% | 18.26% | 0.51x | 1.21x | ₩8.93 Billion |
| 2025 | 1.57% | 3.23% | 0.41x | 1.17x | ₩-55.12 Billion |
Industry Comparison
This section compares Sammok S-Form Co.Ltd's net assets metrics with peer companies in the Aluminum industry.
Industry Context
- Industry: Aluminum
- Average net assets among peers: $90,742,242,740
- Average return on equity (ROE) among peers: -4.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sammok S-Form Co.Ltd (018310) | ₩650.96 Billion | 25.52% | 0.17x | $173.70 Million |
| Aluko Co Ltd (001780) | $122.52 Billion | 3.41% | 1.77x | $190.63 Million |
| Sam-A Aluminiu (006110) | $108.46 Billion | 2.40% | 0.71x | $726.82 Million |
| Choil Aluminum (018470) | $199.62 Billion | 5.50% | 1.11x | $136.79 Million |
| Daeho Al Co. Ltd. (069460) | $25.57 Billion | -51.94% | 3.31x | $31.35 Million |
| PJ Metal Co. Ltd (128660) | $27.76 Billion | 16.46% | 0.92x | $59.17 Million |
| Green Plus Co. Ltd (186230) | $60.52 Billion | -4.45% | 0.75x | $32.62 Million |
About Sammok S-Form Co.Ltd
Sammok S-Form Co.,Ltd engages in the manufactures, sells, and leases formwork for construction and civil engineering works in South Korea and internationally. It offers aluminum and gang forms, as well as climbing systems. The company was founded in 1985 and is headquartered in Anseong-si, South Korea.