SCI Information Service Inc (036120) - Net Assets
Based on the latest financial reports, SCI Information Service Inc (036120) has net assets worth ₩35.42 Billion KRW (≈ $24.00 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩41.76 Billion ≈ $28.30 Million USD) and total liabilities (₩6.34 Billion ≈ $4.30 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 036120 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩35.42 Billion |
| % of Total Assets | 84.81% |
| Annual Growth Rate | 8.25% |
| 5-Year Change | 22.21% |
| 10-Year Change | 158.43% |
| Growth Volatility | 10.26 |
SCI Information Service Inc - Net Assets Trend (2012–2025)
This chart illustrates how SCI Information Service Inc's net assets have evolved over time, based on quarterly financial data. See 036120 cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for SCI Information Service Inc (2012–2025)
The table below shows the annual net assets of SCI Information Service Inc from 2012 to 2025. For live valuation and market cap data, see SCI Information Service Inc (036120) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩35.42 Billion ≈ $24.00 Million |
+15.57% |
| 2024-12-31 | ₩30.65 Billion ≈ $20.77 Million |
+5.28% |
| 2023-12-31 | ₩29.11 Billion ≈ $19.73 Million |
-2.85% |
| 2022-12-31 | ₩29.96 Billion ≈ $20.31 Million |
+3.40% |
| 2021-12-31 | ₩28.98 Billion ≈ $19.64 Million |
+13.73% |
| 2020-12-31 | ₩25.48 Billion ≈ $17.27 Million |
+17.64% |
| 2019-12-31 | ₩21.66 Billion ≈ $14.68 Million |
+29.09% |
| 2018-12-31 | ₩16.78 Billion ≈ $11.37 Million |
+23.48% |
| 2017-12-31 | ₩13.59 Billion ≈ $9.21 Million |
-0.86% |
| 2016-12-31 | ₩13.70 Billion ≈ $9.29 Million |
-2.61% |
| 2015-12-31 | ₩14.07 Billion ≈ $9.54 Million |
+11.30% |
| 2012-12-31 | ₩12.64 Billion ≈ $8.57 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to SCI Information Service Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2139730043100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩16.87 Billion | 52.58% |
| Other Components | ₩15.22 Billion | 47.42% |
| Total Equity | ₩32.09 Billion | 100.00% |
SCI Information Service Inc Competitors by Market Cap
The table below lists competitors of SCI Information Service Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ihlas Holding AS
IS:IHLAS
|
$37.61 Million |
|
Gyeongnam Steel Co. Ltd
KQ:039240
|
$37.61 Million |
|
Global Knafaim Leasing Ltd
TA:GKL
|
$37.63 Million |
|
InCity Immobilien AG
XETRA:IC8
|
$37.65 Million |
|
Goldbank Mining Corp
V:GLB
|
$37.59 Million |
|
Cellumed Co. Ltd
KQ:049180
|
$37.57 Million |
|
JERSEY OIL+GAS PLC LS-01
F:TPC1
|
$37.57 Million |
|
Youil Energy Technology Co. Ltd.
KQ:340930
|
$37.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SCI Information Service Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 27,181,169,500 to 32,088,850,730, a change of 4,907,681,230 (18.1%).
- Net income of 6,932,126,880 contributed positively to equity growth.
- Dividend payments of 2,024,445,660 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩6.93 Billion | +21.6% |
| Dividends Paid | ₩2.02 Billion | -6.31% |
| Other Changes | ₩10.00 | +0.0% |
| Total Change | ₩- | 18.06% |
Book Value vs Market Value Analysis
This analysis compares SCI Information Service Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.73x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.15x to 1.73x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩396.23 | ₩1644.00 | x |
| 2017-12-31 | ₩392.84 | ₩1644.00 | x |
| 2018-12-31 | ₩485.10 | ₩1644.00 | x |
| 2019-12-31 | ₩626.22 | ₩1644.00 | x |
| 2020-12-31 | ₩736.68 | ₩1644.00 | x |
| 2021-12-31 | ₩837.86 | ₩1644.00 | x |
| 2022-12-31 | ₩866.34 | ₩1644.00 | x |
| 2023-12-31 | ₩830.03 | ₩1644.00 | x |
| 2024-12-31 | ₩805.59 | ₩1644.00 | x |
| 2025-12-31 | ₩951.04 | ₩1644.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SCI Information Service Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.60%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.80%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 1.30x
- Recent ROE (21.60%) is above the historical average (10.12%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 2.50% | 0.86% | 2.21x | 1.32x | ₩-948.10 Million |
| 2015 | 5.09% | 1.99% | 2.00x | 1.28x | ₩-691.32 Million |
| 2016 | -2.68% | -1.04% | 1.99x | 1.29x | ₩-1.74 Billion |
| 2017 | -0.86% | -0.27% | 1.79x | 1.76x | ₩-1.48 Billion |
| 2018 | 9.06% | 3.05% | 2.07x | 1.44x | ₩-158.40 Million |
| 2019 | 22.55% | 9.29% | 1.63x | 1.49x | ₩2.72 Billion |
| 2020 | 24.36% | 12.19% | 1.42x | 1.41x | ₩3.66 Billion |
| 2021 | 20.11% | 11.57% | 1.33x | 1.31x | ₩2.93 Billion |
| 2022 | 7.90% | 5.79% | 1.05x | 1.30x | ₩-627.86 Million |
| 2023 | 1.65% | 1.38% | 0.99x | 1.22x | ₩-2.40 Billion |
| 2024 | 10.16% | 7.25% | 1.04x | 1.35x | ₩44.11 Million |
| 2025 | 21.60% | 16.80% | 0.99x | 1.30x | ₩3.72 Billion |
Industry Comparison
This section compares SCI Information Service Inc's net assets metrics with peer companies in the Financial Data & Stock Exchanges industry.
Industry Context
- Industry: Financial Data & Stock Exchanges
- Average net assets among peers: $1,404,485,211,560
- Average return on equity (ROE) among peers: 2.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SCI Information Service Inc (036120) | ₩35.42 Billion | 2.50% | 0.18x | $37.59 Million |
| NICE Holdings Co. Ltd (034310) | $1.40 Trillion | 2.68% | 1.62x | $274.84 Million |
About SCI Information Service Inc
Seoul Information Service Inc. provides credit information services in South Korea. It offers personal, sole proprietor, and corporate credit rating; technology credit evaluation; identity verification; corporate credit information inquiry; and debt collection/credit investigation services for public agency entry and private enterprises, as well as asset management services for proposed NPL asset… Read more