UNISEM Co. Ltd (036200) - Net Assets
Based on the latest financial reports, UNISEM Co. Ltd (036200) has net assets worth ₩232.36 Billion KRW (≈ $157.47 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩275.09 Billion ≈ $186.43 Million USD) and total liabilities (₩42.73 Billion ≈ $28.96 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 036200 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩232.36 Billion |
| % of Total Assets | 84.47% |
| Annual Growth Rate | 12.85% |
| 5-Year Change | 55.13% |
| 10-Year Change | 257.39% |
| Growth Volatility | 7.66 |
UNISEM Co. Ltd - Net Assets Trend (2011–2024)
This chart illustrates how UNISEM Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore UNISEM Co. Ltd assets under control for the complete picture of this company's asset base.
Annual Net Assets for UNISEM Co. Ltd (2011–2024)
The table below shows the annual net assets of UNISEM Co. Ltd from 2011 to 2024. For live valuation and market cap data, see market value of UNISEM Co. Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩228.30 Billion ≈ $154.72 Million |
+6.49% |
| 2023-12-31 | ₩214.38 Billion ≈ $145.29 Million |
+7.50% |
| 2022-12-31 | ₩199.44 Billion ≈ $135.16 Million |
+8.96% |
| 2021-12-31 | ₩183.04 Billion ≈ $124.04 Million |
+24.37% |
| 2020-12-31 | ₩147.17 Billion ≈ $99.74 Million |
+14.32% |
| 2019-12-31 | ₩128.73 Billion ≈ $87.24 Million |
+18.73% |
| 2018-12-31 | ₩108.43 Billion ≈ $73.48 Million |
+21.67% |
| 2017-12-31 | ₩89.12 Billion ≈ $60.39 Million |
+29.08% |
| 2016-12-31 | ₩69.04 Billion ≈ $46.79 Million |
+8.07% |
| 2015-12-31 | ₩63.88 Billion ≈ $43.29 Million |
+9.44% |
| 2014-12-31 | ₩58.37 Billion ≈ $39.56 Million |
+12.04% |
| 2013-12-31 | ₩52.10 Billion ≈ $35.31 Million |
+6.36% |
| 2012-12-31 | ₩48.98 Billion ≈ $33.20 Million |
+3.33% |
| 2011-12-31 | ₩47.41 Billion ≈ $32.13 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to UNISEM Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 19693502843000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩196.94 Billion | 86.31% |
| Common Stock | ₩15.33 Billion | 6.72% |
| Other Components | ₩15.91 Billion | 6.97% |
| Total Equity | ₩228.18 Billion | 100.00% |
UNISEM Co. Ltd Competitors by Market Cap
The table below lists competitors of UNISEM Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Amplify Energy Corp
NYSE:AMPY
|
$225.45 Million |
|
UEM Edgenta Bhd
KLSE:1368
|
$225.50 Million |
|
Apcotex Industries Limited
NSE:APCOTEXIND
|
$225.62 Million |
|
Eco Atlantic Oil & Gas Ltd
V:EOG
|
$225.81 Million |
|
DKSH Holdings Malaysia Berhad
KLSE:5908
|
$225.23 Million |
|
Beacon Minerals Limited
AU:BCN
|
$225.15 Million |
|
Odfjell B
OL:ODFB
|
$225.10 Million |
|
Biotrend Cevre ve Enerji Yatirimlari AS
IS:BIOEN
|
$225.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in UNISEM Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 214,384,514,020 to 228,178,441,860, a change of 13,793,927,840 (6.4%).
- Net income of 15,533,316,850 contributed positively to equity growth.
- Dividend payments of 2,353,284,240 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩15.53 Billion | +6.81% |
| Dividends Paid | ₩2.35 Billion | -1.03% |
| Other Changes | ₩613.90 Million | +0.27% |
| Total Change | ₩- | 6.43% |
Book Value vs Market Value Analysis
This analysis compares UNISEM Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.48x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.96x to 1.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2317.72 | ₩11500.00 | x |
| 2017-12-31 | ₩3029.52 | ₩11500.00 | x |
| 2018-12-31 | ₩3686.01 | ₩11500.00 | x |
| 2019-12-31 | ₩4376.34 | ₩11500.00 | x |
| 2020-12-31 | ₩5003.06 | ₩11500.00 | x |
| 2021-12-31 | ₩6222.35 | ₩11500.00 | x |
| 2022-12-31 | ₩6779.85 | ₩11500.00 | x |
| 2023-12-31 | ₩7288.01 | ₩11500.00 | x |
| 2024-12-31 | ₩7756.94 | ₩11500.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently UNISEM Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.81%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.12%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.15x
- Recent ROE (6.81%) is below the historical average (11.00%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 4.91% | 2.94% | 0.84x | 1.98x | ₩-2.40 Billion |
| 2012 | 2.55% | 1.62% | 0.93x | 1.70x | ₩-3.62 Billion |
| 2013 | 3.44% | 2.27% | 0.80x | 1.89x | ₩-3.36 Billion |
| 2014 | 4.20% | 2.52% | 0.95x | 1.75x | ₩-3.36 Billion |
| 2015 | 5.09% | 2.97% | 1.17x | 1.47x | ₩-3.13 Billion |
| 2016 | 9.31% | 5.57% | 1.21x | 1.39x | ₩-475.47 Million |
| 2017 | 26.45% | 11.26% | 1.61x | 1.46x | ₩14.66 Billion |
| 2018 | 20.70% | 10.47% | 1.52x | 1.30x | ₩11.60 Billion |
| 2019 | 17.11% | 12.30% | 1.07x | 1.30x | ₩9.15 Billion |
| 2020 | 14.29% | 9.78% | 1.09x | 1.34x | ₩6.32 Billion |
| 2021 | 20.85% | 12.89% | 1.27x | 1.27x | ₩19.85 Billion |
| 2022 | 9.82% | 7.74% | 1.08x | 1.18x | ₩-354.73 Million |
| 2023 | 8.50% | 7.85% | 0.95x | 1.14x | ₩-3.21 Billion |
| 2024 | 6.81% | 7.12% | 0.83x | 1.15x | ₩-7.28 Billion |
Industry Comparison
This section compares UNISEM Co. Ltd's net assets metrics with peer companies in the Semiconductors & Semiconductor Equipment industry.
Industry Context
- Industry: Semiconductors & Semiconductor Equipment
- Average net assets among peers: $111,858,483,740
- Average return on equity (ROE) among peers: 1.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| UNISEM Co. Ltd (036200) | ₩232.36 Billion | 4.91% | 0.18x | $225.30 Million |
| PSK HOLDINGS Inc (031980) | $251.54 Billion | 18.53% | 0.22x | $459.89 Million |
| Fidelix Co. Ltd (032580) | $47.55 Billion | -4.64% | 0.19x | $22.13 Million |
| Cloud Air Co.Ltd (036170) | $123.98 Billion | 4.45% | 0.01x | $148.12 Million |
| JUSUNG ENGINEERING Co. Ltd (036930) | $227.31 Billion | 14.60% | 1.13x | $4.12 Billion |
| Lumens Co. Ltd (038060) | $117.34 Billion | -52.77% | 1.37x | $37.16 Million |
| iA Inc (038880) | $59.39 Billion | 2.85% | 0.84x | $149.31 Million |
| meerecompany Incorporated (049950) | $104.04 Billion | 6.18% | 0.54x | $79.45 Million |
| I&C Technology Co. Ltd (052860) | $39.52 Billion | 15.33% | 0.57x | $66.41 Million |
| KMH Hitech Co. Ltd (052900) | $36.06 Billion | 7.34% | 0.51x | $37.41 Million |
About UNISEM Co. Ltd
UNISEM Co., Ltd. manufactures and sells semiconductor equipment in South Korea. The company offers scrubbers, chiller equipment, and vaccum/pipes. It also offers IoT products, including UniTraffic, a traffic management system; UniSafety, an AI-based industrial safety monitoring system; UniFaceX, a facial recognition system; UniHomeIoT, an integrated smart home system; FPCard, a fingerprint smart … Read more