Heerim Architects & Planners Co. Ltd (037440) - Net Assets
Based on the latest financial reports, Heerim Architects & Planners Co. Ltd (037440) has net assets worth ₩83.00 Billion KRW (≈ $56.25 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩199.91 Billion ≈ $135.47 Million USD) and total liabilities (₩116.90 Billion ≈ $79.22 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Heerim Architects & Planners Co. Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩83.00 Billion |
| % of Total Assets | 41.52% |
| Annual Growth Rate | 5.84% |
| 5-Year Change | 46.07% |
| 10-Year Change | 71.52% |
| Growth Volatility | 26.66 |
Heerim Architects & Planners Co. Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Heerim Architects & Planners Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Heerim Architects & Planners Co. Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Heerim Architects & Planners Co. Ltd (2006–2024)
The table below shows the annual net assets of Heerim Architects & Planners Co. Ltd from 2006 to 2024. For live valuation and market cap data, see Heerim Architects & Planners Co. Ltd (037440) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩82.03 Billion ≈ $55.59 Million |
+16.38% |
| 2023-12-31 | ₩70.49 Billion ≈ $47.77 Million |
+7.66% |
| 2022-12-31 | ₩65.47 Billion ≈ $44.37 Million |
+8.75% |
| 2021-12-31 | ₩60.20 Billion ≈ $40.80 Million |
+7.20% |
| 2020-12-31 | ₩56.16 Billion ≈ $38.06 Million |
+5.39% |
| 2019-12-31 | ₩53.29 Billion ≈ $36.11 Million |
+3.04% |
| 2018-12-31 | ₩51.71 Billion ≈ $35.05 Million |
+0.24% |
| 2017-12-31 | ₩51.59 Billion ≈ $34.96 Million |
+5.58% |
| 2016-12-31 | ₩48.86 Billion ≈ $33.11 Million |
+2.16% |
| 2015-12-31 | ₩47.83 Billion ≈ $32.41 Million |
+10.65% |
| 2014-12-31 | ₩43.22 Billion ≈ $29.29 Million |
-24.57% |
| 2013-12-31 | ₩57.30 Billion ≈ $38.83 Million |
+93.98% |
| 2006-12-31 | ₩29.54 Billion ≈ $20.02 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Heerim Architects & Planners Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7607344067000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩76.07 Billion | 92.74% |
| Common Stock | ₩6.96 Billion | 8.49% |
| Total Equity | ₩82.03 Billion | 100.00% |
Heerim Architects & Planners Co. Ltd Competitors by Market Cap
The table below lists competitors of Heerim Architects & Planners Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Upsales Technology AB
ST:UPSALE
|
$50.92 Million |
|
Greenland Mines Ltd
NASDAQ:GRML
|
$50.92 Million |
|
ENTERA BIO IS-0000769
F:5DT
|
$50.93 Million |
|
S-Fuelcell co. Ltd
KQ:288620
|
$50.94 Million |
|
Signetics Corporation
KQ:033170
|
$50.89 Million |
|
City Service SE
WAR:CTS
|
$50.89 Million |
|
Pengana Capital Group Ltd
AU:PCG
|
$50.86 Million |
|
Boom Logistics Ltd
AU:BOL
|
$50.84 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Heerim Architects & Planners Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 70,485,912,060 to 82,031,148,730, a change of 11,545,236,670 (16.4%).
- Net income of 12,915,648,940 contributed positively to equity growth.
- Dividend payments of 1,893,678,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩12.92 Billion | +15.74% |
| Dividends Paid | ₩1.89 Billion | -2.31% |
| Other Changes | ₩523.27 Million | +0.64% |
| Total Change | ₩- | 16.38% |
Book Value vs Market Value Analysis
This analysis compares Heerim Architects & Planners Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.92x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.57x to 0.92x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩3798.08 | ₩5950.00 | x |
| 2017-12-31 | ₩4010.13 | ₩5950.00 | x |
| 2018-12-31 | ₩4019.82 | ₩5950.00 | x |
| 2019-12-31 | ₩4208.15 | ₩5950.00 | x |
| 2020-12-31 | ₩4448.41 | ₩5950.00 | x |
| 2021-12-31 | ₩4768.61 | ₩5950.00 | x |
| 2022-12-31 | ₩5185.77 | ₩5950.00 | x |
| 2023-12-31 | ₩5583.25 | ₩5950.00 | x |
| 2024-12-31 | ₩6497.76 | ₩5950.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Heerim Architects & Planners Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.74%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.36%
- • Asset Turnover: 1.16x
- • Equity Multiplier: 2.54x
- Recent ROE (15.74%) is above the historical average (4.85%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 2.28% | 0.87% | 1.16x | 2.26x | ₩-4.42 Billion |
| 2014 | -32.30% | -10.29% | 0.98x | 3.21x | ₩-18.28 Billion |
| 2015 | 7.63% | 2.69% | 0.95x | 2.98x | ₩-1.13 Billion |
| 2016 | 4.40% | 1.54% | 0.97x | 2.94x | ₩-2.74 Billion |
| 2017 | 7.18% | 2.32% | 1.19x | 2.61x | ₩-1.46 Billion |
| 2018 | 7.65% | 2.34% | 1.26x | 2.60x | ₩-1.21 Billion |
| 2019 | 6.91% | 2.06% | 1.10x | 3.03x | ₩-1.65 Billion |
| 2020 | 8.74% | 2.41% | 1.21x | 2.99x | ₩-706.23 Million |
| 2021 | 10.27% | 2.91% | 1.22x | 2.89x | ₩161.74 Million |
| 2022 | 10.93% | 3.24% | 1.11x | 3.04x | ₩607.72 Million |
| 2023 | 8.76% | 2.70% | 1.18x | 2.75x | ₩-873.00 Million |
| 2024 | 15.74% | 5.36% | 1.16x | 2.54x | ₩4.71 Billion |
Industry Comparison
This section compares Heerim Architects & Planners Co. Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,206,559,272,033
- Average return on equity (ROE) among peers: 13.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Heerim Architects & Planners Co. Ltd (037440) | ₩83.00 Billion | 2.28% | 1.41x | $50.90 Million |
| Hyundai Engineering & Construction (000720) | $880.47 Billion | 19.87% | 4.29x | $12.21 Billion |
| Hyundai Engineering & Construction Co Ltd (000725) | $9.92 Trillion | 4.12% | 1.11x | $53.11 Million |
| Nam Kwang Cons (001260) | $87.75 Billion | 24.71% | 2.12x | $65.78 Million |
| Sambu Const (001470) | $261.33 Billion | 0.00% | 3.74x | $54.01 Million |
| Dohwa Engin (002150) | $252.58 Billion | 6.88% | 0.62x | $160.66 Million |
| Bumyang Construction Co Ltd (002410) | $50.15 Billion | 10.82% | 1.36x | $36.03 Million |
| Hwa Sung Ind (002460) | $356.95 Billion | 6.81% | 1.09x | $85.37 Million |
| Chin Hung Int' (002780) | $78.80 Billion | 7.68% | 3.65x | $136.68 Million |
| Chinhung International Inc (002785) | $75.87 Billion | 28.77% | 3.13x | $2.03 Million |
| Chinhung International Inc. Pfd. Series 2 (002787) | $97.41 Billion | 20.88% | 2.34x | $1.70 Million |
About Heerim Architects & Planners Co. Ltd
Heerim Architects & Planners Co., Ltd. engages in the provision of architectural services in South Korea and internationally. The company offers residential, architectural, interior, landscape, lighting, sustainable, and urban planning design services; and provides property development, building remodeling, business planning, architecture research, project and construction management, constructio… Read more