BioSmart Co.Ltd (038460) - Net Assets
Based on the latest financial reports, BioSmart Co.Ltd (038460) has net assets worth ₩178.85 Billion KRW (≈ $121.20 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩287.99 Billion ≈ $195.17 Million USD) and total liabilities (₩109.14 Billion ≈ $73.96 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 038460 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩178.85 Billion |
| % of Total Assets | 62.1% |
| Annual Growth Rate | 13.98% |
| 5-Year Change | 33.79% |
| 10-Year Change | 120.14% |
| Growth Volatility | 18.72 |
BioSmart Co.Ltd - Net Assets Trend (2010–2024)
This chart illustrates how BioSmart Co.Ltd's net assets have evolved over time, based on quarterly financial data. Also explore BioSmart Co.Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for BioSmart Co.Ltd (2010–2024)
The table below shows the annual net assets of BioSmart Co.Ltd from 2010 to 2024. For live valuation and market cap data, see market cap of BioSmart Co.Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩129.48 Billion ≈ $87.75 Million |
+6.46% |
| 2023-12-31 | ₩121.63 Billion ≈ $82.43 Million |
+25.75% |
| 2022-12-31 | ₩96.72 Billion ≈ $65.55 Million |
-2.39% |
| 2021-12-31 | ₩99.10 Billion ≈ $67.16 Million |
+2.40% |
| 2020-12-31 | ₩96.78 Billion ≈ $65.59 Million |
-8.24% |
| 2019-12-31 | ₩105.47 Billion ≈ $71.47 Million |
+31.03% |
| 2018-12-31 | ₩80.49 Billion ≈ $54.55 Million |
+24.29% |
| 2017-12-31 | ₩64.76 Billion ≈ $43.89 Million |
+9.41% |
| 2016-12-31 | ₩59.19 Billion ≈ $40.11 Million |
+0.64% |
| 2015-12-31 | ₩58.82 Billion ≈ $39.86 Million |
+16.57% |
| 2014-12-31 | ₩50.46 Billion ≈ $34.19 Million |
+8.41% |
| 2013-12-31 | ₩46.54 Billion ≈ $31.54 Million |
+21.42% |
| 2012-12-31 | ₩38.33 Billion ≈ $25.98 Million |
+8.80% |
| 2011-12-31 | ₩35.23 Billion ≈ $23.88 Million |
+69.89% |
| 2010-12-31 | ₩20.74 Billion ≈ $14.05 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to BioSmart Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6645.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩48.20 Billion | 37.22% |
| Common Stock | ₩13.08 Billion | 10.10% |
| Other Components | ₩68.20 Billion | 52.67% |
| Total Equity | ₩129.48 Billion | 100.00% |
BioSmart Co.Ltd Competitors by Market Cap
The table below lists competitors of BioSmart Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Introl S.A.
WAR:INL
|
$54.05 Million |
|
GP Global Power Ltd
TA:GPGB
|
$54.05 Million |
|
Taiwan Taffeta Fabric Co Ltd
TW:1454
|
$54.06 Million |
|
Voksel Electric Tbk
JK:VOKS
|
$54.06 Million |
|
Sambu Const
KO:001470
|
$54.01 Million |
|
Unique Optical Industrial Co Ltd
TWO:3441
|
$53.99 Million |
|
Latitude Tree Holdings Bhd
KLSE:7006
|
$53.99 Million |
|
KWG Group Holdings Limited
F:KOU
|
$53.96 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BioSmart Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 111,691,289,860 to 129,484,272,150, a change of 17,792,982,290 (15.9%).
- Net income of 127,171,570 contributed positively to equity growth.
- Share repurchases of 7,995,831,150 reduced equity.
- New share issuances of 8,185,331,150 increased equity.
- Other factors increased equity by 17,476,310,720.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩127.17 Million | +0.1% |
| Share Repurchases | ₩8.00 Billion | -6.18% |
| Share Issuances | ₩8.19 Billion | +6.32% |
| Other Changes | ₩17.48 Billion | +13.5% |
| Total Change | ₩- | 15.93% |
Book Value vs Market Value Analysis
This analysis compares BioSmart Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.78x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.17x to 0.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩3396.15 | ₩3990.00 | x |
| 2017-12-31 | ₩3659.99 | ₩3990.00 | x |
| 2018-12-31 | ₩4029.04 | ₩3990.00 | x |
| 2019-12-31 | ₩5269.81 | ₩3990.00 | x |
| 2020-12-31 | ₩5041.12 | ₩3990.00 | x |
| 2021-12-31 | ₩5161.94 | ₩3990.00 | x |
| 2022-12-31 | ₩5038.31 | ₩3990.00 | x |
| 2023-12-31 | ₩5604.99 | ₩3990.00 | x |
| 2024-12-31 | ₩5123.11 | ₩3990.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BioSmart Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.03%
- • Asset Turnover: 1.84x
- • Equity Multiplier: 2.03x
- Recent ROE (0.10%) is below the historical average (4.92%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 0.97% | 1.00% | 0.49x | 1.99x | ₩-3.13 Billion |
| 2012 | 7.49% | 6.74% | 0.61x | 1.81x | ₩-955.35 Million |
| 2013 | 8.47% | 9.81% | 0.56x | 1.54x | ₩-716.20 Million |
| 2014 | 1.45% | 1.79% | 0.61x | 1.33x | ₩-4.37 Billion |
| 2015 | 5.35% | 5.81% | 0.73x | 1.27x | ₩-2.73 Billion |
| 2016 | 1.05% | 0.98% | 0.56x | 1.89x | ₩-5.30 Billion |
| 2017 | 7.45% | 6.00% | 0.71x | 1.74x | ₩-1.65 Billion |
| 2018 | 6.38% | 4.36% | 0.83x | 1.76x | ₩-2.91 Billion |
| 2019 | 21.00% | 13.93% | 0.87x | 1.74x | ₩11.60 Billion |
| 2020 | -9.03% | -5.25% | 0.99x | 1.74x | ₩-18.41 Billion |
| 2021 | 1.41% | 0.74% | 0.84x | 2.28x | ₩-8.52 Billion |
| 2022 | 0.75% | 0.18% | 1.65x | 2.45x | ₩-8.95 Billion |
| 2023 | 16.03% | 3.93% | 1.75x | 2.33x | ₩6.74 Billion |
| 2024 | 0.10% | 0.03% | 1.84x | 2.03x | ₩-12.82 Billion |
Industry Comparison
This section compares BioSmart Co.Ltd's net assets metrics with peer companies in the Electronic Equipment & Parts industry.
Industry Context
- Industry: Electronic Equipment & Parts
- Average net assets among peers: $104,328,301,207
- Average return on equity (ROE) among peers: -0.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BioSmart Co.Ltd (038460) | ₩178.85 Billion | 0.97% | 0.61x | $54.02 Million |
| SANGBO Corp (027580) | $56.78 Billion | 3.49% | 1.35x | $12.75 Million |
| Inzi Display Co.Ltd (037330) | $145.68 Billion | 3.75% | 0.82x | $35.17 Million |
| e-LITECOM CO. Ltd (041520) | $233.34 Billion | 16.70% | 0.47x | $99.11 Million |
| CoAsia Corporation (045970) | $108.86 Billion | 18.21% | 1.53x | $74.57 Million |
| Powerlogics Co. Ltd (047310) | $89.77 Billion | 0.00% | 1.49x | $122.23 Million |
| Phoenix Materials Co. Ltd (050090) | $43.28 Billion | -4.01% | 1.34x | $35.59 Million |
| CammSys Corp (050110) | $73.34 Billion | 0.00% | 1.16x | $70.66 Million |
| STCube Inc (052020) | $38.70 Billion | -27.66% | 0.51x | $345.77 Million |
| Amotech Co. Ltd (052710) | $149.20 Billion | -13.26% | 1.38x | $129.86 Million |
About BioSmart Co.Ltd
BioSmart Co.,Ltd. manufactures and sells magnetic stripe (MS) cards in South Korea. The company's magnetic stripe cards include credit cards, smart cards, traffic cards, securities cards, etc. It also sells card equipment, such as traffic card issuing machinery, smart card issuing machinery, credit card issuing machinery, etc.; provides card issuing services comprising MS card and IC chip persona… Read more