FreeMs Corporation Net Assets
FreeMs Corporation net assets. Based on the latest financial reports, FreeMs Corporation (053160) has net assets worth ₩71.22 Billion KRW (≈ $48.27 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩80.21 Billion ≈ $54.36 Million USD) and total liabilities (₩8.99 Billion ≈ $6.09 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 053160 year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩71.22 Billion |
| % of Total Assets | 88.79% |
| Annual Growth Rate | 7.08% |
| 5-Year Change | 24.91% |
| 10-Year Change | 68.98% |
| Growth Volatility | 8.63 |
Net Assets of FreeMs Corporation (2011–2025)
Net assets of FreeMs Corporation from 2011 to 2025. This chart illustrates how FreeMs Corporation's net assets have evolved over time, based on quarterly financial data. See net asset quality index of FreeMs Corporation to measure how much of total assets are equity-financed.
Annual Net Assets for FreeMs Corporation (2011–2025)
The table below shows the annual net assets of FreeMs Corporation from 2011 to 2025. For live market cap and overall valuation, see FreeMs Corporation (053160) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩71.22 Billion ≈ $48.27 Million |
+28.74% |
| 2024-12-31 | ₩55.32 Billion ≈ $37.49 Million |
-7.11% |
| 2023-12-31 | ₩59.56 Billion ≈ $40.36 Million |
+3.23% |
| 2022-12-31 | ₩57.69 Billion ≈ $39.10 Million |
+1.19% |
| 2021-12-31 | ₩57.02 Billion ≈ $38.64 Million |
+17.05% |
| 2020-12-31 | ₩48.71 Billion ≈ $33.01 Million |
+7.08% |
| 2019-12-31 | ₩45.49 Billion ≈ $30.83 Million |
+0.27% |
| 2018-12-31 | ₩45.37 Billion ≈ $30.74 Million |
+4.75% |
| 2017-12-31 | ₩43.31 Billion ≈ $29.35 Million |
+2.76% |
| 2016-12-31 | ₩42.15 Billion ≈ $28.56 Million |
+18.53% |
| 2015-12-31 | ₩35.56 Billion ≈ $24.10 Million |
+4.17% |
| 2014-12-31 | ₩34.14 Billion ≈ $23.13 Million |
+4.83% |
| 2013-12-31 | ₩32.56 Billion ≈ $22.07 Million |
+8.49% |
| 2012-12-31 | ₩30.02 Billion ≈ $20.34 Million |
+9.81% |
| 2011-12-31 | ₩27.33 Billion ≈ $18.52 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to FreeMs Corporation's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3596428547000.0% over the analyzed period, indicating profitable operations and earnings retention.
FreeMs Corporation Net Assets Breakdown (December 2025)
FreeMs Corporation net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩35.96 Billion | 50.50% |
| Other Components | ₩35.26 Billion | 49.50% |
| Total Equity | ₩71.22 Billion | 100.00% |
FreeMs Corporation Competitors by Market Cap
The table below lists competitors of FreeMs Corporation ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Greggs PLC
LSE:GRG
|
$29.24 Million |
|
CLPS Inc
NASDAQ:CLPS
|
$29.24 Million |
|
Black Canyon Ltd
AU:BCA
|
$29.26 Million |
|
Tamul Multimedia Co. Ltd
KQ:093640
|
$29.27 Million |
|
Kiattana Transport Public Company Limited
BK:KIAT
|
$29.23 Million |
|
Minehub Technologies Inc
V:MHUB
|
$29.23 Million |
|
Tubos Reunidos S.A
MC:TRG
|
$29.23 Million |
|
Maven Wireless Sweden AB
ST:MAVEN
|
$29.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in FreeMs Corporation's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 55,320,903,490 to 71,220,492,840, a change of 15,899,589,350 (28.7%).
- Net income of 898,559,730 contributed positively to equity growth.
- Dividend payments of 267,984,200 reduced retained earnings.
- Other factors increased equity by 15,269,013,820.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩898.56 Million | +1.26% |
| Dividends Paid | ₩267.98 Million | -0.38% |
| Other Changes | ₩15.27 Billion | +21.44% |
| Total Change | ₩- | 28.74% |
Book Value vs Market Value Analysis
This analysis compares FreeMs Corporation's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.61x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.01x to 0.61x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩7961.30 | ₩8050.00 | x |
| 2017-12-31 | ₩8180.97 | ₩8050.00 | x |
| 2018-12-31 | ₩8569.25 | ₩8050.00 | x |
| 2019-12-31 | ₩8592.79 | ₩8050.00 | x |
| 2020-12-31 | ₩9949.08 | ₩8050.00 | x |
| 2021-12-31 | ₩10566.25 | ₩8050.00 | x |
| 2022-12-31 | ₩10691.91 | ₩8050.00 | x |
| 2023-12-31 | ₩11111.82 | ₩8050.00 | x |
| 2024-12-31 | ₩10321.68 | ₩8050.00 | x |
| 2025-12-31 | ₩13288.19 | ₩8050.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently FreeMs Corporation utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.26%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.88%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.13x
- Recent ROE (1.26%) is below the historical average (3.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 8.07% | 6.74% | 0.98x | 1.22x | ₩-527.78 Million |
| 2012 | 10.20% | 7.94% | 1.08x | 1.19x | ₩60.86 Million |
| 2013 | 8.13% | 7.53% | 0.96x | 1.12x | ₩-608.33 Million |
| 2014 | 6.20% | 7.07% | 0.79x | 1.11x | ₩-1.30 Billion |
| 2015 | 4.75% | 6.89% | 0.64x | 1.07x | ₩-1.87 Billion |
| 2016 | 3.89% | 8.11% | 0.43x | 1.12x | ₩-2.57 Billion |
| 2017 | 2.63% | 3.97% | 0.60x | 1.10x | ₩-3.19 Billion |
| 2018 | 5.08% | 8.46% | 0.56x | 1.07x | ₩-2.23 Billion |
| 2019 | 1.19% | 2.93% | 0.38x | 1.06x | ₩-4.01 Billion |
| 2020 | 0.24% | 0.63% | 0.35x | 1.09x | ₩-4.76 Billion |
| 2021 | 2.13% | 4.83% | 0.39x | 1.12x | ₩-4.49 Billion |
| 2022 | 2.32% | 4.51% | 0.47x | 1.10x | ₩-4.43 Billion |
| 2023 | 1.23% | 3.20% | 0.36x | 1.08x | ₩-5.22 Billion |
| 2024 | -2.63% | -8.22% | 0.29x | 1.10x | ₩-6.99 Billion |
| 2025 | 1.26% | 3.88% | 0.29x | 1.13x | ₩-6.22 Billion |
Industry Comparison
This section compares FreeMs Corporation's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $404,353,486,027
- Average return on equity (ROE) among peers: 5.06%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| FreeMs Corporation (053160) | ₩71.22 Billion | 8.07% | 0.13x | $29.24 Million |
| YoungPoong (000670) | $1.92 Trillion | 12.09% | 0.37x | $381.73 Million |
| Sam Hwa Capaci (001820) | $32.31 Billion | 5.37% | 1.45x | $686.33 Million |
| Samick Music I (002450) | $120.65 Billion | 3.87% | 0.75x | $55.60 Million |
| Hansol Technics (004710) | $440.03 Billion | 3.34% | 1.44x | $179.91 Million |
| Sunny Elec (004770) | $73.22 Billion | 6.88% | 0.04x | $36.09 Million |
| Samyoung Elec (005680) | $529.63 Billion | 2.61% | 0.03x | $144.88 Million |
| PJ Electronics Co. Ltd (006140) | $87.80 Billion | 7.56% | 0.13x | $46.74 Million |
| Seondo Electric Co., Ltd. (007610) | $76.88 Billion | 2.03% | 0.73x | $36.91 Million |
| Isupetasys (007660) | $198.63 Billion | 4.84% | 1.63x | $4.00 Billion |
| Korea Circuit Co. Ltd. (007810) | $566.34 Billion | 2.04% | 0.63x | $1.26 Billion |
About FreeMs Corporation
FreeMs Corporation manufactures and sells heavy construction equipment in South Korea and internationally. It also offers computers and peripherals, network devices, LCD modules, financial terminals, and electronic equipment, as well as wire harness and battlefield controllers. The company was founded in 1989 and is headquartered in Bucheon-si, South Korea.