Korea Computer Inc (054040) - Net Assets
Based on the latest financial reports, Korea Computer Inc (054040) has net assets worth ₩164.49 Billion KRW (≈ $111.47 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩297.07 Billion ≈ $201.32 Million USD) and total liabilities (₩132.58 Billion ≈ $89.85 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Korea Computer Inc (054040) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩164.49 Billion |
| % of Total Assets | 55.37% |
| Annual Growth Rate | 6.78% |
| 5-Year Change | 42.78% |
| 10-Year Change | 69.41% |
| Growth Volatility | 5.91 |
Korea Computer Inc - Net Assets Trend (2011–2025)
This chart illustrates how Korea Computer Inc's net assets have evolved over time, based on quarterly financial data. Also explore 054040 total assets for the complete picture of this company's asset base.
Annual Net Assets for Korea Computer Inc (2011–2025)
The table below shows the annual net assets of Korea Computer Inc from 2011 to 2025. For live valuation and market cap data, see Korea Computer Inc (054040) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩164.49 Billion ≈ $111.47 Million |
+9.13% |
| 2024-12-31 | ₩150.73 Billion ≈ $102.15 Million |
+5.96% |
| 2023-12-31 | ₩142.25 Billion ≈ $96.40 Million |
+12.12% |
| 2022-12-31 | ₩126.88 Billion ≈ $85.98 Million |
+10.13% |
| 2021-12-31 | ₩115.21 Billion ≈ $78.07 Million |
+13.13% |
| 2020-12-31 | ₩101.84 Billion ≈ $69.01 Million |
+8.34% |
| 2019-12-31 | ₩94.00 Billion ≈ $63.70 Million |
+8.68% |
| 2018-12-31 | ₩86.49 Billion ≈ $58.61 Million |
-8.64% |
| 2017-12-31 | ₩94.67 Billion ≈ $64.16 Million |
-2.50% |
| 2016-12-31 | ₩97.09 Billion ≈ $65.80 Million |
+5.35% |
| 2015-12-31 | ₩92.16 Billion ≈ $62.46 Million |
+8.36% |
| 2014-12-31 | ₩85.05 Billion ≈ $57.64 Million |
+5.92% |
| 2013-12-31 | ₩80.30 Billion ≈ $54.42 Million |
+15.03% |
| 2012-12-31 | ₩69.80 Billion ≈ $47.31 Million |
+6.39% |
| 2011-12-31 | ₩65.61 Billion ≈ $44.46 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Korea Computer Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 478848.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩158.23 Billion | 96.19% |
| Other Components | ₩6.26 Billion | 3.81% |
| Total Equity | ₩164.49 Billion | 100.00% |
Korea Computer Inc Competitors by Market Cap
The table below lists competitors of Korea Computer Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Broadwind Energy Inc
NASDAQ:BWEN
|
$50.81 Million |
|
Matsa Resources Ltd
AU:MAT
|
$50.81 Million |
|
Southport Acquisition Corp
NYSE:PORT
|
$50.81 Million |
|
Cross Timbers Royalty Trust
NYSE:CRT
|
$50.82 Million |
|
Single Well Industrial
TWO:3490
|
$50.78 Million |
|
Joinsoon Electronics MFG Co Ltd
TWO:3322
|
$50.75 Million |
|
Generic Sweden publ AB
ST:GENI
|
$50.73 Million |
|
Orbis AG
XETRA:OBS
|
$50.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Korea Computer Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 150,727,500,190 to 164,487,981,730, a change of 13,760,481,540 (9.1%).
- Net income of 20,548,001,570 contributed positively to equity growth.
- Dividend payments of 3,717,870,520 reduced retained earnings.
- Share repurchases of 374,776,910 reduced equity.
- Other factors decreased equity by 2,694,872,600.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩20.55 Billion | +12.49% |
| Dividends Paid | ₩3.72 Billion | -2.26% |
| Share Repurchases | ₩374.78 Million | -0.23% |
| Other Changes | ₩-2.69 Billion | -1.64% |
| Total Change | ₩- | 9.13% |
Book Value vs Market Value Analysis
This analysis compares Korea Computer Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.46x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.89x to 0.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩6354.03 | ₩5680.00 | x |
| 2017-12-31 | ₩6195.44 | ₩5680.00 | x |
| 2018-12-31 | ₩5660.16 | ₩5680.00 | x |
| 2019-12-31 | ₩6151.30 | ₩5680.00 | x |
| 2020-12-31 | ₩6664.37 | ₩5680.00 | x |
| 2021-12-31 | ₩7531.93 | ₩5680.00 | x |
| 2022-12-31 | ₩8504.82 | ₩5680.00 | x |
| 2023-12-31 | ₩10063.32 | ₩5680.00 | x |
| 2024-12-31 | ₩11351.58 | ₩5680.00 | x |
| 2025-12-31 | ₩12463.40 | ₩5680.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Korea Computer Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.49%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.92%
- • Asset Turnover: 1.41x
- • Equity Multiplier: 1.81x
- Recent ROE (12.49%) is above the historical average (8.62%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 8.30% | 1.63% | 3.19x | 1.59x | ₩-1.12 Billion |
| 2012 | 8.78% | 1.45% | 3.96x | 1.53x | ₩-852.90 Million |
| 2013 | 15.24% | 2.99% | 3.85x | 1.32x | ₩4.21 Billion |
| 2014 | 8.40% | 1.97% | 3.33x | 1.28x | ₩-1.36 Billion |
| 2015 | 8.75% | 2.73% | 2.78x | 1.16x | ₩-1.15 Billion |
| 2016 | 7.09% | 2.92% | 2.02x | 1.20x | ₩-2.82 Billion |
| 2017 | -0.03% | -0.01% | 1.52x | 1.54x | ₩-9.50 Billion |
| 2018 | -6.98% | -5.29% | 0.84x | 1.56x | ₩-14.69 Billion |
| 2019 | 8.07% | 6.87% | 0.86x | 1.37x | ₩-1.82 Billion |
| 2020 | 8.59% | 6.54% | 0.93x | 1.41x | ₩-1.44 Billion |
| 2021 | 13.18% | 7.81% | 1.35x | 1.25x | ₩3.66 Billion |
| 2022 | 13.22% | 3.96% | 2.71x | 1.23x | ₩4.08 Billion |
| 2023 | 15.25% | 5.84% | 2.14x | 1.22x | ₩7.47 Billion |
| 2024 | 9.02% | 3.23% | 2.31x | 1.21x | ₩-1.48 Billion |
| 2025 | 12.49% | 4.92% | 1.41x | 1.81x | ₩4.10 Billion |
Industry Comparison
This section compares Korea Computer Inc's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $260,375,772,404
- Average return on equity (ROE) among peers: 5.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Korea Computer Inc (054040) | ₩164.49 Billion | 8.30% | 0.81x | $50.80 Million |
| YoungPoong (000670) | $471.92 Billion | 0.00% | 1.01x | $842.17 Million |
| Sam Hwa Capaci (001820) | $225.43 Billion | 12.93% | 0.28x | $475.64 Million |
| Samick Music I (002450) | $144.58 Billion | 1.50% | 1.43x | $63.58 Million |
| Hansol Technics (004710) | $201.54 Billion | -7.62% | 1.03x | $175.87 Million |
| Sunny Elec (004770) | $33.73 Billion | 44.78% | 0.70x | $44.28 Million |
| Samyoung Elec (005680) | $317.74 Billion | 4.03% | 0.32x | $202.83 Million |
| PJ Electronics Co. Ltd (006140) | $125.27 Billion | 4.88% | 0.49x | $72.43 Million |
| Isupetasys (007660) | $125.49 Billion | -2.87% | 2.58x | $7.41 Billion |
| Korea Circuit Co. Ltd. (007810) | $248.16 Billion | 5.63% | 0.69x | $1.49 Billion |
| Korea Circuit Co Ltd (007815) | $709.89 Billion | -5.16% | 0.74x | $44.20 Million |
About Korea Computer Inc
Korea Computer Inc. provides electronic manufacturing services in South Korea. The company was formerly known as Korea Tronics Inc. and changed its name to Korea Computer Inc. in October 2012. The company was founded in 1974 and is headquartered in Gumi-si, South Korea.