Panstar Enterprise Co.Ltd (054300) - Net Assets
Based on the latest financial reports, Panstar Enterprise Co.Ltd (054300) has net assets worth ₩88.34 Billion KRW (≈ $59.87 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩148.95 Billion ≈ $100.94 Million USD) and total liabilities (₩60.61 Billion ≈ $41.08 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 054300 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩88.34 Billion |
| % of Total Assets | 59.31% |
| Annual Growth Rate | 8.06% |
| 5-Year Change | 90.88% |
| 10-Year Change | 332.81% |
| Growth Volatility | 68.68 |
Panstar Enterprise Co.Ltd - Net Assets Trend (2009–2025)
This chart illustrates how Panstar Enterprise Co.Ltd's net assets have evolved over time, based on quarterly financial data. Also explore how large is Panstar Enterprise Co.Ltd's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for Panstar Enterprise Co.Ltd (2009–2025)
The table below shows the annual net assets of Panstar Enterprise Co.Ltd from 2009 to 2025. For live valuation and market cap data, see Panstar Enterprise Co.Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩88.34 Billion ≈ $59.87 Million |
+56.13% |
| 2024-12-31 | ₩56.58 Billion ≈ $38.34 Million |
+7.50% |
| 2023-12-31 | ₩52.64 Billion ≈ $35.67 Million |
+10.76% |
| 2022-12-31 | ₩47.52 Billion ≈ $32.20 Million |
+2.68% |
| 2021-12-31 | ₩46.28 Billion ≈ $31.36 Million |
+27.18% |
| 2020-12-31 | ₩36.39 Billion ≈ $24.66 Million |
-11.44% |
| 2019-12-31 | ₩41.09 Billion ≈ $27.85 Million |
+25.43% |
| 2018-12-31 | ₩32.76 Billion ≈ $22.20 Million |
+15.03% |
| 2017-12-31 | ₩28.48 Billion ≈ $19.30 Million |
+39.53% |
| 2016-12-31 | ₩20.41 Billion ≈ $13.83 Million |
+238.22% |
| 2012-12-31 | ₩6.03 Billion ≈ $4.09 Million |
+25.76% |
| 2011-12-31 | ₩4.80 Billion ≈ $3.25 Million |
+37.05% |
| 2010-12-31 | ₩3.50 Billion ≈ $2.37 Million |
-86.30% |
| 2009-12-31 | ₩25.56 Billion ≈ $17.32 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Panstar Enterprise Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2857861276500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩127.12 Billion | 143.90% |
| Total Equity | ₩88.34 Billion | 100.00% |
Panstar Enterprise Co.Ltd Competitors by Market Cap
The table below lists competitors of Panstar Enterprise Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Opal Balance
TA:OPAL
|
$85.45 Million |
|
MLG OZ Ltd
AU:MLG
|
$85.51 Million |
|
United Bancorp Inc
NASDAQ:UBCP
|
$85.51 Million |
|
The Ruby Mills Limited
NSE:RUBYMILLS
|
$85.63 Million |
|
Téléverbier SA
PA:TVRB
|
$85.40 Million |
|
Hwa Fong Rubber (Thailand) Public Company Limited
BK:HFT
|
$85.38 Million |
|
Lionsgate Studios Holding Corp. (to be renamed Lionsgate Studios Corp.)
NASDAQ:LION
|
$85.38 Million |
|
Hwa Sung Ind
KO:002460
|
$85.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Panstar Enterprise Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 56,580,631,590 to 88,338,513,300, a change of 31,757,881,710 (56.1%).
- Net loss of 1,574,633,220 reduced equity.
- Share repurchases of 29,270,440 reduced equity.
- New share issuances of 5,975,891,770 increased equity.
- Other factors increased equity by 27,385,893,600.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-1.57 Billion | -1.78% |
| Share Repurchases | ₩29.27 Million | -0.03% |
| Share Issuances | ₩5.98 Billion | +6.76% |
| Other Changes | ₩27.39 Billion | +31.0% |
| Total Change | ₩- | 56.13% |
Book Value vs Market Value Analysis
This analysis compares Panstar Enterprise Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.43x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.67x to 1.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩657.34 | ₩1099.00 | x |
| 2017-12-31 | ₩692.88 | ₩1099.00 | x |
| 2018-12-31 | ₩756.67 | ₩1099.00 | x |
| 2019-12-31 | ₩785.76 | ₩1099.00 | x |
| 2020-12-31 | ₩694.12 | ₩1099.00 | x |
| 2021-12-31 | ₩796.40 | ₩1099.00 | x |
| 2022-12-31 | ₩803.92 | ₩1099.00 | x |
| 2023-12-31 | ₩792.53 | ₩1099.00 | x |
| 2024-12-31 | ₩844.94 | ₩1099.00 | x |
| 2025-12-31 | ₩770.39 | ₩1099.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Panstar Enterprise Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.78%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2.34%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.69x
- Recent ROE (-1.78%) is above the historical average (-25.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | -51.01% | -29.99% | 0.23x | 7.37x | ₩-11.72 Billion |
| 2010 | -227.70% | -35.81% | 0.53x | 12.08x | ₩-13.12 Billion |
| 2011 | -46.07% | -6.65% | 1.06x | 6.54x | ₩-2.69 Billion |
| 2012 | -13.57% | -2.43% | 1.27x | 4.39x | ₩-1.42 Billion |
| 2016 | -16.49% | -11.98% | 0.67x | 2.06x | ₩-5.41 Billion |
| 2017 | 6.31% | 5.36% | 0.79x | 1.48x | ₩-1.05 Billion |
| 2018 | -3.19% | -3.68% | 0.61x | 1.43x | ₩-4.32 Billion |
| 2019 | 2.24% | 2.47% | 0.55x | 1.64x | ₩-3.19 Billion |
| 2020 | -17.66% | -20.06% | 0.45x | 1.95x | ₩-10.07 Billion |
| 2021 | 4.85% | 4.21% | 0.66x | 1.75x | ₩-2.38 Billion |
| 2022 | 1.13% | 0.80% | 0.73x | 1.93x | ₩-4.22 Billion |
| 2023 | 0.52% | 0.40% | 0.72x | 1.82x | ₩-4.99 Billion |
| 2024 | 6.44% | 5.79% | 0.63x | 1.77x | ₩-2.02 Billion |
| 2025 | -1.78% | -2.34% | 0.45x | 1.69x | ₩-10.41 Billion |
Industry Comparison
This section compares Panstar Enterprise Co.Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $161,130,705,092
- Average return on equity (ROE) among peers: 82.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Panstar Enterprise Co.Ltd (054300) | ₩88.34 Billion | -51.01% | 0.69x | $85.40 Million |
| Hwacheon Mac (000850) | $131.77 Billion | 7.91% | 0.65x | $57.77 Million |
| Daidong Elec (008110) | $88.61 Billion | 9.10% | 0.47x | $71.25 Million |
| Booster Co. Ltd (008470) | $65.94 Billion | 9.50% | 0.26x | $21.20 Million |
| Simpac (009160) | $240.83 Billion | 5.35% | 0.58x | $101.09 Million |
| Kyung Dong Navien Co Ltd (009450) | $695.42 Billion | 17.88% | 0.95x | $761.04 Million |
| Korea Refract (010040) | $25.31 Billion | -5.89% | 3.13x | $48.01 Million |
| Woojin I&S Co Ltd (010400) | $106.95 Billion | 1.99% | 0.25x | $18.75 Million |
| Hwacheon Machi (010660) | $124.32 Billion | -0.54% | 0.30x | $75.74 Million |
| Han Shin Mach (011700) | $89.60 Billion | -1.35% | 0.41x | $101.16 Million |
| STX Corporation (011810) | $42.56 Billion | 785.68% | 13.74x | $74.11 Million |
About Panstar Enterprise Co.Ltd
Panstar Enterprise Co.,Ltd. primarily engages in the manufacture and sale of vehicle maintenance equipment for automotive industry in South Korea. It offers vehicle lifts, such as two and four post lifts, scissor and double scissor lifts, and wheel alignment scissor lifts, as well as refrigerant recyclers, wheel balancers and aligners, tire and A.T.F changers, diagnostic equipment, etc. The compa… Read more