i-Components Co. Ltd (059100) - Net Assets
Based on the latest financial reports, i-Components Co. Ltd (059100) has net assets worth ₩43.97 Billion KRW (≈ $29.80 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩58.93 Billion ≈ $39.93 Million USD) and total liabilities (₩14.95 Billion ≈ $10.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 059100 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩43.97 Billion |
| % of Total Assets | 74.62% |
| Annual Growth Rate | 1.99% |
| 5-Year Change | 34.62% |
| 10-Year Change | N/A |
| Growth Volatility | 12.11 |
i-Components Co. Ltd - Net Assets Trend (2015–2024)
This chart illustrates how i-Components Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 059100 total assets for the complete picture of this company's asset base.
Annual Net Assets for i-Components Co. Ltd (2015–2024)
The table below shows the annual net assets of i-Components Co. Ltd from 2015 to 2024. For live valuation and market cap data, see 059100 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩39.29 Billion ≈ $26.62 Million |
+8.82% |
| 2023-12-31 | ₩36.10 Billion ≈ $24.47 Million |
+3.29% |
| 2022-12-31 | ₩34.95 Billion ≈ $23.69 Million |
+10.04% |
| 2021-12-31 | ₩31.76 Billion ≈ $21.53 Million |
+8.84% |
| 2020-12-31 | ₩29.18 Billion ≈ $19.78 Million |
+1.63% |
| 2019-12-31 | ₩28.71 Billion ≈ $19.46 Million |
-4.41% |
| 2018-12-31 | ₩30.04 Billion ≈ $20.36 Million |
-9.43% |
| 2017-12-31 | ₩33.17 Billion ≈ $22.48 Million |
-19.42% |
| 2016-12-31 | ₩41.16 Billion ≈ $27.89 Million |
+25.11% |
| 2015-12-31 | ₩32.90 Billion ≈ $22.29 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to i-Components Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 18.6% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩5.32 Billion | 13.53% |
| Common Stock | ₩3.54 Billion | 9.00% |
| Other Components | ₩30.43 Billion | 77.47% |
| Total Equity | ₩39.29 Billion | 100.00% |
i-Components Co. Ltd Competitors by Market Cap
The table below lists competitors of i-Components Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hanchang Ind.Co.Ltd
KQ:079170
|
$23.86 Million |
|
Resource Mining Corporation Ltd
AU:RMI
|
$23.86 Million |
|
Caesarstone Ltd
NASDAQ:CSTE
|
$23.86 Million |
|
Seyitler Kimya Sanayi AS
IS:SEYKM
|
$23.88 Million |
|
Jiyuan Packaging Holdings Ltd
TW:8488
|
$23.85 Million |
|
Gabungan AQRS Bhd
KLSE:5226
|
$23.85 Million |
|
Scandinavian Investment Group A/S
CO:SIG
|
$23.83 Million |
|
Kec Holdings
KO:006200
|
$23.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in i-Components Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 36,102,028,780 to 39,285,492,880, a change of 3,183,464,100 (8.8%).
- Net income of 3,293,747,620 contributed positively to equity growth.
- Share repurchases of 660,011,000 reduced equity.
- Other factors increased equity by 549,727,480.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩3.29 Billion | +8.38% |
| Share Repurchases | ₩660.01 Million | -1.68% |
| Other Changes | ₩549.73 Million | +1.4% |
| Total Change | ₩- | 8.82% |
Book Value vs Market Value Analysis
This analysis compares i-Components Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.92x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩5861.71 | ₩5450.00 | x |
| 2017-12-31 | ₩4723.44 | ₩5450.00 | x |
| 2018-12-31 | ₩4278.22 | ₩5450.00 | x |
| 2019-12-31 | ₩4089.47 | ₩5450.00 | x |
| 2020-12-31 | ₩4156.00 | ₩5450.00 | x |
| 2021-12-31 | ₩4523.59 | ₩5450.00 | x |
| 2022-12-31 | ₩4977.67 | ₩5450.00 | x |
| 2023-12-31 | ₩5343.12 | ₩5450.00 | x |
| 2024-12-31 | ₩5946.86 | ₩5450.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently i-Components Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.38%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.88%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 1.48x
- Recent ROE (8.38%) is above the historical average (1.21%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 17.99% | 10.34% | 0.95x | 1.83x | ₩2.63 Billion |
| 2016 | 13.74% | 10.55% | 0.77x | 1.69x | ₩1.54 Billion |
| 2017 | -25.03% | -33.86% | 0.43x | 1.70x | ₩-11.62 Billion |
| 2018 | -10.42% | -12.18% | 0.48x | 1.78x | ₩-6.14 Billion |
| 2019 | -4.34% | -4.30% | 0.58x | 1.74x | ₩-4.12 Billion |
| 2020 | 1.37% | 1.37% | 0.63x | 1.59x | ₩-2.52 Billion |
| 2021 | 8.54% | 7.68% | 0.70x | 1.59x | ₩-464.63 Million |
| 2022 | 9.30% | 9.20% | 0.63x | 1.61x | ₩-245.57 Million |
| 2023 | -7.45% | -9.83% | 0.47x | 1.61x | ₩-6.30 Billion |
| 2024 | 8.38% | 8.88% | 0.64x | 1.48x | ₩-634.80 Million |
Industry Comparison
This section compares i-Components Co. Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $218,334,830,115
- Average return on equity (ROE) among peers: 5.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| i-Components Co. Ltd (059100) | ₩43.97 Billion | 17.99% | 0.34x | $23.86 Million |
| YoungPoong (000670) | $471.92 Billion | 0.00% | 1.01x | $822.21 Million |
| Sam Hwa Capaci (001820) | $22.52 Billion | 31.89% | 1.98x | $467.29 Million |
| Samick Music I (002450) | $144.58 Billion | 1.50% | 1.43x | $64.41 Million |
| Hansol Technics (004710) | $34.25 Billion | 0.00% | 5.26x | $173.10 Million |
| Sunny Elec (004770) | $30.06 Billion | 0.40% | 0.10x | $43.99 Million |
| Samyoung Elec (005680) | $363.17 Billion | 5.47% | 0.12x | $197.81 Million |
| PJ Electronics Co. Ltd (006140) | $109.57 Billion | 4.53% | 0.33x | $71.73 Million |
| Isupetasys (007660) | $168.70 Billion | 12.06% | 1.02x | $7.48 Billion |
| Korea Circuit Co. Ltd. (007810) | $128.70 Billion | 2.46% | 0.61x | $1.51 Billion |
| Korea Circuit Co Ltd (007815) | $709.89 Billion | -5.16% | 0.74x | $43.40 Million |
About i-Components Co. Ltd
i-Components Co., Ltd produces and sells barrier and optical plastic films, and substrates in South Korea. Its products are used for manufacturing general-purpose plastics, such as polystyrene, PMMA, PC, and PES, as well as display, automobile, home appliance, mobile phone, and sports applications. The company was founded in 2000 and is headquartered in Pyeongtaek-si, South Korea.