Danal Co. Ltd Net Assets
Danal Co. Ltd net assets. Based on the latest financial reports, Danal Co. Ltd (064260) has net assets worth ₩251.22 Billion KRW (≈ $170.25 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩770.29 Billion ≈ $522.01 Million USD) and total liabilities (₩519.07 Billion ≈ $351.77 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Danal Co. Ltd equity growth rate to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩251.22 Billion |
| % of Total Assets | 32.61% |
| Annual Growth Rate | 10.3% |
| 5-Year Change | 28.14% |
| 10-Year Change | 158.36% |
| Growth Volatility | 15.97 |
Net Assets of Danal Co. Ltd (2008–2024)
Net assets of Danal Co. Ltd from 2008 to 2024. This chart illustrates how Danal Co. Ltd's net assets have evolved over time, based on quarterly financial data. See Danal Co. Ltd (064260) balance sheet quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Danal Co. Ltd (2008–2024)
The table below shows the annual net assets of Danal Co. Ltd from 2008 to 2024. For live market cap and overall valuation, see market cap of Danal Co. Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩297.57 Billion ≈ $201.66 Million |
+2.11% |
| 2023-12-31 | ₩291.42 Billion ≈ $197.49 Million |
-9.18% |
| 2022-12-31 | ₩320.87 Billion ≈ $217.45 Million |
-5.34% |
| 2021-12-31 | ₩338.98 Billion ≈ $229.72 Million |
+45.96% |
| 2020-12-31 | ₩232.23 Billion ≈ $157.38 Million |
+18.69% |
| 2019-12-31 | ₩195.66 Billion ≈ $132.59 Million |
+16.87% |
| 2018-12-31 | ₩167.42 Billion ≈ $113.46 Million |
-6.66% |
| 2017-12-31 | ₩179.37 Billion ≈ $121.55 Million |
+19.22% |
| 2016-12-31 | ₩150.45 Billion ≈ $101.96 Million |
+30.63% |
| 2015-12-31 | ₩115.18 Billion ≈ $78.05 Million |
+28.62% |
| 2014-12-31 | ₩89.55 Billion ≈ $60.69 Million |
+6.20% |
| 2013-12-31 | ₩84.32 Billion ≈ $57.14 Million |
+25.22% |
| 2012-12-31 | ₩67.34 Billion ≈ $45.63 Million |
-4.65% |
| 2011-12-31 | ₩70.62 Billion ≈ $47.86 Million |
+13.84% |
| 2008-12-31 | ₩62.04 Billion ≈ $42.04 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Danal Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 8200216984000.0% over the analyzed period, indicating profitable operations and earnings retention.
Danal Co. Ltd Net Assets Breakdown (December 2024)
Danal Co. Ltd net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩82.00 Billion | 27.56% |
| Common Stock | ₩34.47 Billion | 11.59% |
| Other Components | ₩181.10 Billion | 60.86% |
| Total Equity | ₩297.57 Billion | 100.00% |
Danal Co. Ltd Competitors by Market Cap
The table below lists competitors of Danal Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Amway (Malaysia) Holdings Bhd
KLSE:6351
|
$168.39 Million |
|
Duxton Water Ltd
AU:D2O
|
$168.40 Million |
|
Aurum PropTech Limited
NSE:AURUM
|
$168.44 Million |
|
SHANGH.DAZ.PUBL.UTIL.YC 1
F:6WL
|
$168.45 Million |
|
Beta Systems Software AG
F:SPT6
|
$168.30 Million |
|
Aimia Inc
TO:AIM
|
$168.22 Million |
|
Jaeren Sparebank
OL:JAREN
|
$168.20 Million |
|
KJTS
KLSE:0293
|
$168.11 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Danal Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 291,419,168,660 to 297,572,430,470, a change of 6,153,261,810 (2.1%).
- Net income of 7,252,891,840 contributed positively to equity growth.
- Share repurchases of 2,741,652,560 reduced equity.
- New share issuances of 2,999,812,560 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩7.25 Billion | +2.44% |
| Share Repurchases | ₩2.74 Billion | -0.92% |
| Share Issuances | ₩3.00 Billion | +1.01% |
| Other Changes | ₩-1.36 Billion | -0.46% |
| Total Change | ₩- | 2.11% |
Book Value vs Market Value Analysis
This analysis compares Danal Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.83x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.36x to 0.83x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2739.69 | ₩3720.00 | x |
| 2017-12-31 | ₩3028.30 | ₩3720.00 | x |
| 2018-12-31 | ₩2914.23 | ₩3720.00 | x |
| 2019-12-31 | ₩3282.39 | ₩3720.00 | x |
| 2020-12-31 | ₩3476.89 | ₩3720.00 | x |
| 2021-12-31 | ₩5075.03 | ₩3720.00 | x |
| 2022-12-31 | ₩4803.95 | ₩3720.00 | x |
| 2023-12-31 | ₩4363.02 | ₩3720.00 | x |
| 2024-12-31 | ₩4455.14 | ₩3720.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Danal Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.44%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.78%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 2.51x
- Recent ROE (2.44%) is below the historical average (3.27%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 3.31% | 2.52% | 0.41x | 3.18x | ₩-6.02 Billion |
| 2014 | 2.91% | 2.87% | 0.37x | 2.77x | ₩-6.87 Billion |
| 2015 | 0.22% | 0.23% | 0.38x | 2.61x | ₩-11.26 Billion |
| 2016 | -0.40% | -0.45% | 0.34x | 2.58x | ₩-15.64 Billion |
| 2017 | 6.46% | 6.70% | 0.37x | 2.59x | ₩-6.36 Billion |
| 2018 | 1.80% | 1.44% | 0.46x | 2.73x | ₩-13.72 Billion |
| 2019 | 12.95% | 13.26% | 0.37x | 2.62x | ₩5.77 Billion |
| 2020 | 7.25% | 7.34% | 0.40x | 2.46x | ₩-6.39 Billion |
| 2021 | 16.62% | 19.72% | 0.35x | 2.40x | ₩22.42 Billion |
| 2022 | -4.77% | -5.19% | 0.39x | 2.34x | ₩-47.39 Billion |
| 2023 | -9.56% | -9.43% | 0.38x | 2.64x | ₩-57.00 Billion |
| 2024 | 2.44% | 2.78% | 0.35x | 2.51x | ₩-22.50 Billion |
Industry Comparison
This section compares Danal Co. Ltd's net assets metrics with peer companies in the Software - Infrastructure industry.
Industry Context
- Industry: Software - Infrastructure
- Average net assets among peers: $167,887,100,757
- Average return on equity (ROE) among peers: 9.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Danal Co. Ltd (064260) | ₩251.22 Billion | 3.31% | 2.07x | $168.38 Million |
| Kginicis Co.Ltd (035600) | $753.55 Billion | 5.47% | 1.48x | $171.19 Million |
| Nice Information & Telecommunication Inc (036800) | $151.75 Billion | 19.98% | 1.48x | $43.63 Million |
| Cafe24 Corp (042000) | $116.69 Billion | 5.74% | 0.98x | $271.34 Million |
| AhnLab Inc (053800) | $205.67 Billion | 9.31% | 0.27x | $691.97 Million |
| NHN KCP Corp (060250) | $90.86 Billion | 10.55% | 0.78x | $300.33 Million |
| nTels Co. Ltd (069410) | $52.78 Billion | 2.40% | 0.23x | $12.70 Million |
| Plantynet Co. Ltd (075130) | $75.77 Billion | 2.13% | 0.10x | $20.68 Million |
| Secuve Co. Ltd (131090) | $37.89 Billion | 12.83% | 0.09x | $22.40 Million |
| FASOO.COM Co Ltd (150900) | $26.03 Billion | 16.31% | 0.72x | $40.90 Million |
About Danal Co. Ltd
Danal Co., Ltd. provides wired/wireless phone payment services in South Korea. It offers mobile, credit cards, virtual accounts, and barcodes payment services, as well as ringtones, ring-back tones, and content services. The company was founded in 1997 and is headquartered in Seongnam-si, South Korea.