Pan Entertainment Co. Ltd (068050) - Net Assets
Based on the latest financial reports, Pan Entertainment Co. Ltd (068050) has net assets worth ₩62.21 Billion KRW (≈ $42.16 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩118.18 Billion ≈ $80.09 Million USD) and total liabilities (₩55.98 Billion ≈ $37.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 068050 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩62.21 Billion |
| % of Total Assets | 52.64% |
| Annual Growth Rate | 5.18% |
| 5-Year Change | -14.38% |
| 10-Year Change | 54.58% |
| Growth Volatility | 15.09 |
Pan Entertainment Co. Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Pan Entertainment Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Pan Entertainment Co. Ltd (068050) total assets for the complete picture of this company's asset base.
Annual Net Assets for Pan Entertainment Co. Ltd (2011–2025)
The table below shows the annual net assets of Pan Entertainment Co. Ltd from 2011 to 2025. For live valuation and market cap data, see Pan Entertainment Co. Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩62.21 Billion ≈ $42.16 Million |
-19.10% |
| 2024-12-31 | ₩76.89 Billion ≈ $52.11 Million |
-4.80% |
| 2023-12-31 | ₩80.77 Billion ≈ $54.74 Million |
+11.63% |
| 2022-12-31 | ₩72.36 Billion ≈ $49.04 Million |
-0.41% |
| 2021-12-31 | ₩72.66 Billion ≈ $49.24 Million |
+6.88% |
| 2020-12-31 | ₩67.98 Billion ≈ $46.07 Million |
+42.23% |
| 2019-12-31 | ₩47.80 Billion ≈ $32.39 Million |
+2.89% |
| 2018-12-31 | ₩46.45 Billion ≈ $31.48 Million |
-1.88% |
| 2017-12-31 | ₩47.34 Billion ≈ $32.08 Million |
+17.65% |
| 2016-12-31 | ₩40.24 Billion ≈ $27.27 Million |
+7.58% |
| 2015-12-31 | ₩37.41 Billion ≈ $25.35 Million |
-11.15% |
| 2014-12-31 | ₩42.10 Billion ≈ $28.53 Million |
+0.68% |
| 2013-12-31 | ₩41.82 Billion ≈ $28.34 Million |
+5.83% |
| 2012-12-31 | ₩39.51 Billion ≈ $26.78 Million |
+28.89% |
| 2011-12-31 | ₩30.65 Billion ≈ $20.77 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Pan Entertainment Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 427730091000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩4.28 Billion | 6.21% |
| Other Components | ₩64.57 Billion | 93.79% |
| Total Equity | ₩68.84 Billion | 100.00% |
Pan Entertainment Co. Ltd Competitors by Market Cap
The table below lists competitors of Pan Entertainment Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Made SA
PA:MLMAD
|
$15.00 Million |
|
Revolver Resources Holdings Ltd
AU:RRR
|
$15.01 Million |
|
Integra Essentia Limited
NSE:ESSENTIA
|
$15.01 Million |
|
Bayhorse Silver Inc
V:BHS
|
$15.01 Million |
|
City Chic Collective Ltd
AU:CCX
|
$14.99 Million |
|
Hitek Global Inc. Ordinary Share
NASDAQ:HKIT
|
$14.99 Million |
|
American Manganese Inc
V:AMY
|
$14.99 Million |
|
Pryme BV
OL:PRYME
|
$14.99 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pan Entertainment Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 76,893,609,860 to 68,844,836,390, a change of -8,048,773,470 (-10.5%).
- Net loss of 7,703,328,440 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-7.70 Billion | -11.19% |
| Other Changes | ₩-345.45 Million | -0.5% |
| Total Change | ₩- | -10.47% |
Book Value vs Market Value Analysis
This analysis compares Pan Entertainment Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.63x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.81x to 0.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1986.23 | ₩1610.00 | x |
| 2017-12-31 | ₩1722.50 | ₩1610.00 | x |
| 2018-12-31 | ₩1690.12 | ₩1610.00 | x |
| 2019-12-31 | ₩1738.98 | ₩1610.00 | x |
| 2020-12-31 | ₩2516.87 | ₩1610.00 | x |
| 2021-12-31 | ₩2689.97 | ₩1610.00 | x |
| 2022-12-31 | ₩2656.29 | ₩1610.00 | x |
| 2023-12-31 | ₩2986.93 | ₩1610.00 | x |
| 2024-12-31 | ₩2843.49 | ₩1610.00 | x |
| 2025-12-31 | ₩2545.85 | ₩1610.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pan Entertainment Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -11.19%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -21.90%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 1.72x
- Recent ROE (-11.19%) is below the historical average (-1.22%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 1.05% | 0.99% | 0.68x | 1.57x | ₩-2.73 Billion |
| 2012 | 0.35% | 0.36% | 0.56x | 1.72x | ₩-3.80 Billion |
| 2014 | 0.63% | 0.77% | 0.49x | 1.67x | ₩-3.94 Billion |
| 2015 | -18.79% | -33.49% | 0.31x | 1.78x | ₩-10.76 Billion |
| 2016 | 1.63% | 1.86% | 0.50x | 1.74x | ₩-3.37 Billion |
| 2017 | -3.57% | -3.99% | 0.53x | 1.69x | ₩-6.42 Billion |
| 2018 | -2.23% | -7.85% | 0.20x | 1.42x | ₩-5.68 Billion |
| 2019 | 2.37% | 2.82% | 0.52x | 1.62x | ₩-3.65 Billion |
| 2020 | 2.65% | 7.27% | 0.24x | 1.52x | ₩-5.00 Billion |
| 2021 | 5.51% | 13.16% | 0.27x | 1.53x | ₩-3.26 Billion |
| 2022 | -0.86% | -2.46% | 0.22x | 1.61x | ₩-7.86 Billion |
| 2023 | 9.38% | 6.12% | 1.12x | 1.37x | ₩-501.61 Million |
| 2024 | -4.02% | -8.90% | 0.29x | 1.58x | ₩-10.78 Billion |
| 2025 | -11.19% | -21.90% | 0.30x | 1.72x | ₩-14.59 Billion |
Industry Comparison
This section compares Pan Entertainment Co. Ltd's net assets metrics with peer companies in the Media & Publishing industry.
Industry Context
- Industry: Media & Publishing
- Average net assets among peers: $66,463,835,482
- Average return on equity (ROE) among peers: 4.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pan Entertainment Co. Ltd (068050) | ₩62.21 Billion | 1.05% | 0.90x | $14.99 Million |
| DIGITAL CHOSUN Inc (033130) | $56.72 Billion | 7.44% | 0.10x | $69.42 Million |
| Samhwa Networks Co. Ltd (046390) | $27.52 Billion | 0.00% | 0.15x | $27.09 Million |
| SM Culture & Contents Co. Ltd (048550) | $18.01 Billion | 2.66% | 0.59x | $71.57 Million |
| Neungyule Education Inc (053290) | $85.44 Billion | 5.32% | 0.32x | $18.58 Million |
| KEYEAST.Co.Ltd (054780) | $43.78 Billion | 0.00% | 0.42x | $158.74 Million |
| FNC ADD CULTURE. Co. Ltd (063440) | $52.27 Billion | 4.76% | 0.29x | $44.55 Million |
| IokCompany Co. Ltd (078860) | $103.29 Billion | -8.42% | 0.52x | $109.44 Million |
| Showbox Corp (086980) | $122.42 Billion | 3.15% | 1.31x | $126.44 Million |
| eMnet Inc (123570) | $88.73 Billion | 29.05% | 0.52x | $30.49 Million |
About Pan Entertainment Co. Ltd
Pan Entertainment Co., Ltd. engages in the entertainment business in South Korea and internationally. The company produces various media contents, such as TV dramas, various programs, music, and others, as well as broadcasting images. It is also involved in developing other entertainment content as theater and musical comprising broadcasting programs; managing celebrities; and merchandizing, film… Read more