CrystalGenomics Inc Net Assets
CrystalGenomics Inc net assets. Based on the latest financial reports, CrystalGenomics Inc (083790) has net assets worth ₩87.96 Billion KRW (≈ $59.61 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩212.20 Billion ≈ $143.81 Million USD) and total liabilities (₩124.24 Billion ≈ $84.20 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore CrystalGenomics Inc annual equity growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩87.96 Billion |
| % of Total Assets | 41.45% |
| Annual Growth Rate | 9.47% |
| 5-Year Change | -54.13% |
| 10-Year Change | 36.94% |
| Growth Volatility | 38.93 |
Net Assets of CrystalGenomics Inc (2011–2024)
Net assets of CrystalGenomics Inc from 2011 to 2024. This chart illustrates how CrystalGenomics Inc's net assets have evolved over time, based on quarterly financial data. See how leveraged is CrystalGenomics Inc's balance sheet to measure how much of total assets are equity-financed.
Annual Net Assets for CrystalGenomics Inc (2011–2024)
The table below shows the annual net assets of CrystalGenomics Inc from 2011 to 2024. For live market cap and overall valuation, see CrystalGenomics Inc market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩98.52 Billion ≈ $66.76 Million |
-32.19% |
| 2023-12-31 | ₩145.29 Billion ≈ $98.46 Million |
-22.83% |
| 2022-12-31 | ₩188.28 Billion ≈ $127.59 Million |
-9.41% |
| 2021-12-31 | ₩207.84 Billion ≈ $140.85 Million |
-3.22% |
| 2020-12-31 | ₩214.76 Billion ≈ $145.54 Million |
+44.09% |
| 2019-12-31 | ₩149.05 Billion ≈ $101.01 Million |
-19.20% |
| 2018-12-31 | ₩184.47 Billion ≈ $125.01 Million |
+101.41% |
| 2017-12-31 | ₩91.59 Billion ≈ $62.07 Million |
+10.14% |
| 2016-12-31 | ₩83.16 Billion ≈ $56.36 Million |
+15.59% |
| 2015-12-31 | ₩71.94 Billion ≈ $48.75 Million |
+30.74% |
| 2014-12-31 | ₩55.03 Billion ≈ $37.29 Million |
+52.16% |
| 2013-12-31 | ₩36.16 Billion ≈ $24.51 Million |
+62.40% |
| 2012-12-31 | ₩22.27 Billion ≈ $15.09 Million |
-26.68% |
| 2011-12-31 | ₩30.37 Billion ≈ $20.58 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CrystalGenomics Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1454.0% over the analyzed period, potentially due to dividend distributions or operating losses.
CrystalGenomics Inc Net Assets Breakdown (December 2024)
CrystalGenomics Inc net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩38.45 Billion | 39.03% |
| Other Components | ₩73.60 Billion | 74.71% |
| Total Equity | ₩98.52 Billion | 100.00% |
CrystalGenomics Inc Competitors by Market Cap
The table below lists competitors of CrystalGenomics Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Makina Takim Endustrisi AS
IS:MAKTK
|
$22.71 Million |
|
Obducat AB (publ)
F:OBD
|
$22.71 Million |
|
Pelayaran Nelly Dwi Putri Tbk
JK:NELY
|
$22.72 Million |
|
Mmcité a.s.
PR:MMCTE
|
$22.73 Million |
|
Econframe Bhd
KLSE:0227
|
$22.69 Million |
|
Data I/O Corporation
NASDAQ:DAIO
|
$22.68 Million |
|
Asiaplast Industries Tbk
JK:APLI
|
$22.68 Million |
|
Ram Technology Co. Ltd
KQ:171010
|
$22.67 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CrystalGenomics Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 145,292,993,240 to 98,517,864,340, a change of -46,775,128,900 (-32.2%).
- Net loss of 51,544,107,400 reduced equity.
- Dividend payments of 2,520,000,000 reduced retained earnings.
- Other factors increased equity by 7,288,978,500.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-51.54 Billion | -52.32% |
| Dividends Paid | ₩2.52 Billion | -2.56% |
| Other Changes | ₩7.29 Billion | +7.4% |
| Total Change | ₩- | -32.19% |
Book Value vs Market Value Analysis
This analysis compares CrystalGenomics Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.65x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.51x to 0.65x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1610.96 | ₩828.00 | x |
| 2017-12-31 | ₩1692.22 | ₩828.00 | x |
| 2018-12-31 | ₩3044.88 | ₩828.00 | x |
| 2019-12-31 | ₩2400.79 | ₩828.00 | x |
| 2020-12-31 | ₩3102.05 | ₩828.00 | x |
| 2021-12-31 | ₩3072.05 | ₩828.00 | x |
| 2022-12-31 | ₩2732.32 | ₩828.00 | x |
| 2023-12-31 | ₩1898.18 | ₩828.00 | x |
| 2024-12-31 | ₩1281.21 | ₩828.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CrystalGenomics Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -52.32%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -710.63%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 2.64x
- Recent ROE (-52.32%) is below the historical average (-15.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -21.68% | -263.05% | 0.04x | 1.93x | ₩-17.43 Billion |
| 2015 | -6.74% | -79.04% | 0.05x | 1.77x | ₩-12.04 Billion |
| 2016 | -2.62% | -15.00% | 0.11x | 1.55x | ₩-10.50 Billion |
| 2017 | -9.36% | -70.43% | 0.10x | 1.30x | ₩-17.73 Billion |
| 2018 | 3.74% | 49.74% | 0.05x | 1.39x | ₩-11.54 Billion |
| 2019 | -25.22% | -268.34% | 0.04x | 2.54x | ₩-52.49 Billion |
| 2020 | -4.58% | -32.55% | 0.10x | 1.48x | ₩-31.31 Billion |
| 2021 | -7.65% | -37.52% | 0.13x | 1.60x | ₩-36.68 Billion |
| 2022 | -12.68% | -552.35% | 0.01x | 1.71x | ₩-42.70 Billion |
| 2023 | -33.67% | -1002.81% | 0.02x | 1.67x | ₩-63.45 Billion |
| 2024 | -52.32% | -710.63% | 0.03x | 2.64x | ₩-61.40 Billion |
Industry Comparison
This section compares CrystalGenomics Inc's net assets metrics with peer companies in the Pharmaceuticals industry.
Industry Context
- Industry: Pharmaceuticals
- Average net assets among peers: $101,034,626,727
- Average return on equity (ROE) among peers: 12.99%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CrystalGenomics Inc (083790) | ₩87.96 Billion | -21.68% | 1.41x | $22.70 Million |
| Sam Chun Dang Pharm. Co. Ltd (000250) | $266.11 Billion | -4.10% | 0.95x | $2.49 Billion |
| DongKoo Bio & Pharma Co. Ltd. (006620) | $2.55 Billion | 158.01% | 22.83x | $21.80 Million |
| NatureCell Co.Ltd (007390) | $13.75 Billion | 13.78% | 0.78x | $793.12 Million |
| Sam-A Pharm. Co. Ltd (009300) | $200.47 Billion | 10.66% | 0.15x | $56.13 Million |
| Kyung Dong Pharmaceutical Co. Ltd (011040) | $259.82 Billion | 4.88% | 0.12x | $78.42 Million |
| WooGene B&G Co. Ltd (018620) | $27.27 Billion | -46.89% | 2.12x | $46.98 Million |
| Oscotec Inc (039200) | $21.78 Billion | -9.28% | 0.67x | $674.16 Million |
| EstechPharma Co. Ltd (041910) | $115.63 Billion | 3.31% | 0.05x | $42.90 Million |
| Komipharm International Co. Ltd (041960) | $60.02 Billion | -6.63% | 0.98x | $343.99 Million |
| Eagle Veterinary Technology Co.Ltd (044960) | $42.95 Billion | 6.15% | 0.28x | $25.96 Million |
About CrystalGenomics Inc
CrystalGenomics, Inc., a biopharmaceutical company, discovers and develops structural chemoproteiomics-based drugs in Korea. Its lead development candidate is NSAID (CG100649), which is a tissue specific anti-inflammatory agent with cardiovascular, gastrointestinal, and renal safety profiles that has completed Phase IIa clinical trial. The company's drug candidates also include CG200745, a histon… Read more