ENERGY&MACHINERY KOREA Co.Ltd (095190) - Net Assets

Latest as of December 2025: ₩108.41 Billion KRW ≈ $73.47 Million USD

Based on the latest financial reports, ENERGY&MACHINERY KOREA Co.Ltd (095190) has net assets worth ₩108.41 Billion KRW (≈ $73.47 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩233.78 Billion ≈ $158.43 Million USD) and total liabilities (₩125.37 Billion ≈ $84.96 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 095190 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩108.41 Billion
% of Total Assets 46.37%
Annual Growth Rate 5.61%
5-Year Change 22.03%
10-Year Change 89.61%
Growth Volatility 12.51

ENERGY&MACHINERY KOREA Co.Ltd - Net Assets Trend (2011–2025)

This chart illustrates how ENERGY&MACHINERY KOREA Co.Ltd's net assets have evolved over time, based on quarterly financial data. See 095190 cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for ENERGY&MACHINERY KOREA Co.Ltd (2011–2025)

The table below shows the annual net assets of ENERGY&MACHINERY KOREA Co.Ltd from 2011 to 2025. For live valuation and market cap data, see 095190 market cap.

Year Net Assets Change
2025-12-31 ₩108.41 Billion
≈ $73.47 Million
+16.86%
2024-12-31 ₩92.77 Billion
≈ $62.87 Million
+21.21%
2023-12-31 ₩76.54 Billion
≈ $51.87 Million
-4.85%
2022-12-31 ₩80.44 Billion
≈ $54.51 Million
-9.45%
2021-12-31 ₩88.84 Billion
≈ $60.21 Million
+6.89%
2020-12-31 ₩83.12 Billion
≈ $56.33 Million
+10.22%
2019-12-31 ₩75.41 Billion
≈ $51.11 Million
-12.06%
2018-12-31 ₩85.75 Billion
≈ $58.11 Million
+12.03%
2017-12-31 ₩76.54 Billion
≈ $51.87 Million
+33.88%
2016-12-31 ₩57.17 Billion
≈ $38.75 Million
-5.01%
2015-12-31 ₩60.19 Billion
≈ $40.79 Million
-4.63%
2014-12-31 ₩63.12 Billion
≈ $42.77 Million
+5.50%
2013-12-31 ₩59.82 Billion
≈ $40.54 Million
+2.90%
2012-12-31 ₩58.14 Billion
≈ $39.40 Million
+15.14%
2011-12-31 ₩50.49 Billion
≈ $34.22 Million
--

Equity Component Analysis

This analysis shows how different components contribute to ENERGY&MACHINERY KOREA Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 1118620833000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Other Components ₩119.60 Billion 110.32%
Total Equity ₩108.41 Billion 100.00%

ENERGY&MACHINERY KOREA Co.Ltd Competitors by Market Cap

The table below lists competitors of ENERGY&MACHINERY KOREA Co.Ltd ranked by their market capitalization.

Company Market Cap
Waskita Beton Precast Tbk PT
JK:WSBP
$48.28 Million
Birko Birlesik Koyunlulular Mensucat Ticaret ve Sanayi AS
IS:BRKO
$48.29 Million
Zaigle Co. Ltd
KQ:234920
$48.31 Million
Yangjisa Co. Ltd
KQ:030960
$48.31 Million
Direct Line Insurance Group plc
LSE:DLG
$48.28 Million
Humpuss Intermoda Transportasi
JK:HITS
$48.27 Million
Hexza Corporation Bhd
KLSE:3298
$48.27 Million
UNITEKNO Co.Ltd
KQ:241690
$48.26 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in ENERGY&MACHINERY KOREA Co.Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 92,771,873,470 to 108,410,281,400, a change of 15,638,407,930 (16.9%).
  • Net loss of 6,941,945,610 reduced equity.
  • New share issuances of 22,221,179,820 increased equity.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ₩-6.94 Billion -6.4%
Share Issuances ₩22.22 Billion +20.5%
Other Changes ₩359.17 Million +0.33%
Total Change ₩- 16.86%

Book Value vs Market Value Analysis

This analysis compares ENERGY&MACHINERY KOREA Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.20x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has increased from 0.80x to 1.20x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 ₩2492.42 ₩1990.00 x
2017-12-31 ₩2423.45 ₩1990.00 x
2018-12-31 ₩2395.09 ₩1990.00 x
2019-12-31 ₩2075.60 ₩1990.00 x
2020-12-31 ₩2081.95 ₩1990.00 x
2021-12-31 ₩2086.38 ₩1990.00 x
2022-12-31 ₩1889.13 ₩1990.00 x
2023-12-31 ₩1797.50 ₩1990.00 x
2024-12-31 ₩1705.88 ₩1990.00 x
2025-12-31 ₩1661.19 ₩1990.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently ENERGY&MACHINERY KOREA Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -6.40%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -7.50%
  • • Asset Turnover: 0.40x
  • • Equity Multiplier: 2.16x
  • Recent ROE (-6.40%) is below the historical average (-3.47%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 5.06% 3.13% 0.64x 2.51x ₩-2.50 Billion
2012 6.99% 4.63% 0.66x 2.27x ₩-1.75 Billion
2013 2.96% 1.91% 0.65x 2.40x ₩-4.18 Billion
2014 2.33% 1.30% 0.66x 2.72x ₩-4.75 Billion
2015 1.35% 0.76% 0.63x 2.78x ₩-5.21 Billion
2016 -12.10% -6.74% 0.59x 3.05x ₩-12.63 Billion
2017 -2.46% -1.80% 0.53x 2.57x ₩-9.53 Billion
2018 -2.74% -2.19% 0.59x 2.12x ₩-10.93 Billion
2019 -21.15% -18.81% 0.46x 2.45x ₩-23.49 Billion
2020 -2.90% -3.14% 0.41x 2.23x ₩-10.73 Billion
2021 -3.37% -3.05% 0.54x 2.05x ₩-11.87 Billion
2022 -11.76% -9.90% 0.55x 2.15x ₩-17.50 Billion
2023 -2.94% -2.22% 0.46x 2.87x ₩-9.90 Billion
2024 -4.93% -3.79% 0.51x 2.55x ₩-13.85 Billion
2025 -6.40% -7.50% 0.40x 2.16x ₩-17.78 Billion

Industry Comparison

This section compares ENERGY&MACHINERY KOREA Co.Ltd's net assets metrics with peer companies in the Machinery, Tools, Heavy Vehicles, Trains & Ships industry.

Industry Context

  • Industry: Machinery, Tools, Heavy Vehicles, Trains & Ships
  • Average net assets among peers: $84,051,660,536
  • Average return on equity (ROE) among peers: -2.26%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
ENERGY&MACHINERY KOREA Co.Ltd (095190) ₩108.41 Billion 5.06% 1.16x $48.28 Million
Bosung Power Technology Co. Ltd (006910) $78.40 Billion -7.61% 0.59x $262.37 Million
Youngsin Metal Industrial Co. Ltd (007530) $39.35 Billion 1.41% 2.52x $17.58 Million
SMCore.Inc (007820) $40.53 Billion -31.50% 0.47x $46.16 Million
Heungkuk Metaltech Co.Ltd (010240) $40.35 Billion 17.49% 1.24x $44.93 Million
Nuintek Co.Ltd (012340) $28.49 Billion 0.00% 1.53x $37.42 Million
CAS Corporation (016920) $45.64 Billion 4.42% 0.88x $13.62 Million
Semyung Electric Machinery Co.Ltd (017510) $57.68 Billion 5.54% 0.17x $90.51 Million
Enertork Ltd (019990) $41.24 Billion 3.23% 0.06x $41.24 Million
Tae Kwang Corporation (023160) $436.13 Billion 3.49% 0.16x $535.54 Million
Woori Technology Inc (032820) $32.71 Billion -19.10% 1.91x $957.83 Million

About ENERGY&MACHINERY KOREA Co.Ltd

KQ:095190 Korea Machinery, Tools, Heavy Vehicles, Trains & Ships
Market Cap
$48.28 Million
₩71.25 Billion KRW
Market Cap Rank
#22099 Global
#1354 in Korea
Share Price
₩1990.00
Change (1 day)
-2.45%
52-Week Range
₩1770.00 - ₩2700.00
All Time High
₩10450.00
About

ENERGY&MACHINERY KOREA Co.,Ltd. engages in tunnel boring machine (TBM), energy/environment, defence/aerospace, machine tool, and power generation businesses in South Korea. It manufactures and sells small and medium sized TBMs for use in the construction of communication pipes, gas pipes, wire-ways, water and sewer pipes, freeways, underground, high-speed railroad and deep underground tunnels, et… Read more