NEOWIZ (095660) - Net Assets
Based on the latest financial reports, NEOWIZ (095660) has net assets worth ₩560.91 Billion KRW (≈ $380.12 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩664.58 Billion ≈ $450.37 Million USD) and total liabilities (₩103.67 Billion ≈ $70.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 095660 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩560.91 Billion |
| % of Total Assets | 84.4% |
| Annual Growth Rate | 8.5% |
| 5-Year Change | 25.76% |
| 10-Year Change | 83.87% |
| Growth Volatility | 19.08 |
NEOWIZ - Net Assets Trend (2007–2024)
This chart illustrates how NEOWIZ's net assets have evolved over time, based on quarterly financial data. Also explore NEOWIZ balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for NEOWIZ (2007–2024)
The table below shows the annual net assets of NEOWIZ from 2007 to 2024. For live valuation and market cap data, see how much is NEOWIZ worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩487.33 Billion ≈ $330.25 Million |
-0.43% |
| 2023-12-31 | ₩489.43 Billion ≈ $331.68 Million |
+8.99% |
| 2022-12-31 | ₩449.07 Billion ≈ $304.33 Million |
-2.23% |
| 2021-12-31 | ₩459.31 Billion ≈ $311.27 Million |
+18.53% |
| 2020-12-31 | ₩387.49 Billion ≈ $262.60 Million |
+19.95% |
| 2019-12-31 | ₩323.04 Billion ≈ $218.92 Million |
+8.24% |
| 2018-12-31 | ₩298.45 Billion ≈ $202.26 Million |
+12.28% |
| 2017-12-31 | ₩265.81 Billion ≈ $180.13 Million |
-2.16% |
| 2016-12-31 | ₩271.68 Billion ≈ $184.12 Million |
+2.50% |
| 2015-12-31 | ₩265.05 Billion ≈ $179.62 Million |
-6.95% |
| 2014-12-31 | ₩284.84 Billion ≈ $193.03 Million |
-3.71% |
| 2013-12-31 | ₩295.83 Billion ≈ $200.48 Million |
+2.54% |
| 2012-12-31 | ₩288.49 Billion ≈ $195.51 Million |
+5.70% |
| 2011-12-31 | ₩272.93 Billion ≈ $184.96 Million |
-11.24% |
| 2010-12-31 | ₩307.51 Billion ≈ $208.39 Million |
+4.19% |
| 2009-12-31 | ₩295.15 Billion ≈ $200.02 Million |
+44.76% |
| 2008-12-31 | ₩203.89 Billion ≈ $138.18 Million |
+67.46% |
| 2007-12-31 | ₩121.76 Billion ≈ $82.51 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NEOWIZ's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 59718.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩420.82 Billion | 86.35% |
| Common Stock | ₩11.02 Billion | 2.26% |
| Other Components | ₩55.49 Billion | 11.39% |
| Total Equity | ₩487.33 Billion | 100.00% |
NEOWIZ Competitors by Market Cap
The table below lists competitors of NEOWIZ ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Primis Financial Corp
NASDAQ:FRST
|
$315.61 Million |
|
Samyang Cor
KO:145990
|
$315.75 Million |
|
DITTO (THAILAND)
BK:DITTO-R
|
$315.78 Million |
|
Tianjin Hi-Tech Development Co Ltd
SHG:600082
|
$315.79 Million |
|
Ercros
MC:ECR
|
$315.45 Million |
|
Cosmo Electronics Corp
TW:2466
|
$315.32 Million |
|
Archimedes Tech SPAC Partners II Co. Ordinary Shares
NASDAQ:ATII
|
$315.13 Million |
|
Jiangsu Nanfang Medical
SHG:603880
|
$315.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NEOWIZ's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 489,431,524,670 to 487,326,368,910, a change of -2,105,155,760 (-0.4%).
- Net income of 2,393,821,920 contributed positively to equity growth.
- Dividend payments of 4,995,224,150 reduced retained earnings.
- Share repurchases of 9,978,955,400 reduced equity.
- New share issuances of 15,800,000 increased equity.
- Other factors increased equity by 10,459,401,870.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩2.39 Billion | +0.49% |
| Dividends Paid | ₩5.00 Billion | -1.03% |
| Share Repurchases | ₩9.98 Billion | -2.05% |
| Share Issuances | ₩15.80 Million | +0.0% |
| Other Changes | ₩10.46 Billion | +2.15% |
| Total Change | ₩- | -0.43% |
Book Value vs Market Value Analysis
This analysis compares NEOWIZ's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.90x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.71x to 0.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩12836.71 | ₩22000.00 | x |
| 2017-12-31 | ₩12559.02 | ₩22000.00 | x |
| 2018-12-31 | ₩14029.13 | ₩22000.00 | x |
| 2019-12-31 | ₩15120.97 | ₩22000.00 | x |
| 2020-12-31 | ₩17983.41 | ₩22000.00 | x |
| 2021-12-31 | ₩21628.57 | ₩22000.00 | x |
| 2022-12-31 | ₩21771.87 | ₩22000.00 | x |
| 2023-12-31 | ₩24005.07 | ₩22000.00 | x |
| 2024-12-31 | ₩24475.23 | ₩22000.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NEOWIZ utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.49%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.65%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 1.27x
- Recent ROE (0.49%) is below the historical average (8.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 18.37% | 12.60% | 0.62x | 2.37x | ₩6.90 Billion |
| 2008 | 15.47% | 8.33% | 0.92x | 2.01x | ₩7.29 Billion |
| 2009 | 19.10% | 11.76% | 0.93x | 1.75x | ₩20.75 Billion |
| 2010 | 7.68% | 3.64% | 1.02x | 2.07x | ₩-5.57 Billion |
| 2011 | 29.37% | 10.94% | 1.07x | 2.52x | ₩48.18 Billion |
| 2012 | 2.86% | 1.11% | 1.08x | 2.39x | ₩-18.70 Billion |
| 2013 | 15.88% | 10.59% | 0.87x | 1.72x | ₩17.36 Billion |
| 2014 | -2.68% | -3.78% | 0.47x | 1.49x | ₩-35.98 Billion |
| 2015 | -7.78% | -10.84% | 0.51x | 1.41x | ₩-47.11 Billion |
| 2016 | 3.80% | 5.41% | 0.60x | 1.17x | ₩-16.84 Billion |
| 2017 | -0.58% | -0.88% | 0.57x | 1.15x | ₩-28.11 Billion |
| 2018 | 10.74% | 14.87% | 0.59x | 1.23x | ₩2.20 Billion |
| 2019 | 7.49% | 9.50% | 0.64x | 1.23x | ₩-8.12 Billion |
| 2020 | 15.54% | 20.80% | 0.60x | 1.24x | ₩21.48 Billion |
| 2021 | 12.36% | 21.74% | 0.45x | 1.25x | ₩10.86 Billion |
| 2022 | 2.91% | 4.44% | 0.53x | 1.25x | ₩-31.84 Billion |
| 2023 | 9.95% | 13.31% | 0.54x | 1.37x | ₩-264.76 Million |
| 2024 | 0.49% | 0.65% | 0.59x | 1.27x | ₩-46.34 Billion |
Industry Comparison
This section compares NEOWIZ's net assets metrics with peer companies in the Software & IT Services industry.
Industry Context
- Industry: Software & IT Services
- Average net assets among peers: $52,630,877,645
- Average return on equity (ROE) among peers: 3.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NEOWIZ (095660) | ₩560.91 Billion | 18.37% | 0.18x | $315.54 Million |
| Daishin Information & Communications Co.Ltd (020180) | $28.59 Billion | -0.17% | 1.98x | $32.06 Million |
| PLAYWITH Inc (023770) | $13.65 Billion | 0.00% | 1.50x | $7.73 Million |
| Hancom Inc (030520) | $151.60 Billion | 15.84% | 0.41x | $300.10 Million |
| UBcare. Co. Ltd (032620) | $43.84 Billion | 0.00% | 0.25x | $140.04 Million |
| Softcen Co. Ltd (032680) | $9.15 Billion | 11.19% | 0.68x | $5.97 Million |
| InfoBank Corporation (039290) | $52.41 Billion | 1.60% | 0.39x | $26.52 Million |
| Korea Business News Co. Ltd (039340) | $121.90 Billion | 12.32% | 0.20x | $72.70 Million |
| CUROCOM Co. Ltd (040350) | $51.56 Billion | 0.00% | 0.20x | $54.20 Million |
| Polaris Office Corp (041020) | $37.38 Billion | -26.28% | 0.15x | $125.79 Million |
| Total Soft Bank Ltd (045340) | $16.22 Billion | 18.58% | 0.65x | $38.66 Million |
About NEOWIZ
NEOWIZ develops and publishes games for PCs and mobiles in South Korea. The company was founded in 1997 and is headquartered in Seongnam, South Korea.