Mobase Co Ltd (101330) - Net Assets
Based on the latest financial reports, Mobase Co Ltd (101330) has net assets worth ₩454.98 Billion KRW (≈ $308.33 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.08 Trillion ≈ $729.71 Million USD) and total liabilities (₩621.79 Billion ≈ $421.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 101330 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩454.98 Billion |
| % of Total Assets | 42.25% |
| Annual Growth Rate | 15.08% |
| 5-Year Change | 34.71% |
| 10-Year Change | 99.75% |
| Growth Volatility | 17.02 |
Mobase Co Ltd - Net Assets Trend (2009–2024)
This chart illustrates how Mobase Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Mobase Co Ltd assets under control for the complete picture of this company's asset base.
Annual Net Assets for Mobase Co Ltd (2009–2024)
The table below shows the annual net assets of Mobase Co Ltd from 2009 to 2024. For live valuation and market cap data, see how much is Mobase Co Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩343.04 Billion ≈ $232.48 Million |
-21.29% |
| 2023-12-31 | ₩435.83 Billion ≈ $295.36 Million |
+45.18% |
| 2022-12-31 | ₩300.21 Billion ≈ $203.45 Million |
+7.36% |
| 2021-12-31 | ₩279.63 Billion ≈ $189.50 Million |
+9.81% |
| 2020-12-31 | ₩254.64 Billion ≈ $172.57 Million |
-5.29% |
| 2019-12-31 | ₩268.87 Billion ≈ $182.21 Million |
+19.72% |
| 2018-12-31 | ₩224.58 Billion ≈ $152.20 Million |
+9.35% |
| 2017-12-31 | ₩205.37 Billion ≈ $139.18 Million |
+0.12% |
| 2016-12-31 | ₩205.12 Billion ≈ $139.00 Million |
+19.44% |
| 2015-12-31 | ₩171.73 Billion ≈ $116.38 Million |
+20.98% |
| 2014-12-31 | ₩141.95 Billion ≈ $96.20 Million |
+32.71% |
| 2013-12-31 | ₩106.96 Billion ≈ $72.49 Million |
+27.63% |
| 2012-12-31 | ₩83.81 Billion ≈ $56.79 Million |
+24.72% |
| 2011-12-31 | ₩67.20 Billion ≈ $45.54 Million |
+13.17% |
| 2010-12-31 | ₩59.38 Billion ≈ $40.24 Million |
+42.39% |
| 2009-12-31 | ₩41.70 Billion ≈ $28.26 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mobase Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 160862.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩303.06 Billion | 88.34% |
| Common Stock | ₩11.98 Billion | 3.49% |
| Other Components | ₩28.01 Billion | 8.16% |
| Total Equity | ₩343.04 Billion | 100.00% |
Mobase Co Ltd Competitors by Market Cap
The table below lists competitors of Mobase Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tu Liem Urban Development JSC
VN:NTL
|
$76.93 Million |
|
Chuwa Wool Industry Co Taiwan Ltd
TW:1439
|
$76.96 Million |
|
Courtside Group, Inc. Common Stock
NASDAQ:PODC
|
$76.96 Million |
|
AXON PARTNERS GRP EO -10
F:XE1
|
$76.97 Million |
|
Xtant Medical Holdings Inc
NYSE MKT:XTNT
|
$76.92 Million |
|
Kumpulan Perangsang Selangor
KLSE:5843
|
$76.90 Million |
|
Oswal Greentech Limited
NSE:OSWALGREEN
|
$76.90 Million |
|
Imas Makina Sanayi AS
IS:IMASM
|
$76.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mobase Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 321,914,151,760 to 343,043,730,430, a change of 21,129,578,670 (6.6%).
- Net income of 27,923,985,710 contributed positively to equity growth.
- Dividend payments of 3,013,056,730 reduced retained earnings.
- Other factors decreased equity by 3,781,350,310.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩27.92 Billion | +8.14% |
| Dividends Paid | ₩3.01 Billion | -0.88% |
| Other Changes | ₩-3.78 Billion | -1.1% |
| Total Change | ₩- | 6.56% |
Book Value vs Market Value Analysis
This analysis compares Mobase Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.32x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.55x to 0.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩8571.31 | ₩4745.00 | x |
| 2017-12-31 | ₩8630.99 | ₩4745.00 | x |
| 2018-12-31 | ₩9471.66 | ₩4745.00 | x |
| 2019-12-31 | ₩11330.01 | ₩4745.00 | x |
| 2020-12-31 | ₩10730.55 | ₩4745.00 | x |
| 2021-12-31 | ₩12025.33 | ₩4745.00 | x |
| 2022-12-31 | ₩12937.49 | ₩4745.00 | x |
| 2023-12-31 | ₩13907.36 | ₩4745.00 | x |
| 2024-12-31 | ₩14820.21 | ₩4745.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mobase Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.14%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.15%
- • Asset Turnover: 1.19x
- • Equity Multiplier: 3.19x
- Recent ROE (8.14%) is below the historical average (9.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 24.36% | 9.04% | 2.11x | 1.27x | ₩20.38 Billion |
| 2015 | 17.07% | 11.50% | 1.27x | 1.16x | ₩12.14 Billion |
| 2016 | 15.35% | 11.03% | 1.15x | 1.21x | ₩10.98 Billion |
| 2017 | 7.72% | 4.94% | 1.28x | 1.22x | ₩-4.68 Billion |
| 2018 | 9.38% | 5.61% | 1.25x | 1.33x | ₩-1.40 Billion |
| 2019 | 17.15% | 7.06% | 0.66x | 3.69x | ₩19.21 Billion |
| 2020 | -5.02% | -1.12% | 1.18x | 3.79x | ₩-38.24 Billion |
| 2021 | 2.11% | 0.50% | 1.16x | 3.62x | ₩-22.07 Billion |
| 2022 | 6.25% | 1.41% | 1.34x | 3.31x | ₩-11.25 Billion |
| 2023 | 4.94% | 1.26% | 1.19x | 3.29x | ₩-16.30 Billion |
| 2024 | 8.14% | 2.15% | 1.19x | 3.19x | ₩-6.38 Billion |
Industry Comparison
This section compares Mobase Co Ltd's net assets metrics with peer companies in the Automobiles & Auto Parts industry.
Industry Context
- Industry: Automobiles & Auto Parts
- Average net assets among peers: $72,962,106,937
- Average return on equity (ROE) among peers: 8.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mobase Co Ltd (101330) | ₩454.98 Billion | 24.36% | 1.37x | $76.93 Million |
| CBI Co. Ltd (013720) | $30.17 Billion | -40.70% | 1.54x | $3.65 Million |
| Ilji Technology Co. Ltd (019540) | $127.69 Billion | 6.40% | 1.85x | $63.54 Million |
| Hanil Forging Industrial Co. Ltd (024740) | $86.61 Billion | 2.10% | 1.33x | $70.69 Million |
| HRS Co. Ltd (036640) | $74.76 Billion | 5.31% | 0.30x | $58.13 Million |
| Ecoplastic Corporation (038110) | $104.31 Billion | 14.01% | 2.12x | $64.02 Million |
| Saedong Co.Ltd (053060) | $28.48 Billion | 43.43% | 2.85x | $18.17 Million |
| Guyoung Technology Co. Ltd (053270) | $55.41 Billion | 7.45% | 1.91x | $39.94 Million |
| Sambo Motors Co. Ltd (053700) | $150.49 Billion | 22.52% | 2.48x | $65.08 Million |
| ESTec Corporation (069510) | $33.53 Billion | 21.14% | 0.91x | $92.96 Million |
| Sungchang Autotech Co. Ltd (080470) | $38.18 Billion | 2.17% | 2.20x | $21.25 Million |
About Mobase Co Ltd
Mobase Co.,Ltd. manufactures and sells mobile phone cases in South Korea. It also offers small injection products; manufactures and sells industrial sewing and embroidery machine; manufactures automobile parts; and produces broadcast programs. The company was founded in 1999 and is headquartered in Hwaseong, South Korea.