Inhwa Precision Co. Ltd (101930) - Net Assets
Based on the latest financial reports, Inhwa Precision Co. Ltd (101930) has net assets worth ₩331.93 Billion KRW (≈ $224.94 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩463.17 Billion ≈ $313.88 Million USD) and total liabilities (₩131.24 Billion ≈ $88.94 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 101930 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩331.93 Billion |
| % of Total Assets | 71.66% |
| Annual Growth Rate | 6.37% |
| 5-Year Change | 58.1% |
| 10-Year Change | 90.1% |
| Growth Volatility | 15.97 |
Inhwa Precision Co. Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Inhwa Precision Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 101930 asset base for the complete picture of this company's asset base.
Annual Net Assets for Inhwa Precision Co. Ltd (2011–2024)
The table below shows the annual net assets of Inhwa Precision Co. Ltd from 2011 to 2024. For live valuation and market cap data, see 101930 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩259.92 Billion ≈ $176.15 Million |
+54.09% |
| 2023-12-31 | ₩168.69 Billion ≈ $114.32 Million |
-0.98% |
| 2022-12-31 | ₩170.35 Billion ≈ $115.44 Million |
-10.16% |
| 2021-12-31 | ₩189.62 Billion ≈ $128.51 Million |
+15.34% |
| 2020-12-31 | ₩164.40 Billion ≈ $111.41 Million |
+23.81% |
| 2019-12-31 | ₩132.78 Billion ≈ $89.98 Million |
-6.54% |
| 2018-12-31 | ₩142.08 Billion ≈ $96.28 Million |
-1.81% |
| 2017-12-31 | ₩144.70 Billion ≈ $98.06 Million |
+3.07% |
| 2016-12-31 | ₩140.38 Billion ≈ $95.14 Million |
+2.67% |
| 2015-12-31 | ₩136.73 Billion ≈ $92.66 Million |
+6.02% |
| 2014-12-31 | ₩128.97 Billion ≈ $87.40 Million |
-1.69% |
| 2013-12-31 | ₩131.19 Billion ≈ $88.90 Million |
+8.98% |
| 2012-12-31 | ₩120.38 Billion ≈ $81.58 Million |
+3.32% |
| 2011-12-31 | ₩116.52 Billion ≈ $78.96 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Inhwa Precision Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 17651948239000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩176.52 Billion | 67.91% |
| Common Stock | ₩4.94 Billion | 1.90% |
| Other Components | ₩78.47 Billion | 30.19% |
| Total Equity | ₩259.92 Billion | 100.00% |
Inhwa Precision Co. Ltd Competitors by Market Cap
The table below lists competitors of Inhwa Precision Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Baoye Group Company Limited
F:BKG
|
$84.61 Million |
|
Bamboo Capital JSC
VN:BCG
|
$84.61 Million |
|
Calisa Acquisition Corp Ordinary shares
NASDAQ:ALIS
|
$84.61 Million |
|
Appeninn Vagyonkezelo Holding Nyilvanosan Mukodo Reszvenytarsasag
F:0AP
|
$84.62 Million |
|
ST Dupont
PA:DPT
|
$84.56 Million |
|
Bumech S.A.
WAR:BMC
|
$84.55 Million |
|
Barbeque Nation Hospitality Limited
NSE:BARBEQUE
|
$84.54 Million |
|
ZUARI INDUSTRIES LIMITED
NSE:ZUARIIND
|
$84.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inhwa Precision Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 168,685,117,570 to 259,924,757,560, a change of 91,239,639,990 (54.1%).
- Net income of 40,023,170,310 contributed positively to equity growth.
- Dividend payments of 20,458,259,450 reduced retained earnings.
- Share repurchases of 7,110,507,650 reduced equity.
- Other factors increased equity by 78,785,236,780.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩40.02 Billion | +15.4% |
| Dividends Paid | ₩20.46 Billion | -7.87% |
| Share Repurchases | ₩7.11 Billion | -2.74% |
| Other Changes | ₩78.79 Billion | +30.31% |
| Total Change | ₩- | 54.09% |
Book Value vs Market Value Analysis
This analysis compares Inhwa Precision Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.48x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.88x to 0.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩15290.92 | ₩13520.00 | x |
| 2017-12-31 | ₩15760.98 | ₩13520.00 | x |
| 2018-12-31 | ₩15475.32 | ₩13520.00 | x |
| 2019-12-31 | ₩14462.88 | ₩13520.00 | x |
| 2020-12-31 | ₩17906.93 | ₩13520.00 | x |
| 2021-12-31 | ₩20654.36 | ₩13520.00 | x |
| 2022-12-31 | ₩18255.03 | ₩13520.00 | x |
| 2023-12-31 | ₩18603.74 | ₩13520.00 | x |
| 2024-12-31 | ₩27897.66 | ₩13520.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inhwa Precision Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.40%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 43.14%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.66x
- Recent ROE (15.40%) is above the historical average (4.59%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 9.92% | 13.64% | 0.50x | 1.45x | ₩-96.62 Million |
| 2012 | 5.92% | 8.09% | 0.44x | 1.66x | ₩-4.92 Billion |
| 2013 | 7.36% | 11.91% | 0.29x | 2.10x | ₩-3.46 Billion |
| 2014 | -1.51% | -1.71% | 0.41x | 2.15x | ₩-14.84 Billion |
| 2015 | 5.87% | 6.52% | 0.48x | 1.88x | ₩-5.64 Billion |
| 2016 | -0.81% | -1.18% | 0.36x | 1.87x | ₩-15.17 Billion |
| 2017 | 7.20% | 10.07% | 0.37x | 1.91x | ₩-4.05 Billion |
| 2018 | -1.25% | -1.77% | 0.33x | 2.15x | ₩-15.98 Billion |
| 2019 | -6.38% | -6.55% | 0.45x | 2.16x | ₩-21.75 Billion |
| 2020 | 19.35% | 30.09% | 0.33x | 1.93x | ₩15.38 Billion |
| 2021 | 8.05% | 13.82% | 0.30x | 1.92x | ₩-3.70 Billion |
| 2022 | -6.32% | -7.26% | 0.44x | 2.00x | ₩-27.81 Billion |
| 2023 | 1.48% | 2.40% | 0.33x | 1.89x | ₩-14.37 Billion |
| 2024 | 15.40% | 43.14% | 0.22x | 1.66x | ₩14.03 Billion |
Industry Comparison
This section compares Inhwa Precision Co. Ltd's net assets metrics with peer companies in the Aerospace & Defense industry.
Industry Context
- Industry: Aerospace & Defense
- Average net assets among peers: $83,656,321,560
- Average return on equity (ROE) among peers: -8.94%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inhwa Precision Co. Ltd (101930) | ₩331.93 Billion | 9.92% | 0.40x | $84.59 Million |
| Oriental Precision & Engineering Co.Ltd (014940) | $12.68 Billion | -24.31% | 9.49x | $245.08 Million |
| MEDICOX Co. Ltd (054180) | $16.55 Billion | -10.78% | 2.17x | $573.12K |
| Victek Co. Ltd (065450) | $58.25 Billion | 6.56% | 0.84x | $112.62 Million |
| AeroSpace Technology of Korea (067390) | $159.37 Billion | -19.72% | 2.27x | $210.41 Million |
| Satrec Initiative Co. Ltd (099320) | $218.26 Billion | 20.11% | 0.44x | $817.67 Million |
| Hizeaero Co. Ltd (221840) | $36.84 Billion | -25.49% | 2.09x | $37.77 Million |
About Inhwa Precision Co. Ltd
Inhwa Precision Co., Ltd manufactures and sells marine engine parts, automobile parts, metal forming machines, and metal structural materials in South Korea and internationally. The company offers marine engine parts, such as cylinder covers and frames, bed plates, frame boxes, base frames, camshaft frame, common beds, and medium speed engine base frames; and machinery facilities and suspension b… Read more