Selvas Ai Inc. (108860) - Net Assets
Based on the latest financial reports, Selvas Ai Inc. (108860) has net assets worth ₩262.09 Billion KRW (≈ $177.61 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩312.44 Billion ≈ $211.73 Million USD) and total liabilities (₩50.35 Billion ≈ $34.12 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Selvas Ai Inc. to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩262.09 Billion |
| % of Total Assets | 83.89% |
| Annual Growth Rate | 18.42% |
| 5-Year Change | 632.44% |
| 10-Year Change | 361.48% |
| Growth Volatility | 65.15 |
Selvas Ai Inc. - Net Assets Trend (2011–2024)
This chart illustrates how Selvas Ai Inc.'s net assets have evolved over time, based on quarterly financial data. Also explore 108860 total assets for the complete picture of this company's asset base.
Annual Net Assets for Selvas Ai Inc. (2011–2024)
The table below shows the annual net assets of Selvas Ai Inc. from 2011 to 2024. For live valuation and market cap data, see how much is Selvas Ai Inc. worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩262.91 Billion ≈ $178.17 Million |
+56.01% |
| 2023-12-31 | ₩168.52 Billion ≈ $114.20 Million |
+209.08% |
| 2022-12-31 | ₩54.52 Billion ≈ $36.95 Million |
+32.09% |
| 2021-12-31 | ₩41.28 Billion ≈ $27.97 Million |
+15.00% |
| 2020-12-31 | ₩35.90 Billion ≈ $24.33 Million |
+17.90% |
| 2019-12-31 | ₩30.44 Billion ≈ $20.63 Million |
-6.87% |
| 2018-12-31 | ₩32.69 Billion ≈ $22.15 Million |
-28.45% |
| 2017-12-31 | ₩45.69 Billion ≈ $30.97 Million |
-3.91% |
| 2016-12-31 | ₩47.55 Billion ≈ $32.23 Million |
-16.53% |
| 2015-12-31 | ₩56.97 Billion ≈ $38.61 Million |
-1.44% |
| 2014-12-31 | ₩57.81 Billion ≈ $39.17 Million |
+98.12% |
| 2011-12-31 | ₩29.18 Billion ≈ $19.77 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Selvas Ai Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 153865.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩13.46 Billion | 11.15% |
| Other Components | ₩142.29 Billion | 117.91% |
| Total Equity | ₩120.67 Billion | 100.00% |
Selvas Ai Inc. Competitors by Market Cap
The table below lists competitors of Selvas Ai Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rackspace Technology Inc
NASDAQ:RXT
|
$239.95 Million |
|
Lavipharm S.A
AT:LAVI
|
$240.04 Million |
|
Provident Bancorp Inc
NASDAQ:PVBC
|
$240.07 Million |
|
Studsvik AB
ST:SVIK
|
$240.13 Million |
|
Bicycle Therapeutics Ltd
NASDAQ:BCYC
|
$239.66 Million |
|
Even Construtora e Incorporadora S.A
SA:EVEN3
|
$239.62 Million |
|
G1 Secure Solutions Ltd
TA:GOSS
|
$239.53 Million |
|
Arizon RFID Tech (Cayman) Co
TW:6863
|
$239.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Selvas Ai Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 131,261,281,910 to 120,674,379,920, a change of -10,586,901,990 (-8.1%).
- Net loss of 5,806,587,580 reduced equity.
- Dividend payments of 399,040,680 reduced retained earnings.
- Other factors decreased equity by 4,381,273,730.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-5.81 Billion | -4.81% |
| Dividends Paid | ₩399.04 Million | -0.33% |
| Other Changes | ₩-4.38 Billion | -3.63% |
| Total Change | ₩- | -8.07% |
Book Value vs Market Value Analysis
This analysis compares Selvas Ai Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.93x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.09x to 2.93x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2156.02 | ₩13140.00 | x |
| 2017-12-31 | ₩2071.75 | ₩13140.00 | x |
| 2018-12-31 | ₩1482.24 | ₩13140.00 | x |
| 2019-12-31 | ₩1380.36 | ₩13140.00 | x |
| 2020-12-31 | ₩1627.51 | ₩13140.00 | x |
| 2021-12-31 | ₩1808.48 | ₩13140.00 | x |
| 2022-12-31 | ₩2340.55 | ₩13140.00 | x |
| 2023-12-31 | ₩4877.01 | ₩13140.00 | x |
| 2024-12-31 | ₩4483.66 | ₩13140.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Selvas Ai Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -4.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5.16%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 2.59x
- Recent ROE (-4.81%) is above the historical average (-9.75%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -8.12% | -18.92% | 0.36x | 1.18x | ₩-9.98 Billion |
| 2015 | -1.58% | -2.58% | 0.37x | 1.65x | ₩-6.29 Billion |
| 2016 | -34.49% | -46.27% | 0.35x | 2.12x | ₩-21.15 Billion |
| 2017 | -8.49% | -8.27% | 0.44x | 2.34x | ₩-8.45 Billion |
| 2018 | -57.43% | -52.80% | 0.36x | 3.04x | ₩-22.04 Billion |
| 2019 | -23.24% | -19.98% | 0.38x | 3.09x | ₩-10.12 Billion |
| 2020 | 11.37% | 11.73% | 0.38x | 2.55x | ₩491.67 Million |
| 2021 | 9.18% | 7.80% | 0.49x | 2.38x | ₩-339.95 Million |
| 2022 | 12.27% | 13.15% | 0.48x | 1.95x | ₩1.24 Billion |
| 2023 | -1.94% | -4.81% | 0.27x | 1.47x | ₩-15.68 Billion |
| 2024 | -4.81% | -5.16% | 0.36x | 2.59x | ₩-17.87 Billion |
Industry Comparison
This section compares Selvas Ai Inc.'s net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $58,908,221,498
- Average return on equity (ROE) among peers: 7.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Selvas Ai Inc. (108860) | ₩262.09 Billion | -8.12% | 0.19x | $239.67 Million |
| Douzone Bizon Co Ltd (012510) | $117.67 Billion | 9.16% | 0.79x | $2.28 Billion |
| NuriFlex Co.Ltd (040160) | $79.53 Billion | 0.79% | 0.93x | $128.40 Million |
| Raonsecure Co. Ltd (042510) | $38.00 Billion | 17.55% | 1.02x | $91.98 Million |
| Osangjaiel Co. Ltd (053980) | $64.51 Billion | 7.09% | 0.47x | $42.11 Million |
| Gemvaxlink Co. Ltd (064800) | $98.04 Billion | 2.92% | 2.90x | $68.25 Million |
| Mobileleader Co.Ltd (100030) | $52.35 Billion | 5.01% | 0.18x | $34.15 Million |
| RSUPPORT Co. Ltd (131370) | $53.89 Billion | 9.30% | 0.09x | $91.85 Million |
| KineMaster Corporation (139670) | $14.28 Billion | 17.22% | 0.16x | $20.57 Million |
| Bflysoft Co. Ltd. (148780) | $11.91 Billion | -0.39% | 0.38x | $27.38 Million |
About Selvas Ai Inc.
Selvas AI Inc. operates as an artificial intelligence (AI) company in South Korea. The company offers Selvy Note, an AI Voice Record for recognizing the content of conversations such as research, consultation, and meetings; Selvy MediVoice, an AI medical voice recognition that generates medical records during the medical process through voice; Selvy SpeechEdu, an AI training voice recognition for… Read more