Samkee Automotive Co. Ltd (122350) - Net Assets
Based on the latest financial reports, Samkee Automotive Co. Ltd (122350) has net assets worth ₩162.48 Billion KRW (≈ $110.11 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩663.26 Billion ≈ $449.48 Million USD) and total liabilities (₩500.77 Billion ≈ $339.37 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 122350 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩162.48 Billion |
| % of Total Assets | 24.5% |
| Annual Growth Rate | 7.46% |
| 5-Year Change | 16.4% |
| 10-Year Change | 45.43% |
| Growth Volatility | 15.66 |
Samkee Automotive Co. Ltd - Net Assets Trend (2012–2025)
This chart illustrates how Samkee Automotive Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Samkee Automotive Co. Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Samkee Automotive Co. Ltd (2012–2025)
The table below shows the annual net assets of Samkee Automotive Co. Ltd from 2012 to 2025. For live valuation and market cap data, see Samkee Automotive Co. Ltd market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩162.48 Billion ≈ $110.11 Million |
-6.16% |
| 2024-12-31 | ₩173.14 Billion ≈ $117.34 Million |
+1.15% |
| 2023-12-31 | ₩171.18 Billion ≈ $116.01 Million |
+49.74% |
| 2022-12-31 | ₩114.32 Billion ≈ $77.47 Million |
-18.10% |
| 2021-12-31 | ₩139.59 Billion ≈ $94.60 Million |
+8.42% |
| 2020-12-31 | ₩128.74 Billion ≈ $87.25 Million |
-5.36% |
| 2019-12-31 | ₩136.03 Billion ≈ $92.19 Million |
+1.23% |
| 2018-12-31 | ₩134.37 Billion ≈ $91.06 Million |
+13.01% |
| 2017-12-31 | ₩118.91 Billion ≈ $80.58 Million |
+6.42% |
| 2016-12-31 | ₩111.73 Billion ≈ $75.72 Million |
+8.79% |
| 2015-12-31 | ₩102.70 Billion ≈ $69.60 Million |
+15.97% |
| 2014-12-31 | ₩88.56 Billion ≈ $60.01 Million |
+15.56% |
| 2013-12-31 | ₩76.63 Billion ≈ $51.93 Million |
+20.20% |
| 2012-12-31 | ₩63.75 Billion ≈ $43.20 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Samkee Automotive Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5531.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩16.72 Billion | 16.58% |
| Other Components | ₩84.11 Billion | 83.42% |
| Total Equity | ₩100.83 Billion | 100.00% |
Samkee Automotive Co. Ltd Competitors by Market Cap
The table below lists competitors of Samkee Automotive Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Information and Communication Networks Public Company Limited
BK:ICN
|
$38.76 Million |
|
Seoam Machinery Industry Co.Ltd
KQ:100660
|
$38.81 Million |
|
Cobalt Blue Holdings Ltd
AU:COB
|
$38.84 Million |
|
HyosungONBCo.Ltd
KQ:097870
|
$38.84 Million |
|
Plus500 Ltd
LSE:PLUS
|
$38.71 Million |
|
Salazar Resources Limited
V:SRL
|
$38.70 Million |
|
ITV PLC
LSE:ITV
|
$38.70 Million |
|
Kumho Electric
KO:001210
|
$38.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Samkee Automotive Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 107,123,609,580 to 100,828,652,780, a change of -6,294,956,800 (-5.9%).
- Net loss of 6,645,672,200 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-6.65 Billion | -6.59% |
| Other Changes | ₩350.72 Million | +0.35% |
| Total Change | ₩- | -5.88% |
Book Value vs Market Value Analysis
This analysis compares Samkee Automotive Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.57x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.42x to 0.57x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩3624.39 | ₩1506.00 | x |
| 2017-12-31 | ₩3857.16 | ₩1506.00 | x |
| 2018-12-31 | ₩4413.00 | ₩1506.00 | x |
| 2019-12-31 | ₩4398.85 | ₩1506.00 | x |
| 2020-12-31 | ₩3414.04 | ₩1506.00 | x |
| 2021-12-31 | ₩3677.04 | ₩1506.00 | x |
| 2022-12-31 | ₩3011.49 | ₩1506.00 | x |
| 2023-12-31 | ₩3126.39 | ₩1506.00 | x |
| 2024-12-31 | ₩2821.90 | ₩1506.00 | x |
| 2025-12-31 | ₩2656.07 | ₩1506.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Samkee Automotive Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.59%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.16%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 6.58x
- Recent ROE (-6.59%) is below the historical average (3.06%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 17.02% | 5.79% | 1.11x | 2.64x | ₩4.47 Billion |
| 2013 | 15.94% | 5.85% | 0.99x | 2.75x | ₩4.45 Billion |
| 2014 | 16.08% | 5.84% | 0.99x | 2.79x | ₩5.38 Billion |
| 2015 | 15.68% | 5.83% | 0.97x | 2.78x | ₩5.84 Billion |
| 2016 | 11.22% | 4.12% | 0.99x | 2.76x | ₩1.37 Billion |
| 2017 | 9.16% | 3.72% | 0.87x | 2.84x | ₩-993.20 Million |
| 2018 | 0.44% | 0.21% | 0.70x | 2.97x | ₩-12.85 Billion |
| 2019 | 1.48% | 0.67% | 0.71x | 3.12x | ₩-11.60 Billion |
| 2020 | -5.76% | -2.05% | 0.74x | 3.81x | ₩-20.29 Billion |
| 2021 | -8.64% | -2.39% | 0.97x | 3.74x | ₩-26.02 Billion |
| 2022 | -25.90% | -5.65% | 1.09x | 4.19x | ₩-41.04 Billion |
| 2023 | 5.35% | 1.18% | 0.90x | 5.01x | ₩-5.52 Billion |
| 2024 | -2.66% | -0.53% | 0.86x | 5.88x | ₩-13.56 Billion |
| 2025 | -6.59% | -1.16% | 0.86x | 6.58x | ₩-16.73 Billion |
Industry Comparison
This section compares Samkee Automotive Co. Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $565,000,713,308
- Average return on equity (ROE) among peers: 2.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Samkee Automotive Co. Ltd (122350) | ₩162.48 Billion | 17.02% | 3.08x | $38.74 Million |
| Hankook Tire Worldwide (000240) | $1.77 Trillion | -1.14% | 2.04x | $1.60 Billion |
| Daewonkangup (000430) | $111.59 Billion | 3.26% | 1.76x | $183.40 Million |
| SG Choongbang Co Ltd (001380) | $26.46 Billion | 0.00% | 8.99x | $33.46 Million |
| Tae Won Mulsan (001420) | $32.20 Billion | 1.67% | 0.19x | $15.16 Million |
| Dongkook Ind (001620) | $170.07 Billion | -12.97% | 2.34x | $48.42 Million |
| PS Tec. Co. Ltd (002230) | $42.65 Billion | 9.95% | 0.26x | $112.51 Million |
| Nexen Tire (002350) | $1.60 Trillion | 0.30% | 1.39x | $484.20 Million |
| Nexen Tire Prf 1 (002355) | $1.56 Trillion | 7.59% | 1.21x | $19.07 Million |
| Dayou A-Tech (002880) | $52.20 Billion | 11.76% | 2.72x | $31.63 Million |
| Yoo Sung Ent (002920) | $289.11 Billion | 3.03% | 0.31x | $33.27 Million |
About Samkee Automotive Co. Ltd
Samkee Corp. engages in the manufacturing and selling of automobile die-cast parts, aluminum smelting, and aluminum alloy production in South Korea, rest of Asia, Europe, and North America. It offers lightweight products, such as front member corner, rear shock absorber housing, rear door hinge, front member, shock absorber housing; and geometry die-casting products, including valve block and bod… Read more