POLARIS WORKS Inc Net Assets
POLARIS WORKS Inc net assets. Based on the latest financial reports, POLARIS WORKS Inc (123010) has net assets worth ₩30.07 Billion KRW (≈ $20.38 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩51.95 Billion ≈ $35.21 Million USD) and total liabilities (₩21.88 Billion ≈ $14.83 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore POLARIS WORKS Inc annual equity growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩30.07 Billion |
| % of Total Assets | 57.88% |
| Annual Growth Rate | 19.88% |
| 5-Year Change | 20.56% |
| 10-Year Change | 236.6% |
| Growth Volatility | 77.36 |
Net Assets of POLARIS WORKS Inc (2014–2024)
Net assets of POLARIS WORKS Inc from 2014 to 2024. This chart illustrates how POLARIS WORKS Inc's net assets have evolved over time, based on quarterly financial data. See 123010 net asset quality score to measure how much of total assets are equity-financed.
Annual Net Assets for POLARIS WORKS Inc (2014–2024)
The table below shows the annual net assets of POLARIS WORKS Inc from 2014 to 2024. For live market cap and overall valuation, see POLARIS WORKS Inc (123010) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩30.34 Billion ≈ $20.56 Million |
-32.81% |
| 2023-12-31 | ₩45.16 Billion ≈ $30.60 Million |
-17.41% |
| 2022-12-31 | ₩54.68 Billion ≈ $37.06 Million |
+101.56% |
| 2021-12-31 | ₩27.13 Billion ≈ $18.38 Million |
+7.79% |
| 2020-12-31 | ₩25.17 Billion ≈ $17.06 Million |
+226.54% |
| 2019-12-31 | ₩7.71 Billion ≈ $5.22 Million |
+27.75% |
| 2018-12-31 | ₩6.03 Billion ≈ $4.09 Million |
-42.26% |
| 2017-12-31 | ₩10.45 Billion ≈ $7.08 Million |
-14.48% |
| 2016-12-31 | ₩12.22 Billion ≈ $8.28 Million |
+35.54% |
| 2015-12-31 | ₩9.01 Billion ≈ $6.11 Million |
+82.17% |
| 2014-12-31 | ₩4.95 Billion ≈ $3.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to POLARIS WORKS Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 19406.8% over the analyzed period, potentially due to dividend distributions or operating losses.
POLARIS WORKS Inc Net Assets Breakdown (December 2024)
POLARIS WORKS Inc net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩54.22 Billion | 178.69% |
| Total Equity | ₩30.34 Billion | 100.00% |
POLARIS WORKS Inc Competitors by Market Cap
The table below lists competitors of POLARIS WORKS Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Global Data Centre Group
AU:GDC
|
$77.91 Million |
|
Wellpool Co Ltd
TWO:8424
|
$77.92 Million |
|
Cheryong Industrial Co.Ltd
KQ:147830
|
$78.00 Million |
|
CSP Inc
NASDAQ:CSPI
|
$78.02 Million |
|
Recce Pharmaceuticals Ltd
AU:RCE
|
$77.89 Million |
|
Ral Yatirim Holding AS
IS:RALYH
|
$77.87 Million |
|
Kalray SA
PA:ALKAL
|
$77.85 Million |
|
MAISON POMMERY & ASSOCIES
PA:POMRY
|
$77.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in POLARIS WORKS Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 45,159,941,360 to 30,341,358,940, a change of -14,818,582,420 (-32.8%).
- Net loss of 14,563,869,690 reduced equity.
- Share repurchases of 489,999,510 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-14.56 Billion | -48.0% |
| Share Repurchases | ₩490.00 Million | -1.61% |
| Other Changes | ₩235.29 Million | +0.78% |
| Total Change | ₩- | -32.81% |
Book Value vs Market Value Analysis
This analysis compares POLARIS WORKS Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.79x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 2.21x to 3.79x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1602.91 | ₩3545.00 | x |
| 2017-12-31 | ₩258.74 | ₩3545.00 | x |
| 2018-12-31 | ₩148.92 | ₩3545.00 | x |
| 2019-12-31 | ₩135.68 | ₩3545.00 | x |
| 2020-12-31 | ₩306.33 | ₩3545.00 | x |
| 2021-12-31 | ₩1412.18 | ₩3545.00 | x |
| 2022-12-31 | ₩1749.31 | ₩3545.00 | x |
| 2023-12-31 | ₩1392.88 | ₩3545.00 | x |
| 2024-12-31 | ₩935.83 | ₩3545.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently POLARIS WORKS Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -48.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -37.01%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 1.73x
- Recent ROE (-48.00%) is below the historical average (-26.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 35.98% | 4.59% | 1.47x | 5.35x | ₩1.12 Billion |
| 2015 | -5.53% | -1.12% | 1.18x | 4.19x | ₩-998.32 Million |
| 2016 | -3.23% | -1.37% | 1.03x | 2.30x | ₩-1.62 Billion |
| 2017 | -30.81% | -22.70% | 0.65x | 2.09x | ₩-4.26 Billion |
| 2018 | -72.57% | -47.40% | 0.52x | 2.92x | ₩-4.98 Billion |
| 2019 | -101.11% | -143.02% | 0.19x | 3.74x | ₩-8.56 Billion |
| 2020 | -15.69% | -49.02% | 0.19x | 1.66x | ₩-6.46 Billion |
| 2021 | -17.77% | -53.16% | 0.20x | 1.65x | ₩-7.53 Billion |
| 2022 | -9.61% | -43.74% | 0.15x | 1.46x | ₩-10.72 Billion |
| 2023 | -26.80% | -37.48% | 0.43x | 1.68x | ₩-16.62 Billion |
| 2024 | -48.00% | -37.01% | 0.75x | 1.73x | ₩-17.60 Billion |
Industry Comparison
This section compares POLARIS WORKS Inc's net assets metrics with peer companies in the Semiconductor Equipment & Materials industry.
Industry Context
- Industry: Semiconductor Equipment & Materials
- Average net assets among peers: $211,479,386,485
- Average return on equity (ROE) among peers: 8.47%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| POLARIS WORKS Inc (123010) | ₩30.07 Billion | 35.98% | 0.73x | $77.89 Million |
| D I Corp (003160) | $89.77 Billion | 9.50% | 0.59x | $724.46 Million |
| Samick Thk (004380) | $79.31 Billion | 5.11% | 0.99x | $101.28 Million |
| PSMC CO. Ltd (024850) | $57.43 Billion | 24.31% | 0.61x | $1.38 Billion |
| Mirae Corporation (025560) | $176.59 Billion | 1.43% | 0.31x | $137.02 Million |
| KC Co. Ltd (029460) | $857.55 Billion | 5.42% | 0.22x | $270.47 Million |
| MK Electron Co. Ltd (033160) | $104.29 Billion | 7.10% | 1.52x | $181.61 Million |
| Signetics Corporation (033170) | $174.87 Billion | -2.60% | 0.35x | $162.67 Million |
| Nepes Corporation (033640) | $161.48 Billion | 15.40% | 0.74x | $354.73 Million |
| EO Technics Co. Ltd (039030) | $373.95 Billion | 5.84% | 0.15x | $3.24 Billion |
| STI Co. Ltd (039440) | $39.55 Billion | 13.20% | 0.93x | $253.17 Million |
About POLARIS WORKS Inc
iWIN PLUS CO.,LTD., together with its subsidiaries, provides image sensor packaging and testing solutions in South Korea, Taiwan, China, Germany, and internationally. It operates in three segments: Image Sensor, Automobile Parts, and Mobile Phone Parts. The company offers NeoPac, a photo sensor chip scale package for application in image sensors. It also develops and sells semiconductor chips for… Read more