MS Autotech Co.Ltd Net Assets
MS Autotech Co.Ltd net assets. Based on the latest financial reports, MS Autotech Co.Ltd (123040) has net assets worth ₩637.41 Billion KRW (≈ $431.96 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.70 Trillion ≈ $1.15 Billion USD) and total liabilities (₩1.06 Trillion ≈ $718.00 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 123040 shareholders equity momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩637.41 Billion |
| % of Total Assets | 37.56% |
| Annual Growth Rate | 14.88% |
| 5-Year Change | 357.31% |
| 10-Year Change | 783.18% |
| Growth Volatility | 82.37 |
Net Assets of MS Autotech Co.Ltd (2010–2025)
Net assets of MS Autotech Co.Ltd from 2010 to 2025. This chart illustrates how MS Autotech Co.Ltd's net assets have evolved over time, based on quarterly financial data. See 123040 net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for MS Autotech Co.Ltd (2010–2025)
The table below shows the annual net assets of MS Autotech Co.Ltd from 2010 to 2025. For live market cap and overall valuation, see 123040 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩637.41 Billion ≈ $431.96 Million |
+115.10% |
| 2024-12-31 | ₩296.33 Billion ≈ $200.82 Million |
-47.94% |
| 2023-12-31 | ₩569.25 Billion ≈ $385.77 Million |
+209.25% |
| 2022-12-31 | ₩184.07 Billion ≈ $124.74 Million |
+32.07% |
| 2021-12-31 | ₩139.38 Billion ≈ $94.46 Million |
+192.44% |
| 2020-12-31 | ₩47.66 Billion ≈ $32.30 Million |
-70.92% |
| 2019-12-31 | ₩163.90 Billion ≈ $111.08 Million |
+98.75% |
| 2018-12-31 | ₩82.47 Billion ≈ $55.89 Million |
-6.63% |
| 2017-12-31 | ₩88.32 Billion ≈ $59.85 Million |
+22.37% |
| 2016-12-31 | ₩72.17 Billion ≈ $48.91 Million |
+73.04% |
| 2015-12-31 | ₩41.71 Billion ≈ $28.26 Million |
-47.21% |
| 2014-12-31 | ₩79.01 Billion ≈ $53.54 Million |
+34.82% |
| 2013-12-31 | ₩58.60 Billion ≈ $39.71 Million |
+41.82% |
| 2012-12-31 | ₩41.32 Billion ≈ $28.00 Million |
-51.94% |
| 2011-12-31 | ₩85.98 Billion ≈ $58.27 Million |
+8.02% |
| 2010-12-31 | ₩79.60 Billion ≈ $53.94 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to MS Autotech Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5945231777000.0% over the analyzed period, indicating profitable operations and earnings retention.
MS Autotech Co.Ltd Net Assets Breakdown (December 2025)
MS Autotech Co.Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩59.45 Billion | 32.44% |
| Other Components | ₩123.81 Billion | 67.56% |
| Total Equity | ₩183.27 Billion | 100.00% |
MS Autotech Co.Ltd Competitors by Market Cap
The table below lists competitors of MS Autotech Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Citius Oncology, Inc.
NASDAQ:CTOR
|
$58.17 Million |
|
Taiwan Pelican Express Co Ltd
TW:2642
|
$58.20 Million |
|
Cassava Sciences Inc
NASDAQ:SAVA
|
$58.21 Million |
|
RenovoRx Inc
NASDAQ:RNXT
|
$58.22 Million |
|
FineMat Applied Materials Co Ltd
TW:6698
|
$58.14 Million |
|
DIVA Laboratories Ltd
TWO:4153
|
$58.13 Million |
|
Media Nusantara Citra Tbk PT
JK:MNCN
|
$58.13 Million |
|
Great Computer
TWO:8047
|
$58.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MS Autotech Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 296,333,274,130 to 183,266,422,620, a change of -113,066,851,510 (-38.2%).
- Net loss of 108,577,940,610 reduced equity.
- Dividend payments of 4,293,888,450 reduced retained earnings.
- Share repurchases of 4,070,560 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-108.58 Billion | -59.25% |
| Dividends Paid | ₩4.29 Billion | -2.34% |
| Share Repurchases | ₩4.07 Million | -0.0% |
| Other Changes | ₩-190.95 Million | -0.1% |
| Total Change | ₩- | -38.16% |
Book Value vs Market Value Analysis
This analysis compares MS Autotech Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩4024.64 | ₩1560.00 | x |
| 2017-12-31 | ₩3254.27 | ₩1560.00 | x |
| 2018-12-31 | ₩3038.53 | ₩1560.00 | x |
| 2019-12-31 | ₩4858.51 | ₩1560.00 | x |
| 2020-12-31 | ₩1375.01 | ₩1560.00 | x |
| 2021-12-31 | ₩3201.22 | ₩1560.00 | x |
| 2022-12-31 | ₩4223.48 | ₩1560.00 | x |
| 2023-12-31 | ₩4617.78 | ₩1560.00 | x |
| 2024-12-31 | ₩5385.85 | ₩1560.00 | x |
| 2025-12-31 | ₩3330.91 | ₩1560.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MS Autotech Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -59.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.24%
- • Asset Turnover: 1.03x
- • Equity Multiplier: 9.26x
- Recent ROE (-59.25%) is below the historical average (-16.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 14.25% | 4.93% | 0.58x | 4.99x | ₩2.57 Billion |
| 2011 | 0.88% | 0.19% | 0.61x | 7.77x | ₩-6.11 Billion |
| 2014 | -46.28% | -2.07% | 1.21x | 18.48x | ₩-20.27 Billion |
| 2015 | -10.85% | -0.52% | 1.34x | 15.51x | ₩-8.70 Billion |
| 2016 | 31.23% | 3.01% | 1.19x | 8.74x | ₩15.32 Billion |
| 2017 | -9.90% | -1.24% | 1.16x | 6.89x | ₩-17.58 Billion |
| 2018 | 4.24% | 0.39% | 1.27x | 8.50x | ₩-4.75 Billion |
| 2019 | 10.40% | 1.34% | 1.26x | 6.15x | ₩652.94 Million |
| 2020 | -193.93% | -7.60% | 1.19x | 21.51x | ₩-97.20 Billion |
| 2021 | -5.90% | -0.54% | 1.16x | 9.39x | ₩-22.17 Billion |
| 2022 | 23.59% | 2.34% | 1.20x | 8.38x | ₩25.01 Billion |
| 2023 | 5.72% | 0.58% | 1.25x | 7.91x | ₩-9.01 Billion |
| 2024 | 0.54% | 0.09% | 1.02x | 5.88x | ₩-28.04 Billion |
| 2025 | -59.25% | -6.24% | 1.03x | 9.26x | ₩-126.90 Billion |
Industry Comparison
This section compares MS Autotech Co.Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $734,399,637,467
- Average return on equity (ROE) among peers: 4.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MS Autotech Co.Ltd (123040) | ₩637.41 Billion | 14.25% | 1.66x | $58.17 Million |
| Hankook Tire Worldwide (000240) | $3.74 Trillion | 5.28% | 0.09x | $1.47 Billion |
| Daewonkangup (000430) | $618.19 Billion | 4.96% | 0.66x | $164.28 Million |
| SG Choongbang Co Ltd (001380) | $122.98 Billion | -4.51% | 0.52x | $23.43 Million |
| Tae Won Mulsan (001420) | $31.33 Billion | 0.26% | 0.19x | $13.24 Million |
| Dongkook Ind (001620) | $179.34 Billion | -5.35% | 2.18x | $150.16 Million |
| PS Tec. Co. Ltd (002230) | $32.80 Billion | 15.72% | 0.20x | $45.72 Million |
| Nexen Tire (002350) | $1.43 Trillion | 7.25% | 1.27x | $392.31 Million |
| Nexen Tire Prf 1 (002355) | $797.00 Billion | 15.39% | 1.89x | $17.27 Million |
| Dayou A-Tech (002880) | $103.55 Billion | 8.19% | 3.24x | $106.48 Million |
| Yoo Sung Ent (002920) | $295.14 Billion | -1.60% | 0.39x | $27.36 Million |
About MS Autotech Co.Ltd
MS Autotech Co.,Ltd produces and sells car-body parts in South Korea. It offers fender apron and side members, center and rear floors, front and rear doors, reinforcement side outers, side and quarter inners, rear combi lamp housings, rear package trays, back and dash parts, and cowl parts. The company was founded in 1982 and is based in Gyeongju-si, South Korea.