Hanil Vacuum Co. Ltd (123840) - Net Assets
Based on the latest financial reports, Hanil Vacuum Co. Ltd (123840) has net assets worth ₩68.22 Billion KRW (≈ $46.23 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩115.98 Billion ≈ $78.60 Million USD) and total liabilities (₩47.76 Billion ≈ $32.37 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hanil Vacuum Co. Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩68.22 Billion |
| % of Total Assets | 58.82% |
| Annual Growth Rate | 7.18% |
| 5-Year Change | -29.79% |
| 10-Year Change | 87.94% |
| Growth Volatility | 61.09 |
Hanil Vacuum Co. Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Hanil Vacuum Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Hanil Vacuum Co. Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Hanil Vacuum Co. Ltd (2013–2024)
The table below shows the annual net assets of Hanil Vacuum Co. Ltd from 2013 to 2024. For live valuation and market cap data, see market value of Hanil Vacuum Co. Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩96.49 Billion ≈ $65.39 Million |
+185.93% |
| 2023-12-31 | ₩33.75 Billion ≈ $22.87 Million |
-17.78% |
| 2022-12-31 | ₩41.04 Billion ≈ $27.82 Million |
-58.34% |
| 2021-12-31 | ₩98.53 Billion ≈ $66.77 Million |
-28.31% |
| 2020-12-31 | ₩137.43 Billion ≈ $93.13 Million |
+35.61% |
| 2019-12-31 | ₩101.34 Billion ≈ $68.68 Million |
-22.26% |
| 2018-12-31 | ₩130.36 Billion ≈ $88.34 Million |
+25.41% |
| 2017-12-31 | ₩103.95 Billion ≈ $70.45 Million |
+47.22% |
| 2016-12-31 | ₩70.61 Billion ≈ $47.85 Million |
+37.53% |
| 2015-12-31 | ₩51.34 Billion ≈ $34.79 Million |
+17.06% |
| 2014-12-31 | ₩43.86 Billion ≈ $29.72 Million |
-2.57% |
| 2013-12-31 | ₩45.01 Billion ≈ $30.51 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hanil Vacuum Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12165985886000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩37.15 Billion | 38.51% |
| Other Components | ₩180.99 Billion | 187.58% |
| Total Equity | ₩96.49 Billion | 100.00% |
Hanil Vacuum Co. Ltd Competitors by Market Cap
The table below lists competitors of Hanil Vacuum Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
G Capital Bhd
KLSE:7676
|
$12.76 Million |
|
Dien Quang JSC
VN:DQC
|
$12.77 Million |
|
GreenPower Motor Company Inc
V:GPV
|
$12.78 Million |
|
Great Divide Mining Ltd
AU:GDM
|
$12.78 Million |
|
SANGBO Corp
KQ:027580
|
$12.75 Million |
|
Gold By Gold
PA:ALGLD
|
$12.74 Million |
|
Supermarket Income REIT PLC
LSE:SUPR
|
$12.74 Million |
|
CLASS 1 NICKEL+TECH.LTD
F:77C
|
$12.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hanil Vacuum Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 37,776,112,390 to 96,487,277,240, a change of 58,711,164,850 (155.4%).
- Net loss of 36,601,214,180 reduced equity.
- Share repurchases of 10,146,616,910 reduced equity.
- New share issuances of 10,166,645,850 increased equity.
- Other factors increased equity by 95,292,350,090.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-36.60 Billion | -37.93% |
| Share Repurchases | ₩10.15 Billion | -10.52% |
| Share Issuances | ₩10.17 Billion | +10.54% |
| Other Changes | ₩95.29 Billion | +98.76% |
| Total Change | ₩- | 155.42% |
Book Value vs Market Value Analysis
This analysis compares Hanil Vacuum Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.20x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1933.81 | ₩555.00 | x |
| 2017-12-31 | ₩2501.93 | ₩555.00 | x |
| 2018-12-31 | ₩2381.90 | ₩555.00 | x |
| 2019-12-31 | ₩1811.03 | ₩555.00 | x |
| 2020-12-31 | ₩1760.62 | ₩555.00 | x |
| 2021-12-31 | ₩1262.26 | ₩555.00 | x |
| 2022-12-31 | ₩472.56 | ₩555.00 | x |
| 2023-12-31 | ₩373.47 | ₩555.00 | x |
| 2024-12-31 | ₩2845.64 | ₩555.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hanil Vacuum Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -37.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -215.97%
- • Asset Turnover: 0.13x
- • Equity Multiplier: 1.32x
- Recent ROE (-37.93%) is below the historical average (-21.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 6.32% | 6.77% | 0.71x | 1.32x | ₩-1.66 Billion |
| 2014 | -1.98% | -6.87% | 0.25x | 1.17x | ₩-5.26 Billion |
| 2015 | 11.59% | 22.78% | 0.44x | 1.16x | ₩818.85 Million |
| 2016 | 19.63% | 69.49% | 0.18x | 1.56x | ₩6.80 Billion |
| 2017 | 21.87% | 99.38% | 0.14x | 1.55x | ₩12.34 Billion |
| 2018 | -10.18% | -25.98% | 0.32x | 1.22x | ₩-26.30 Billion |
| 2019 | -29.02% | -112.17% | 0.21x | 1.21x | ₩-39.55 Billion |
| 2020 | 7.88% | 69.15% | 0.10x | 1.14x | ₩-2.91 Billion |
| 2021 | -40.11% | -391.86% | 0.08x | 1.21x | ₩-49.37 Billion |
| 2022 | -144.97% | -861.41% | 0.11x | 1.50x | ₩-63.61 Billion |
| 2023 | -61.49% | -529.10% | 0.07x | 1.58x | ₩-27.01 Billion |
| 2024 | -37.93% | -215.97% | 0.13x | 1.32x | ₩-46.25 Billion |
Industry Comparison
This section compares Hanil Vacuum Co. Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $534,307,035,522
- Average return on equity (ROE) among peers: 7.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hanil Vacuum Co. Ltd (123840) | ₩68.22 Billion | 6.32% | 0.70x | $12.75 Million |
| Hwacheon Mac (000850) | $229.88 Billion | 6.53% | 0.37x | $57.77 Million |
| Daidong Elec (008110) | $86.45 Billion | 7.06% | 0.35x | $71.25 Million |
| Booster Co. Ltd (008470) | $56.14 Billion | 6.85% | 0.25x | $21.20 Million |
| Simpac (009160) | $240.42 Billion | 6.73% | 0.74x | $101.09 Million |
| Kyung Dong Navien Co Ltd (009450) | $256.51 Billion | 10.30% | 0.96x | $761.04 Million |
| Korea Refract (010040) | $123.18 Billion | 9.45% | 0.75x | $48.01 Million |
| Woojin I&S Co Ltd (010400) | $109.12 Billion | 13.24% | 0.12x | $18.75 Million |
| Hwacheon Machi (010660) | $122.28 Billion | 7.14% | 0.42x | $75.74 Million |
| Han Shin Mach (011700) | $77.29 Billion | 7.98% | 0.23x | $101.16 Million |
| STX Corporation (011810) | $4.04 Trillion | 0.38% | 4.76x | $74.11 Million |
About Hanil Vacuum Co. Ltd
Nuon Co., Ltd. researches and develops dietary supplements. The company was formerly known as Hanil Vacuum Co., Ltd. and changed its name to Nuon Co., Ltd. in March 2024. Nuon Co., Ltd. was founded in 2014 and is headquartered in Seongnam-si, South Korea.