Kopla Co. Ltd (126600) - Net Assets
Based on the latest financial reports, Kopla Co. Ltd (126600) has net assets worth ₩497.58 Billion KRW (≈ $337.21 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩752.25 Billion ≈ $509.79 Million USD) and total liabilities (₩254.66 Billion ≈ $172.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 126600 asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩497.58 Billion |
| % of Total Assets | 66.15% |
| Annual Growth Rate | 24.02% |
| 5-Year Change | 316.21% |
| 10-Year Change | 544.55% |
| Growth Volatility | 31.1 |
Kopla Co. Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Kopla Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Kopla Co. Ltd (126600) total assets for the complete picture of this company's asset base.
Annual Net Assets for Kopla Co. Ltd (2013–2024)
The table below shows the annual net assets of Kopla Co. Ltd from 2013 to 2024. For live valuation and market cap data, see market value of Kopla Co. Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩493.93 Billion ≈ $334.73 Million |
+13.09% |
| 2023-12-31 | ₩436.75 Billion ≈ $295.98 Million |
+119.70% |
| 2022-12-31 | ₩198.79 Billion ≈ $134.72 Million |
+27.32% |
| 2021-12-31 | ₩156.13 Billion ≈ $105.81 Million |
+31.57% |
| 2020-12-31 | ₩118.67 Billion ≈ $80.42 Million |
+8.76% |
| 2019-12-31 | ₩109.11 Billion ≈ $73.94 Million |
+7.28% |
| 2018-12-31 | ₩101.70 Billion ≈ $68.92 Million |
+3.63% |
| 2017-12-31 | ₩98.14 Billion ≈ $66.51 Million |
+11.80% |
| 2016-12-31 | ₩87.79 Billion ≈ $59.49 Million |
+14.56% |
| 2015-12-31 | ₩76.63 Billion ≈ $51.93 Million |
+38.31% |
| 2014-12-31 | ₩55.41 Billion ≈ $37.55 Million |
+19.75% |
| 2013-12-31 | ₩46.27 Billion ≈ $31.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kopla Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10805780886000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩108.06 Billion | 26.95% |
| Other Components | ₩292.90 Billion | 73.05% |
| Total Equity | ₩400.96 Billion | 100.00% |
Kopla Co. Ltd Competitors by Market Cap
The table below lists competitors of Kopla Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PIE Industrial Bhd
KLSE:7095
|
$178.38 Million |
|
Asian Sea Corporation Public Company Limited
BK:ASIAN
|
$178.46 Million |
|
Steel Pipe Industry Of Indonesia
JK:ISSP
|
$178.50 Million |
|
Falcon Oil & Gas Ltd
F:FAC
|
$178.51 Million |
|
Gaon Group Ltd
TA:GAGR
|
$178.25 Million |
|
Sierra Metals Inc.
TO:SMT
|
$178.24 Million |
|
Tetratherix Ltd
AU:TTX
|
$178.16 Million |
|
ICP DAS Co Ltd
TWO:3577
|
$178.15 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kopla Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 344,187,152,700 to 400,955,839,030, a change of 56,768,686,330 (16.5%).
- Net income of 14,895,431,780 contributed positively to equity growth.
- Dividend payments of 3,723,340,320 reduced retained earnings.
- Share repurchases of 39,999,997,920 reduced equity.
- New share issuances of 39,999,997,920 increased equity.
- Other factors increased equity by 45,596,594,870.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩14.90 Billion | +3.71% |
| Dividends Paid | ₩3.72 Billion | -0.93% |
| Share Repurchases | ₩40.00 Billion | -9.98% |
| Share Issuances | ₩40.00 Billion | +9.98% |
| Other Changes | ₩45.60 Billion | +11.37% |
| Total Change | ₩- | 16.49% |
Book Value vs Market Value Analysis
This analysis compares Kopla Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.66x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.94x to 0.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩4502.70 | ₩4250.00 | x |
| 2017-12-31 | ₩4647.86 | ₩4250.00 | x |
| 2018-12-31 | ₩4816.57 | ₩4250.00 | x |
| 2019-12-31 | ₩5167.42 | ₩4250.00 | x |
| 2020-12-31 | ₩5853.75 | ₩4250.00 | x |
| 2021-12-31 | ₩6064.82 | ₩4250.00 | x |
| 2022-12-31 | ₩6430.79 | ₩4250.00 | x |
| 2023-12-31 | ₩6470.83 | ₩4250.00 | x |
| 2024-12-31 | ₩6474.95 | ₩4250.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kopla Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.09%
- • Asset Turnover: 0.51x
- • Equity Multiplier: 1.78x
- Recent ROE (3.71%) is below the historical average (8.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 15.55% | 8.18% | 1.26x | 1.51x | ₩3.08 Billion |
| 2015 | 13.69% | 9.06% | 1.08x | 1.40x | ₩2.83 Billion |
| 2016 | 14.02% | 9.46% | 1.04x | 1.42x | ₩3.53 Billion |
| 2017 | 5.69% | 4.15% | 0.95x | 1.45x | ₩-4.23 Billion |
| 2018 | 4.76% | 3.00% | 0.96x | 1.65x | ₩-5.33 Billion |
| 2019 | 8.21% | 4.90% | 1.17x | 1.43x | ₩-1.95 Billion |
| 2020 | 10.74% | 8.44% | 1.00x | 1.27x | ₩874.53 Million |
| 2021 | 0.51% | 0.39% | 0.66x | 1.96x | ₩-14.82 Billion |
| 2022 | 14.38% | 10.86% | 0.75x | 1.77x | ₩8.71 Billion |
| 2023 | -3.05% | -3.68% | 0.50x | 1.66x | ₩-44.92 Billion |
| 2024 | 3.71% | 4.09% | 0.51x | 1.78x | ₩-25.20 Billion |
Industry Comparison
This section compares Kopla Co. Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $648,539,284,211
- Average return on equity (ROE) among peers: 15.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kopla Co. Ltd (126600) | ₩497.58 Billion | 15.55% | 0.51x | $178.35 Million |
| Hankook Tire Worldwide (000240) | $2.53 Trillion | 17.30% | 1.28x | $1.62 Billion |
| Daewonkangup (000430) | $618.19 Billion | 4.96% | 0.66x | $183.19 Million |
| SG Choongbang Co Ltd (001380) | $65.60 Billion | 60.73% | 1.40x | $33.46 Million |
| Tae Won Mulsan (001420) | $45.28 Billion | 38.58% | 0.18x | $15.08 Million |
| Dongkook Ind (001620) | $173.44 Billion | -3.67% | 1.98x | $48.42 Million |
| PS Tec. Co. Ltd (002230) | $51.77 Billion | 5.44% | 0.18x | $116.75 Million |
| Nexen Tire (002350) | $1.03 Trillion | 12.11% | 1.50x | $478.99 Million |
| Nexen Tire Prf 1 (002355) | $1.56 Trillion | 7.59% | 1.21x | $19.16 Million |
| Dayou A-Tech (002880) | $103.55 Billion | 8.19% | 3.24x | $30.87 Million |
| Yoo Sung Ent (002920) | $305.11 Billion | 2.62% | 0.34x | $32.92 Million |
About Kopla Co. Ltd
BGFecomaterials CO., LTD. manufactures and sells engineering plastic resins in South Korea and internationally. The company's products include PA6, PA66, PP, polybutylene terephthalate, modified polyphenylene oxide, long-fiber reinforced thermoplastics and polycarbonate. Its products are used in automotive, electric and electronic, and industrial industries. The company was formerly known as Kopl… Read more