OE Solutions Co. Ltd (138080) - Net Assets
Based on the latest financial reports, OE Solutions Co. Ltd (138080) has net assets worth ₩60.34 Billion KRW (≈ $40.89 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩127.75 Billion ≈ $86.57 Million USD) and total liabilities (₩67.41 Billion ≈ $45.68 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 138080 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩60.34 Billion |
| % of Total Assets | 47.23% |
| Annual Growth Rate | 14.08% |
| 5-Year Change | -49.59% |
| 10-Year Change | 49.63% |
| Growth Volatility | 60.05 |
OE Solutions Co. Ltd - Net Assets Trend (2013–2024)
This chart illustrates how OE Solutions Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore OE Solutions Co. Ltd assets under control for the complete picture of this company's asset base.
Annual Net Assets for OE Solutions Co. Ltd (2013–2024)
The table below shows the annual net assets of OE Solutions Co. Ltd from 2013 to 2024. For live valuation and market cap data, see 138080 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩74.10 Billion ≈ $50.22 Million |
-33.50% |
| 2023-12-31 | ₩111.42 Billion ≈ $75.51 Million |
-24.54% |
| 2022-12-31 | ₩147.66 Billion ≈ $100.06 Million |
-7.31% |
| 2021-12-31 | ₩159.30 Billion ≈ $107.95 Million |
+8.38% |
| 2020-12-31 | ₩146.98 Billion ≈ $99.61 Million |
+5.51% |
| 2019-12-31 | ₩139.31 Billion ≈ $94.41 Million |
+104.72% |
| 2018-12-31 | ₩68.05 Billion ≈ $46.11 Million |
+1.64% |
| 2017-12-31 | ₩66.95 Billion ≈ $45.37 Million |
+21.07% |
| 2016-12-31 | ₩55.29 Billion ≈ $37.47 Million |
+11.66% |
| 2015-12-31 | ₩49.52 Billion ≈ $33.56 Million |
+1.15% |
| 2014-12-31 | ₩48.96 Billion ≈ $33.18 Million |
+181.31% |
| 2013-12-31 | ₩17.40 Billion ≈ $11.80 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to OE Solutions Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2146737323000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩21.47 Billion | 28.97% |
| Common Stock | ₩5.31 Billion | 7.17% |
| Other Components | ₩47.32 Billion | 63.86% |
| Total Equity | ₩74.10 Billion | 100.00% |
OE Solutions Co. Ltd Competitors by Market Cap
The table below lists competitors of OE Solutions Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
San Juan Basin Royalty Trust
NYSE:SJT
|
$203.21 Million |
|
VS Industry Bhd
KLSE:6963
|
$203.23 Million |
|
coocon Corp.
KQ:294570
|
$203.26 Million |
|
AIRO Group Holdings, Inc. Common Stock
NASDAQ:AIRO
|
$203.46 Million |
|
Taisol Electronics Co Ltd
TW:3338
|
$202.97 Million |
|
Advantage Solutions Inc
NASDAQ:ADV
|
$202.97 Million |
|
Vuzix Corp Cmn Stk
NASDAQ:VUZI
|
$202.91 Million |
|
Magnora ASA
OL:MGN
|
$202.78 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in OE Solutions Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 111,422,974,740 to 74,098,406,710, a change of -37,324,568,030 (-33.5%).
- Net loss of 33,126,633,340 reduced equity.
- Dividend payments of 754,871,400 reduced retained earnings.
- Share repurchases of 4,591,538,920 reduced equity.
- Other factors increased equity by 1,148,475,630.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-33.13 Billion | -44.71% |
| Dividends Paid | ₩754.87 Million | -1.02% |
| Share Repurchases | ₩4.59 Billion | -6.2% |
| Other Changes | ₩1.15 Billion | +1.55% |
| Total Change | ₩- | -33.50% |
Book Value vs Market Value Analysis
This analysis compares OE Solutions Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.91x to 5.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩6550.06 | ₩38700.00 | x |
| 2017-12-31 | ₩6762.63 | ₩38700.00 | x |
| 2018-12-31 | ₩6873.85 | ₩38700.00 | x |
| 2019-12-31 | ₩13123.49 | ₩38700.00 | x |
| 2020-12-31 | ₩13846.26 | ₩38700.00 | x |
| 2021-12-31 | ₩15006.73 | ₩38700.00 | x |
| 2022-12-31 | ₩14049.57 | ₩38700.00 | x |
| 2023-12-31 | ₩10602.01 | ₩38700.00 | x |
| 2024-12-31 | ₩7353.49 | ₩38700.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently OE Solutions Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -44.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -103.43%
- • Asset Turnover: 0.23x
- • Equity Multiplier: 1.84x
- Recent ROE (-44.71%) is below the historical average (4.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 43.42% | 12.50% | 1.07x | 3.26x | ₩5.82 Billion |
| 2014 | 23.96% | 16.30% | 1.02x | 1.44x | ₩6.84 Billion |
| 2015 | 3.80% | 3.16% | 0.80x | 1.51x | ₩-3.07 Billion |
| 2016 | 11.08% | 7.69% | 0.89x | 1.63x | ₩597.84 Million |
| 2017 | -2.67% | -2.33% | 0.80x | 1.43x | ₩-8.48 Billion |
| 2018 | 3.80% | 3.17% | 0.82x | 1.46x | ₩-4.22 Billion |
| 2019 | 33.07% | 21.91% | 1.14x | 1.32x | ₩32.13 Billion |
| 2020 | 8.40% | 11.97% | 0.53x | 1.33x | ₩-2.35 Billion |
| 2021 | 9.02% | 14.56% | 0.49x | 1.27x | ₩-1.56 Billion |
| 2022 | -4.05% | -7.77% | 0.41x | 1.27x | ₩-20.74 Billion |
| 2023 | -30.35% | -73.51% | 0.30x | 1.36x | ₩-44.96 Billion |
| 2024 | -44.71% | -103.43% | 0.23x | 1.84x | ₩-40.54 Billion |
Industry Comparison
This section compares OE Solutions Co. Ltd's net assets metrics with peer companies in the Communications & Networking industry.
Industry Context
- Industry: Communications & Networking
- Average net assets among peers: $95,727,593,032
- Average return on equity (ROE) among peers: 1.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| OE Solutions Co. Ltd (138080) | ₩60.34 Billion | 43.42% | 1.12x | $202.98 Million |
| Eyesvision Corp (031310) | $59.20 Billion | 0.00% | 0.63x | $16.58 Million |
| BG T&A Co (046310) | $30.65 Billion | -4.33% | 1.43x | $34.14 Million |
| SOLiD Inc (050890) | $195.48 Billion | 12.20% | 0.89x | $600.83 Million |
| System and Application Technologies Co. Ltd (060540) | $100.19 Billion | 9.12% | 0.68x | $24.56 Million |
| Homecast Co.Ltd (064240) | $37.64 Billion | 0.16% | 0.66x | $47.40 Million |
| CS Corporation (065770) | $21.76 Billion | -2.38% | 0.25x | $20.22 Million |
| ECSTELECOM Co. Ltd (067010) | $55.79 Billion | 8.32% | 0.52x | $10.85 Million |
| Innowireless Co. Ltd (073490) | $76.88 Billion | -5.83% | 0.17x | $213.97 Million |
| Frtek Co.Ltd (073540) | $32.97 Billion | -4.85% | 0.71x | $30.20 Million |
| Ubiquoss Holdings Inc (078070) | $346.72 Billion | 4.04% | 0.13x | $167.73 Million |
About OE Solutions Co. Ltd
OE Solutions Co., Ltd. supplies optoelectronic transceiver solutions for broadband wireless and wireline markets. The company's products include smart SFP products, industrial temp transceivers, bi-directional transceivers, and optical transceivers. Its optoelectronic transceiver solutions are used in wireless backhaul and fronthaul, metropolitan area, local area, storage area, and passive optica… Read more