Intelligent Digital Integrated Security Co. Ltd Net Assets
Intelligent Digital Integrated Security Co. Ltd net assets. Based on the latest financial reports, Intelligent Digital Integrated Security Co. Ltd (143160) has net assets worth ₩342.08 Billion KRW (≈ $231.82 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩452.56 Billion ≈ $306.69 Million USD) and total liabilities (₩110.49 Billion ≈ $74.87 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Intelligent Digital Integrated Security net asset momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩342.08 Billion |
| % of Total Assets | 75.59% |
| Annual Growth Rate | 10.14% |
| 5-Year Change | 40.98% |
| 10-Year Change | 49.68% |
| Growth Volatility | 25.67 |
Net Assets of Intelligent Digital Integrated Security Co. Ltd (2011–2024)
Net assets of Intelligent Digital Integrated Security Co. Ltd from 2011 to 2024. This chart illustrates how Intelligent Digital Integrated Security Co. Ltd's net assets have evolved over time, based on quarterly financial data. See Intelligent Digital Integrated Security balance sheet quality to measure how much of total assets are equity-financed.
Annual Net Assets for Intelligent Digital Integrated Security Co. Ltd (2011–2024)
The table below shows the annual net assets of Intelligent Digital Integrated Security Co. Ltd from 2011 to 2024. For live market cap and overall valuation, see Intelligent Digital Integrated Security (143160) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩227.91 Billion ≈ $154.45 Million |
-32.31% |
| 2023-12-31 | ₩336.68 Billion ≈ $228.16 Million |
+71.93% |
| 2022-12-31 | ₩195.82 Billion ≈ $132.71 Million |
+4.92% |
| 2021-12-31 | ₩186.63 Billion ≈ $126.48 Million |
+15.45% |
| 2020-12-31 | ₩161.66 Billion ≈ $109.55 Million |
+6.10% |
| 2019-12-31 | ₩152.37 Billion ≈ $103.26 Million |
+0.37% |
| 2018-12-31 | ₩151.81 Billion ≈ $102.88 Million |
-0.09% |
| 2017-12-31 | ₩151.94 Billion ≈ $102.97 Million |
+5.02% |
| 2016-12-31 | ₩144.68 Billion ≈ $98.04 Million |
-4.98% |
| 2015-12-31 | ₩152.26 Billion ≈ $103.19 Million |
+7.05% |
| 2014-12-31 | ₩142.24 Billion ≈ $96.39 Million |
+5.19% |
| 2013-12-31 | ₩135.22 Billion ≈ $91.63 Million |
+52.25% |
| 2012-12-31 | ₩88.81 Billion ≈ $60.19 Million |
+36.81% |
| 2011-12-31 | ₩64.91 Billion ≈ $43.99 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Intelligent Digital Integrated Security Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 14788530887000.0% over the analyzed period, indicating profitable operations and earnings retention.
Intelligent Digital Integrated Security Co. Ltd Net Assets Breakdown (December 2024)
Intelligent Digital Integrated Security Co. Ltd net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩147.89 Billion | 64.89% |
| Common Stock | ₩5.36 Billion | 2.35% |
| Other Components | ₩74.66 Billion | 32.76% |
| Total Equity | ₩227.91 Billion | 100.00% |
Intelligent Digital Integrated Security Co. Ltd Competitors by Market Cap
The table below lists competitors of Intelligent Digital Integrated Security Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RiTdisplay Corp
TW:8104
|
$88.68 Million |
|
Immobile
WAR:GKI
|
$88.70 Million |
|
Bien Yapi Urunleri Sanayi Turizm ve Ticaret A.S.
IS:BIENY
|
$88.70 Million |
|
Fine DNC Co. Ltd
KQ:049120
|
$88.73 Million |
|
GEA Grenobl. Elect.
PA:GEA
|
$88.59 Million |
|
Catur Sentosa Adiprana Tbk
JK:CSAP
|
$88.58 Million |
|
ImmuCell Corporation
NASDAQ:ICCC
|
$88.55 Million |
|
Laramide Resources Ltd
AU:LAM
|
$88.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intelligent Digital Integrated Security Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 219,214,089,080 to 227,906,483,430, a change of 8,692,394,350 (4.0%).
- Net income of 14,052,534,070 contributed positively to equity growth.
- Dividend payments of 4,045,770,200 reduced retained earnings.
- Share repurchases of 4,081,018,640 reduced equity.
- Other factors increased equity by 2,766,649,120.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩14.05 Billion | +6.17% |
| Dividends Paid | ₩4.05 Billion | -1.78% |
| Share Repurchases | ₩4.08 Billion | -1.79% |
| Other Changes | ₩2.77 Billion | +1.21% |
| Total Change | ₩- | 3.97% |
Book Value vs Market Value Analysis
This analysis compares Intelligent Digital Integrated Security Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.60x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.00x to 0.60x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩13501.44 | ₩13510.00 | x |
| 2017-12-31 | ₩14342.21 | ₩13510.00 | x |
| 2018-12-31 | ₩14718.93 | ₩13510.00 | x |
| 2019-12-31 | ₩14773.34 | ₩13510.00 | x |
| 2020-12-31 | ₩15643.91 | ₩13510.00 | x |
| 2021-12-31 | ₩18060.58 | ₩13510.00 | x |
| 2022-12-31 | ₩18950.00 | ₩13510.00 | x |
| 2023-12-31 | ₩21213.56 | ₩13510.00 | x |
| 2024-12-31 | ₩22608.51 | ₩13510.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intelligent Digital Integrated Security Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.17%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.48%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.98x
- Recent ROE (6.17%) is below the historical average (9.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 21.31% | 21.41% | 0.56x | 1.76x | ₩7.34 Billion |
| 2012 | 28.55% | 16.64% | 1.23x | 1.40x | ₩16.48 Billion |
| 2013 | 14.87% | 17.10% | 0.81x | 1.08x | ₩6.58 Billion |
| 2014 | 7.40% | 8.96% | 0.75x | 1.10x | ₩-3.70 Billion |
| 2015 | 8.48% | 8.81% | 0.73x | 1.32x | ₩-2.31 Billion |
| 2016 | -2.76% | -3.82% | 0.57x | 1.28x | ₩-18.46 Billion |
| 2017 | 6.54% | 10.44% | 0.58x | 1.07x | ₩-5.26 Billion |
| 2018 | 2.86% | 3.97% | 0.66x | 1.09x | ₩-10.84 Billion |
| 2019 | 1.26% | 1.71% | 0.66x | 1.12x | ₩-13.32 Billion |
| 2020 | 6.94% | 7.43% | 0.82x | 1.14x | ₩-4.95 Billion |
| 2021 | 12.44% | 11.37% | 0.67x | 1.63x | ₩4.55 Billion |
| 2022 | 6.21% | 4.51% | 0.82x | 1.69x | ₩-7.42 Billion |
| 2023 | 9.20% | 7.25% | 0.63x | 2.03x | ₩-1.76 Billion |
| 2024 | 6.17% | 4.48% | 0.69x | 1.98x | ₩-8.74 Billion |
Industry Comparison
This section compares Intelligent Digital Integrated Security Co. Ltd's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $246,188,770,848
- Average return on equity (ROE) among peers: -0.96%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intelligent Digital Integrated Security Co. Ltd (143160) | ₩342.08 Billion | 21.31% | 0.32x | $88.62 Million |
| Daelim B&Co (005750) | $58.19 Billion | 7.00% | 1.20x | $45.46 Million |
| Ilshinstone (007110) | $58.66 Billion | -1.17% | 0.57x | $116.75 Million |
| Byuksan Corp (007210) | $127.09 Billion | 4.79% | 0.80x | $47.80 Million |
| Shinsung E&G Co. Ltd (011930) | $211.17 Billion | 16.16% | 1.74x | $1.78 Billion |
| Jeongsan Aikang Co.Ltd (022220) | $97.99 Billion | -1.97% | 0.12x | $27.13 Million |
| Nuvotec (060260) | $13.15 Billion | -36.19% | 2.60x | $5.69 Million |
| Dongkuk Refractories & Steel Co. Ltd (075970) | $74.81 Billion | 2.98% | 0.68x | $18.59 Million |
| LX Hausys Ltd (108670) | $726.52 Billion | 0.00% | 1.45x | $171.04 Million |
| LX Hausys Ltd Preferred (108675) | $916.75 Billion | -5.80% | 1.74x | $12.19 Million |
| S.Y.PANEL Co Ltd (109610) | $177.56 Billion | 4.56% | 1.36x | $53.63 Million |
About Intelligent Digital Integrated Security Co. Ltd
Intelligent Digital Integrated Security Co., Ltd., a security company, designs, develops, manufactures, and sells surveillance solutions for a range of commercial and public sector markets worldwide. It offers network and analog recorders and cameras; and accessories, such as VA in the box, HDMI and VGA encoders, security monitors, external storages, and network and camera accessories. The compan… Read more