Kolmar BNH Co. Ltd (200130) - Net Assets
Based on the latest financial reports, Kolmar BNH Co. Ltd (200130) has net assets worth ₩355.48 Billion KRW (≈ $240.90 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩649.69 Billion ≈ $440.28 Million USD) and total liabilities (₩294.21 Billion ≈ $199.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Kolmar BNH Co. Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩355.48 Billion |
| % of Total Assets | 54.71% |
| Annual Growth Rate | 36.89% |
| 5-Year Change | -7.8% |
| 10-Year Change | 179.71% |
| Growth Volatility | 225.84 |
Kolmar BNH Co. Ltd - Net Assets Trend (2014–2025)
This chart illustrates how Kolmar BNH Co. Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Kolmar BNH Co. Ltd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Kolmar BNH Co. Ltd (2014–2025)
The table below shows the annual net assets of Kolmar BNH Co. Ltd from 2014 to 2025. For live valuation and market cap data, see Kolmar BNH Co. Ltd (200130) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩355.48 Billion ≈ $240.90 Million |
-10.48% |
| 2024-12-31 | ₩397.09 Billion ≈ $269.11 Million |
+0.20% |
| 2023-12-31 | ₩396.30 Billion ≈ $268.57 Million |
-1.32% |
| 2022-12-31 | ₩401.61 Billion ≈ $272.16 Million |
+4.17% |
| 2021-12-31 | ₩385.53 Billion ≈ $261.27 Million |
+18.64% |
| 2020-12-31 | ₩324.95 Billion ≈ $220.21 Million |
+28.73% |
| 2019-12-31 | ₩252.42 Billion ≈ $171.06 Million |
+23.33% |
| 2018-12-31 | ₩204.67 Billion ≈ $138.70 Million |
+21.26% |
| 2017-12-31 | ₩168.79 Billion ≈ $114.39 Million |
+32.82% |
| 2016-12-31 | ₩127.09 Billion ≈ $86.13 Million |
+25.91% |
| 2015-12-31 | ₩100.94 Billion ≈ $68.40 Million |
+798.52% |
| 2014-12-31 | ₩11.23 Billion ≈ $7.61 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kolmar BNH Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 36741055685000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩366.79 Billion | 103.68% |
| Total Equity | ₩353.77 Billion | 100.00% |
Kolmar BNH Co. Ltd Competitors by Market Cap
The table below lists competitors of Kolmar BNH Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Benz Mining Corp
F:1VU
|
$221.87 Million |
|
Audix Corp
TW:2459
|
$221.90 Million |
|
AVY Precision Technology
TWO:5392
|
$222.04 Million |
|
Sino AG
F:XTP
|
$222.06 Million |
|
technotrans SE
F:TTR1
|
$221.74 Million |
|
Alx Oncology Holdings
NASDAQ:ALXO
|
$221.72 Million |
|
Pact Group Holdings Ltd
AU:PGH
|
$221.68 Million |
|
MFS Municipal Income Trust
NYSE:MFM
|
$221.59 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kolmar BNH Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 397,094,873,580 to 353,770,500,210, a change of -43,324,373,370 (-10.9%).
- Net loss of 22,669,772,870 reduced equity.
- Dividend payments of 10,851,955,120 reduced retained earnings.
- Share repurchases of 4,266,255,560 reduced equity.
- Other factors decreased equity by 5,536,389,820.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-22.67 Billion | -6.41% |
| Dividends Paid | ₩10.85 Billion | -3.07% |
| Share Repurchases | ₩4.27 Billion | -1.21% |
| Other Changes | ₩-5.54 Billion | -1.56% |
| Total Change | ₩- | -10.91% |
Book Value vs Market Value Analysis
This analysis compares Kolmar BNH Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.93x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.69x to 0.93x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩4302.04 | ₩11570.00 | x |
| 2017-12-31 | ₩5713.72 | ₩11570.00 | x |
| 2018-12-31 | ₩6928.20 | ₩11570.00 | x |
| 2019-12-31 | ₩8544.70 | ₩11570.00 | x |
| 2020-12-31 | ₩10999.84 | ₩11570.00 | x |
| 2021-12-31 | ₩13050.51 | ₩11570.00 | x |
| 2022-12-31 | ₩13594.67 | ₩11570.00 | x |
| 2023-12-31 | ₩13692.74 | ₩11570.00 | x |
| 2024-12-31 | ₩13867.67 | ₩11570.00 | x |
| 2025-12-31 | ₩12502.97 | ₩11570.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kolmar BNH Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.41%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.94%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 1.84x
- Recent ROE (-6.41%) is below the historical average (12.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -6.49% | 0.00% | 0.00x | 1.14x | ₩-2.10 Billion |
| 2015 | 1.14% | 0.48% | 1.86x | 1.28x | ₩-8.83 Billion |
| 2016 | 23.38% | 11.60% | 1.61x | 1.25x | ₩17.00 Billion |
| 2017 | 27.12% | 13.56% | 1.24x | 1.61x | ₩28.89 Billion |
| 2018 | 23.62% | 12.51% | 1.33x | 1.42x | ₩27.89 Billion |
| 2019 | 21.58% | 12.41% | 1.14x | 1.53x | ₩29.24 Billion |
| 2020 | 24.77% | 13.26% | 1.19x | 1.56x | ₩47.99 Billion |
| 2021 | 18.12% | 11.78% | 1.10x | 1.40x | ₩31.31 Billion |
| 2022 | 10.09% | 7.03% | 0.93x | 1.54x | ₩352.29 Million |
| 2023 | 4.94% | 3.40% | 0.83x | 1.74x | ₩-20.16 Billion |
| 2024 | 4.55% | 2.93% | 0.89x | 1.74x | ₩-21.66 Billion |
| 2025 | -6.41% | -3.94% | 0.88x | 1.84x | ₩-58.05 Billion |
Industry Comparison
This section compares Kolmar BNH Co. Ltd's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $943,529,751,500
- Average return on equity (ROE) among peers: 9.58%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kolmar BNH Co. Ltd (200130) | ₩355.48 Billion | -6.49% | 0.83x | $221.86 Million |
| Amore Group (002790) | $2.11 Trillion | 5.64% | 0.01x | $1.44 Billion |
| Amorepacific Group (002795) | $6.48 Trillion | 2.06% | 0.28x | $109.93 Million |
| Hankook Cosmetics Manufacturing Co Ltd (003350) | $50.29 Billion | 6.60% | 0.43x | $24.81 Million |
| Daelim Trading (006570) | $155.79 Billion | 13.46% | 1.11x | $20.52 Million |
| Monalisa (012690) | $65.01 Billion | 7.48% | 0.21x | $58.60 Million |
| Leaders Cosmetics Co. Ltd (016100) | $34.23 Billion | 0.00% | 0.13x | $22.99 Million |
| Aekyung Industrial Co Ltd (018250) | $400.61 Billion | 10.62% | 0.25x | $254.38 Million |
| Kolmar Holding (024720) | $53.45 Billion | 6.52% | 0.76x | $228.00 Million |
| Jayjun Co Ltd (025620) | $8.49 Billion | 27.90% | 5.87x | $47.01 Million |
| Coreana Cosmetics Co.Ltd (027050) | $72.56 Billion | 15.48% | 0.34x | $43.75 Million |
About Kolmar BNH Co. Ltd
Kolmar BNH Co., Ltd. engages in the research and development of materials used in the functional health food and cosmetics market in South Korea and internationally. The company offers cosmetics; and provides total functional health food original development manufacturing services, such as manufacturing tablets, hard capsules, soft capsules, liquids, gels, powder dosage, and various new formulati… Read more