Korea SPAC 3 (222080) - Net Assets
Based on the latest financial reports, Korea SPAC 3 (222080) has net assets worth ₩533.37 Billion KRW (≈ $361.46 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩689.68 Billion ≈ $467.39 Million USD) and total liabilities (₩156.31 Billion ≈ $105.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See how leveraged is Korea SPAC 3's balance sheet to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩533.37 Billion |
| % of Total Assets | 77.34% |
| Annual Growth Rate | 50.1% |
| 5-Year Change | 345.77% |
| 10-Year Change | N/A |
| Growth Volatility | 75.33 |
Korea SPAC 3 - Net Assets Trend (2016–2025)
This chart illustrates how Korea SPAC 3's net assets have evolved over time, based on quarterly financial data. Also explore Korea SPAC 3 (222080) equity growth momentum to track the company's year-over-year net asset growth rate.
Annual Net Assets for Korea SPAC 3 (2016–2025)
The table below shows the annual net assets of Korea SPAC 3 from 2016 to 2025. For live market cap and overall valuation, see Korea SPAC 3 market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩507.69 Billion ≈ $344.05 Million |
+6.05% |
| 2024-12-31 | ₩478.74 Billion ≈ $324.44 Million |
+80.23% |
| 2023-12-31 | ₩265.62 Billion ≈ $180.01 Million |
+93.37% |
| 2022-12-31 | ₩137.37 Billion ≈ $93.09 Million |
+20.61% |
| 2021-12-31 | ₩113.89 Billion ≈ $77.18 Million |
+76.65% |
| 2020-12-31 | ₩64.47 Billion ≈ $43.69 Million |
+29.80% |
| 2019-12-31 | ₩49.67 Billion ≈ $33.66 Million |
+31.42% |
| 2018-12-31 | ₩37.79 Billion ≈ $25.61 Million |
-18.37% |
| 2017-12-31 | ₩46.30 Billion ≈ $31.37 Million |
+252.49% |
| 2016-12-31 | ₩13.13 Billion ≈ $8.90 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Korea SPAC 3's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 305.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩120.75 Billion | 23.78% |
| Other Components | ₩386.94 Billion | 76.22% |
| Total Equity | ₩507.69 Billion | 100.00% |
Korea SPAC 3 Competitors by Market Cap
The table below lists competitors of Korea SPAC 3 ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hefei Taihe Optoelectronic
SHG:603656
|
$457.51 Million |
|
Sailfish Royalty Corp
V:FISH
|
$457.57 Million |
|
Ipd Group Ltd
AU:IPG
|
$457.62 Million |
|
Tianjin Realty Development Group Co Ltd
SHG:600322
|
$457.89 Million |
|
Guangdong Qunxing Toys Joint-Stock Co Ltd
SHE:002575
|
$457.38 Million |
|
Venus Pipes & Tubes Limited
NSE:VENUSPIPES
|
$457.35 Million |
|
CHC Resources Corp
TW:9930
|
$457.29 Million |
|
Nuveen Multi-Asset Income Fund
NYSE:NMAI
|
$457.26 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Korea SPAC 3's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 478,739,602,530 to 507,689,682,230, a change of 28,950,079,700 (6.0%).
- Net income of 28,731,605,550 contributed positively to equity growth.
- Share repurchases of 27,746,250 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩28.73 Billion | +5.66% |
| Share Repurchases | ₩27.75 Million | -0.01% |
| Other Changes | ₩246.22 Million | +0.05% |
| Total Change | ₩- | 6.05% |
Book Value vs Market Value Analysis
This analysis compares Korea SPAC 3's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.32x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.63x to 1.32x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1876.32 | ₩8680.00 | x |
| 2017-12-31 | ₩868.76 | ₩8680.00 | x |
| 2018-12-31 | ₩709.21 | ₩8680.00 | x |
| 2019-12-31 | ₩881.74 | ₩8680.00 | x |
| 2020-12-31 | ₩1121.44 | ₩8680.00 | x |
| 2021-12-31 | ₩1853.75 | ₩8680.00 | x |
| 2022-12-31 | ₩2221.06 | ₩8680.00 | x |
| 2023-12-31 | ₩3746.90 | ₩8680.00 | x |
| 2024-12-31 | ₩6187.52 | ₩8680.00 | x |
| 2025-12-31 | ₩6562.41 | ₩8680.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Korea SPAC 3 utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.66%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.06%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 1.30x
- Recent ROE (5.66%) is above the historical average (-0.91%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -2.20% | -0.38% | 5.13x | 1.13x | ₩-1.60 Billion |
| 2017 | -15.95% | -28.27% | 0.24x | 2.39x | ₩-12.01 Billion |
| 2018 | -22.17% | -19.22% | 0.26x | 4.43x | ₩-12.16 Billion |
| 2019 | 22.78% | 11.25% | 0.59x | 3.42x | ₩6.35 Billion |
| 2020 | -6.84% | -3.74% | 0.50x | 3.63x | ₩-10.86 Billion |
| 2021 | -21.58% | -18.52% | 0.42x | 2.80x | ₩-35.97 Billion |
| 2022 | 8.51% | 7.33% | 0.36x | 3.23x | ₩-2.05 Billion |
| 2023 | 10.98% | 9.32% | 0.52x | 2.27x | ₩2.59 Billion |
| 2024 | 11.75% | 11.06% | 0.69x | 1.53x | ₩8.37 Billion |
| 2025 | 5.66% | 7.06% | 0.62x | 1.30x | ₩-22.04 Billion |
Industry Comparison
This section compares Korea SPAC 3's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $243,813,157,146
- Average return on equity (ROE) among peers: 1.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Korea SPAC 3 (222080) | ₩533.37 Billion | -2.20% | 0.29x | $457.48 Million |
| Hwacheon Mac (000850) | $249.68 Billion | 5.89% | 0.40x | $54.49 Million |
| Daidong Elec (008110) | $128.79 Billion | 1.39% | 0.25x | $71.25 Million |
| Booster Co. Ltd (008470) | $73.65 Billion | 4.74% | 0.28x | $18.44 Million |
| Simpac (009160) | $115.79 Billion | 7.76% | 0.41x | $182.20 Million |
| Kyung Dong Navien Co Ltd (009450) | $348.16 Billion | 11.96% | 1.11x | $599.43 Million |
| Korea Refract (010040) | $129.43 Billion | 5.52% | 0.58x | $40.68 Million |
| Woojin I&S Co Ltd (010400) | $72.88 Billion | -30.42% | 0.26x | $18.54 Million |
| Hwacheon Machi (010660) | $126.25 Billion | 1.83% | 0.27x | $44.88 Million |
| Han Shin Mach (011700) | $87.56 Billion | -0.51% | 0.37x | $54.69 Million |
| STX Corporation (011810) | $1.11 Trillion | 2.74% | 2.58x | $74.11 Million |
About Korea SPAC 3
SFA NEXEL Co., Ltd. manufactures and sells equipment for lithium-ion batteries powering IT instruments, EV lithium-ion batteries, fuel cells, solar cells, displays, etc. It offers coater, roll press, slitter, tape laminator electrode manufacturing machines, as well as optical and assembly machines, business status, manufacturing process, electrode manufacturing facility labs, and roll to toll fac… Read more