NBT Inc. (236810) - Net Assets
Based on the latest financial reports, NBT Inc. (236810) has net assets worth ₩18.90 Billion KRW (≈ $12.81 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩63.93 Billion ≈ $43.33 Million USD) and total liabilities (₩45.04 Billion ≈ $30.52 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check NBT Inc. liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩18.90 Billion |
| % of Total Assets | 29.56% |
| Annual Growth Rate | N/A |
| 5-Year Change | 32.13% |
| 10-Year Change | N/A |
| Growth Volatility | 56.17 |
NBT Inc. - Net Assets Trend (2018–2024)
This chart illustrates how NBT Inc.'s net assets have evolved over time, based on quarterly financial data. Also explore 236810 total assets for the complete picture of this company's asset base.
Annual Net Assets for NBT Inc. (2018–2024)
The table below shows the annual net assets of NBT Inc. from 2018 to 2024. For live valuation and market cap data, see 236810 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩25.34 Billion ≈ $17.17 Million |
-20.65% |
| 2023-12-31 | ₩31.93 Billion ≈ $21.64 Million |
-14.16% |
| 2022-12-31 | ₩37.19 Billion ≈ $25.21 Million |
-9.62% |
| 2021-12-31 | ₩41.15 Billion ≈ $27.89 Million |
+114.60% |
| 2020-12-31 | ₩19.18 Billion ≈ $13.00 Million |
+317.57% |
| 2019-12-31 | ₩-8.81 Billion ≈ $-5.97 Million |
+8.18% |
| 2018-12-31 | ₩-9.60 Billion ≈ $-6.50 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to NBT Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1150110739000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩1.83 Billion | 7.22% |
| Common Stock | ₩1.70 Billion | 6.70% |
| Other Components | ₩21.81 Billion | 86.08% |
| Total Equity | ₩25.34 Billion | 100.00% |
NBT Inc. Competitors by Market Cap
The table below lists competitors of NBT Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Big Yellow Group PLC
LSE:BYG
|
$21.48 Million |
|
Shenzhen Tellus Holding Co Ltd
SHE:200025
|
$21.50 Million |
|
Plastofil -L
TA:PPIL
|
$21.50 Million |
|
Star Combo Pharma Ltd
AU:S66
|
$21.51 Million |
|
Boat Rocker Media Inc
TO:BRMI
|
$21.45 Million |
|
Painchek Ltd
AU:PCK
|
$21.44 Million |
|
Sun Summit Minerals Corp
V:SMN
|
$21.44 Million |
|
NYESA VALOS CO.EO 001
F:7NY0
|
$21.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in NBT Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 31,928,297,360 to 25,335,950,860, a change of -6,592,346,500 (-20.6%).
- Net loss of 6,606,622,740 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-6.61 Billion | -26.08% |
| Other Changes | ₩14.28 Million | +0.06% |
| Total Change | ₩- | -20.65% |
Book Value vs Market Value Analysis
This analysis compares NBT Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.25x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-12-31 | ₩-708.81 | ₩1965.00 | x |
| 2019-12-31 | ₩-650.84 | ₩1965.00 | x |
| 2020-12-31 | ₩1153.08 | ₩1965.00 | x |
| 2021-12-31 | ₩2424.13 | ₩1965.00 | x |
| 2022-12-31 | ₩2248.02 | ₩1965.00 | x |
| 2023-12-31 | ₩1979.71 | ₩1965.00 | x |
| 2024-12-31 | ₩1570.95 | ₩1965.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently NBT Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -26.08%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -6.28%
- • Asset Turnover: 1.52x
- • Equity Multiplier: 2.73x
- Recent ROE (-26.08%) is below the historical average (-3.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | -2.95% | 1.39x | 0.00x | ₩24.57 Million |
| 2019 | 0.00% | 1.65% | 1.65x | 0.00x | ₩1.63 Billion |
| 2020 | 11.00% | 4.76% | 1.46x | 1.59x | ₩192.36 Million |
| 2021 | 4.13% | 2.06% | 1.02x | 1.96x | ₩-2.42 Billion |
| 2022 | -1.26% | -0.43% | 1.30x | 2.24x | ₩-4.19 Billion |
| 2023 | -9.32% | -2.79% | 1.42x | 2.35x | ₩-6.17 Billion |
| 2024 | -26.08% | -6.28% | 1.52x | 2.73x | ₩-9.14 Billion |
Industry Comparison
This section compares NBT Inc.'s net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $69,869,345,200
- Average return on equity (ROE) among peers: 6.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| NBT Inc. (236810) | ₩18.90 Billion | 0.00% | 2.38x | $21.48 Million |
| Douzone Bizon Co Ltd (012510) | $117.67 Billion | 9.16% | 0.79x | $2.28 Billion |
| NuriFlex Co.Ltd (040160) | $79.53 Billion | 0.79% | 0.93x | $128.40 Million |
| Raonsecure Co. Ltd (042510) | $38.00 Billion | 17.55% | 1.02x | $91.98 Million |
| Osangjaiel Co. Ltd (053980) | $64.51 Billion | 7.09% | 0.47x | $42.11 Million |
| Gemvaxlink Co. Ltd (064800) | $98.04 Billion | 2.92% | 2.90x | $68.25 Million |
| Mobileleader Co.Ltd (100030) | $52.35 Billion | 5.01% | 0.18x | $34.15 Million |
| Selvas Ai Inc. (108860) | $168.52 Billion | -1.51% | 0.14x | $239.67 Million |
| RSUPPORT Co. Ltd (131370) | $53.89 Billion | 9.30% | 0.09x | $91.85 Million |
| KineMaster Corporation (139670) | $14.28 Billion | 17.22% | 0.16x | $20.57 Million |
| Bflysoft Co. Ltd. (148780) | $11.91 Billion | -0.39% | 0.38x | $27.38 Million |
About NBT Inc.
NBT Inc. provides mobile advertising services using smartphone applications in South Korea. It develops Cash Slide, a mobile lock screen service application; Cash Slide Step Up, a pedometer-type reward service that allows to check current step count on the lock screen and earn points; Cashfeed, a revenue-generating content service that allows to make money just by writing or viewing content; Shop… Read more