Blossom M&C Co. Ltd (263920) - Net Assets
Based on the latest financial reports, Blossom M&C Co. Ltd (263920) has net assets worth ₩44.44 Billion KRW (≈ $30.12 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩64.26 Billion ≈ $43.55 Million USD) and total liabilities (₩19.82 Billion ≈ $13.43 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 263920 current and non-current assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩44.44 Billion |
| % of Total Assets | 69.16% |
| Annual Growth Rate | 9.53% |
| 5-Year Change | 107.42% |
| 10-Year Change | N/A |
| Growth Volatility | 15.92 |
Blossom M&C Co. Ltd - Net Assets Trend (2017–2025)
This chart illustrates how Blossom M&C Co. Ltd's net assets have evolved over time, based on quarterly financial data. Check 263920 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Blossom M&C Co. Ltd (2017–2025)
The table below shows the annual net assets of Blossom M&C Co. Ltd from 2017 to 2025. For live valuation and market cap data, see 263920 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩45.51 Billion ≈ $30.84 Million |
+3.37% |
| 2024-12-31 | ₩44.03 Billion ≈ $29.84 Million |
+8.73% |
| 2023-12-31 | ₩40.49 Billion ≈ $27.44 Million |
+33.85% |
| 2022-12-31 | ₩30.25 Billion ≈ $20.50 Million |
+37.87% |
| 2018-12-31 | ₩21.94 Billion ≈ $14.87 Million |
-0.12% |
| 2017-12-31 | ₩21.97 Billion ≈ $14.89 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Blossom M&C Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 257.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩29.30 Billion | 64.38% |
| Other Components | ₩16.21 Billion | 35.62% |
| Total Equity | ₩45.51 Billion | 100.00% |
Blossom M&C Co. Ltd Competitors by Market Cap
The table below lists competitors of Blossom M&C Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sufrin Holdings Ltd
TA:SFRN
|
$27.27 Million |
|
Pato Chemical Industry Public Company Limited
BK:PATO
|
$27.29 Million |
|
Bonasudden Holding AB
ST:BONAS
|
$27.30 Million |
|
SAF Tehnika A/S
F:VTZ
|
$27.30 Million |
|
Biocartis Group NV
BR:BCART
|
$27.24 Million |
|
K2A Knaust & Andersson Fastigheter AB (publ)
ST:K2A-PREF
|
$27.23 Million |
|
Kingsmen Resources Ltd
V:KNG
|
$27.22 Million |
|
Besra Gold Inc
AU:BEZ
|
$27.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Blossom M&C Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 44,028,272,680 to 45,513,233,660, a change of 1,484,960,980 (3.4%).
- Net income of 1,571,021,620 contributed positively to equity growth.
- Share repurchases of 5,089,860 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩1.57 Billion | +3.45% |
| Share Repurchases | ₩5.09 Million | -0.01% |
| Other Changes | ₩-80.97 Million | -0.18% |
| Total Change | ₩- | 3.37% |
Book Value vs Market Value Analysis
This analysis compares Blossom M&C Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.88x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.33x to 0.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-12-31 | ₩3084.21 | ₩4100.00 | x |
| 2023-12-31 | ₩4128.28 | ₩4100.00 | x |
| 2024-12-31 | ₩4488.55 | ₩4100.00 | x |
| 2025-12-31 | ₩4640.45 | ₩4100.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Blossom M&C Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.00%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 1.36x
- Recent ROE (3.45%) is below the historical average (7.01%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 3.12% | 2.53% | 0.99x | 1.24x | ₩-1.51 Billion |
| 2018 | -0.30% | -0.29% | 0.71x | 1.50x | ₩-2.26 Billion |
| 2022 | 2.64% | 2.24% | 0.76x | 1.54x | ₩-2.23 Billion |
| 2023 | 25.46% | 21.29% | 0.88x | 1.36x | ₩6.26 Billion |
| 2024 | 7.72% | 7.20% | 0.76x | 1.41x | ₩-1.00 Billion |
| 2025 | 3.45% | 3.00% | 0.85x | 1.36x | ₩-2.98 Billion |
Industry Comparison
This section compares Blossom M&C Co. Ltd's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $903,208,438,411
- Average return on equity (ROE) among peers: 1.40%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Blossom M&C Co. Ltd (263920) | ₩44.44 Billion | 3.12% | 0.45x | $27.25 Million |
| Amore Group (002790) | $2.63 Trillion | 3.86% | 0.26x | $1.25 Billion |
| Amorepacific Group (002795) | $4.89 Trillion | 5.33% | 0.26x | $96.42 Million |
| Hankook Cosmetics Manufacturing Co Ltd (003350) | $25.45 Billion | -9.21% | 0.59x | $95.19 Million |
| Daelim Trading (006570) | $116.57 Billion | 0.28% | 0.98x | $20.83 Million |
| Monalisa (012690) | $54.46 Billion | 10.90% | 0.28x | $35.70 Million |
| Medience Co. LTD (014100) | $68.18 Billion | -8.83% | 0.60x | $14.35 Million |
| Leaders Cosmetics Co. Ltd (016100) | $81.01 Billion | -7.27% | 1.38x | $12.65 Million |
| Aekyung Industrial Co Ltd (018250) | $309.11 Billion | 19.67% | 0.33x | $195.82 Million |
| Kolmar Holding (024720) | $850.34 Billion | -0.72% | 0.49x | $201.28 Million |
| Jayjun Co Ltd (025620) | $9.08 Billion | 0.00% | 5.14x | $23.48 Million |
About Blossom M&C Co. Ltd
HuM&C Co., Ltd. manufactures and supplies various types of cosmetics products in South Korea. The company offers color cosmetics, eye and face cosmetics, and hair products. It provides sponges, puffs, immersion sponges, cleansing puffs and sponges, and applicators; and container products, including powder and liquid bottle, and cushion pact, as well as medical glass containers, including ampoules… Read more